Melrose Bancorp, Inc.

EDGAR

32 filing records in this dataset, filed from 2014-03-11 to 2019-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
18.2 million USD Source
Exact value

18158000 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.44 million shares Source
Exact value

2440133 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.61 million USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Net income: 376000 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: 442000 USD · 2018-07-01 – 2018-09-30 Source
  • Net income: 469000 USD · 2018-10-01 – 2018-12-31 Source
  • Net income: 323000 USD · 2019-01-01 – 2019-03-31 Source

Operating cash flow

1.7 million USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Operating cash flow: 940000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 571000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 1693000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 940000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 1871000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 1693000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 403000 USD · 2019-01-01 – 2019-03-31 Source

Capital expenditure

131 thousand USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Capital expenditure: 737000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 681000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 791000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 737000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 801000 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 791000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 11000 USD · 2019-01-01 – 2019-03-31 Source

Free cash flow

1.57 million USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Operating cash flow: 940000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 571000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 1693000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 940000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 1871000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 1693000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 403000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 737000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 681000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 791000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 737000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 801000 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 791000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 11000 USD · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-05-10.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2018-12-31
  • Total assets: 6 of 11 periods available· newest 2018-12-31
  • Total liabilities: 6 of 11 periods available· newest 2018-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -1.9%

    Prior period

    USD 1.8 million

    –

    Current period

    USD 1.77 million

    –

    Exact inputs and evidence

    1770000 − 1804000 = -34000 USD

    1804000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1770000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +67.5%

    Prior period

    USD 1.12 million

    –

    Current period

    USD 1.87 million

    –

    Exact inputs and evidence

    1871000 − 1117000 = 754000 USD

    1117000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1871000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.1%

    Prior period

    USD 932,000

    –

    Current period

    USD 801,000

    –

    Exact inputs and evidence

    801000 − 932000 = -131000 USD

    932000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    801000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
USD 729,000
Exact value

Exact value: 729000 USD

2013-01-01 – 2013-12-31: 729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1129000 USD

2013-01-01 – 2013-12-31: 1129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,000
Exact value

Exact value: 73000 USD

2013-01-01 – 2013-12-31: 73000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Calculation and evidence

1129000 − 73000 USD

Exact free cash flow: 1056000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 172,000
Exact value

Exact value: -172000 USD

2014-01-01 – 2014-12-31: -172000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 863,000
Exact value

Exact value: 863000 USD

2014-01-01 – 2014-12-31: 863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,000
Exact value

Exact value: 104000 USD

2014-01-01 – 2014-12-31: 104000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 759,000
Calculation and evidence

863000 − 104000 USD

Exact free cash flow: 759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 658,000
Exact value

Exact value: 658000 USD

2015-01-01 – 2015-12-31: 658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 667,000
Exact value

Exact value: 667000 USD

2015-01-01 – 2015-12-31: 667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,000
Exact value

Exact value: 69000 USD

2015-01-01 – 2015-12-31: 69000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 598,000
Calculation and evidence

667000 − 69000 USD

Exact free cash flow: 598000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 1.42 million
Exact value

Exact value: 1422000 USD

2016-01-01 – 2016-12-31: 1422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 673,000
Exact value

Exact value: 673000 USD

2016-01-01 – 2016-12-31: 673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107,000
Exact value

Exact value: 107000 USD

2016-01-01 – 2016-12-31: 107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 566,000
Calculation and evidence

673000 − 107000 USD

Exact free cash flow: 566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 1.8 million
Exact value

Exact value: 1804000 USD

2017-01-01 – 2017-12-31: 1804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1117000 USD

2017-01-01 – 2017-12-31: 1117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 932,000
Exact value

Exact value: 932000 USD

2017-01-01 – 2017-12-31: 932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185,000
Calculation and evidence

1117000 − 932000 USD

Exact free cash flow: 185000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 1.77 million
Exact value

Exact value: 1770000 USD

2018-01-01 – 2018-12-31: 1770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1871000 USD

2018-01-01 – 2018-12-31: 1871000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 801,000
Exact value

Exact value: 801000 USD

2018-01-01 – 2018-12-31: 801000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Calculation and evidence

1871000 − 801000 USD

Exact free cash flow: 1070000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 973 latest values · 973 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001600890, 1600890, MELR, edgar:1600890

Also known as MELROSE BANCORP, INC., Melrose Bancorp, Inc.