Gamida Cell Ltd.

EDGAR

83 filing records in this dataset, filed from 2018-09-28 to 2024-05-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

890 thousand USD

2024 Q1 · USD

Exact inputs and evidence

Operating margin

-2,824.27%

2024 Q1 · %

Exact inputs and evidence
  • Operating Income: -25136000 USD Source
  • Revenue: 890000 USD Source

Operating cash flow

-23 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22998000 USD Source

Free cash flow

-23.1 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22998000 USD Source
  • Capital Expenditure: 89000 USD Source
Cash and cash equivalents
24.8 million USD Source
Exact value

24776000 USD

Long-term debt including current maturities
4.22 million USD Source
Exact value

4223000 USD

Shares outstanding
154 million shares Source
Exact value

154050953 shares

Reported share-count change

87.79% · 72 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 82033646 shares · 2023-03-31· Source
  • 154050953 shares · 2024-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-62 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Net income: -31676000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -1519000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -62996000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -54155000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -19946000 USD · 2024-01-01 – 2024-03-31 Source

Operating cash flow

-79.8 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: -44287000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -22284000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -62857000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -44287000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -79120000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -62857000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -22998000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-23.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2023-12-31
  • Operating income: 7 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2023-12-31
  • Total assets: 1 of 11 periods available· newest 2023-12-31
  • Total liabilities: 1 of 11 periods available· newest 2023-12-31
  • Current assets: 1 of 11 periods available· newest 2023-12-31
  • Current liabilities: 1 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 16.38 million

    Prior period

    −USD 79.38 million

    –

    Current period

    −USD 63 million

    –

    Exact inputs and evidence

    -62996000 − -79375000 = 16379000 USD

    -79375000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -62996000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.7 million

    Prior period

    −USD 70.42 million

    –

    Current period

    −USD 79.12 million

    –

    Exact inputs and evidence

    -79120000 − -70423000 = -8697000 USD

    -70423000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -79120000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -83%

    Prior period

    USD 6.35 million

    –

    Current period

    USD 1.08 million

    –

    Exact inputs and evidence

    1081000 − 6354000 = -5273000 USD

    6354000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1081000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 1.78 million 100% of revenue
  • Cost of revenue USD 1.45 million 82% of revenue
  • Operating expenses USD 73.37 million 4,113% of revenue
  • Operating income −USD 73.04 million −4,094% of revenue
  • Tax, interest and other Derived −USD 10.04 million −563% of revenue
  • Net income −USD 63 million −3,531% of revenue

Cash

  • Operating cash flow −USD 79.12 million −4,435% of revenue
  • Capital expenditure USD 1.08 million 61% of revenue
  • Free cash flow Derived −USD 80.2 million −4,496% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 4,194% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-311784000 74822000 Derived -73038000 -10042000 Derived -62996000 -80201000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M963.4K481.7K0.02023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue1784000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,094.1% 2023
Net margin -3,531.2% 2023
Free cash flow margin -4,495.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.360%-944%-2,248%-3,552%-4,855%2023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-4,094.1%
2023Net margin-3,531.2%
2023Free cash flow margin-4,495.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -79.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M-16.6M-39.6M-62.5M-85.4M2023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-79120000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -80.2M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M-16.8M-40.1M-63.4M-86.6M2023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-80201000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

102.9% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%56%28%0%2023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets102.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.16× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.34×1.75×1.17×0.58×0.00×2023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities2.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
−USD 16.55 million
Exact value

Exact value: -16549000 USD

2017-01-01 – 2017-12-31: -16549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 402,000
Exact value

Exact value: 402000 USD

2017-01-01 – 2017-12-31: 402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.95 million
Calculation and evidence

-16549000 − 402000 USD

Exact free cash flow: -16951000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
−USD 26.43 million
Exact value

Exact value: -26426000 USD

2018-01-01 – 2018-12-31: -26426000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1645000 USD

2018-01-01 – 2018-12-31: 1645000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.07 million
Calculation and evidence

-26426000 − 1645000 USD

Exact free cash flow: -28071000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
−USD 37.93 million
Exact value

Exact value: -37930000 USD

2019-01-01 – 2019-12-31: -37930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3055000 USD

2019-01-01 – 2019-12-31: 3055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.99 million
Calculation and evidence

-37930000 − 3055000 USD

Exact free cash flow: -40985000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 61.57 million
Exact value

Exact value: -61573000 USD

2020-01-01 – 2020-12-31: -61573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.22 million
Exact value

Exact value: -50219000 USD

2020-01-01 – 2020-12-31: -50219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.8 million
Exact value

Exact value: 11804000 USD

2020-01-01 – 2020-12-31: 11804000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.02 million
Calculation and evidence

-50219000 − 11804000 USD

Exact free cash flow: -62023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 89.79 million
Exact value

Exact value: -89793000 USD

2021-01-01 – 2021-12-31: -89793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.76 million
Exact value

Exact value: -81760000 USD

2021-01-01 – 2021-12-31: -81760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.05 million
Exact value

Exact value: 15054000 USD

2021-01-01 – 2021-12-31: 15054000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96.81 million
Calculation and evidence

-81760000 − 15054000 USD

Exact free cash flow: -96814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 79.38 million
Exact value

Exact value: -79375000 USD

2022-01-01 – 2022-12-31: -79375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.42 million
Exact value

Exact value: -70423000 USD

2022-01-01 – 2022-12-31: -70423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.35 million
Exact value

Exact value: 6354000 USD

2022-01-01 – 2022-12-31: 6354000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.78 million
Calculation and evidence

-70423000 − 6354000 USD

Exact free cash flow: -76777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 63 million
Exact value

Exact value: -62996000 USD

2023-01-01 – 2023-12-31: -62996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.12 million
Exact value

Exact value: -79120000 USD

2023-01-01 – 2023-12-31: -79120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1081000 USD

2023-01-01 – 2023-12-31: 1081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.2 million
Calculation and evidence

-79120000 − 1081000 USD

Exact free cash flow: -80201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 1,547 latest values · 1,547 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001600847, 1600847, GMDA, GMDAQ, edgar:1600847

Also known as GAMIDA CELL LTD., GAMIDA CELL LTD., Gamida Cell Ltd.