JRSIS HEALTH CARE Corp

EDGAR

45 filing records in this dataset, filed from 2014-03-06 to 2024-12-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

223 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-92.49%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -206190 USD Source
  • Revenue: 222922 USD Source

Operating cash flow

-352 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -826061 USD Source
  • Operating Cash Flow: -473795 USD Source
Cash and cash equivalents
33.4 thousand USD Source
Exact value

33387 USD

Long-term debt including current maturities
31.6 thousand USD Source
Exact value

31554 USD

Shares outstanding
84.6 million shares Source
Exact value

84598650 shares

Reported share-count change

1,349.44% · 78.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5836659 shares · 2023-09-30· Source
  • 84598650 shares · 2024-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-12-20.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2023-12-31
  • Total assets: 10 of 11 periods available· newest 2023-12-31
  • Total liabilities: 10 of 11 periods available· newest 2023-12-31
  • Current assets: 10 of 11 periods available· newest 2023-12-31
  • Current liabilities: 10 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +159.2%

    Prior period

    USD 1.34 million

    –

    Current period

    USD 3.46 million

    –

    Exact inputs and evidence

    3461933 − 1335401 = 2126532 USD

    1335401 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3461933 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 494,927

    Prior period

    −USD 575,839

    –

    Current period

    −USD 80,912

    –

    Exact inputs and evidence

    -80912 − -575839 = 494927 USD

    -575839 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -80912 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.28 million

    Prior period

    −USD 1.76 million

    –

    Current period

    USD 516,724

    –

    Exact inputs and evidence

    516724 − -1764729 = 2281453 USD

    -1764729 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    516724 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -96.7%

    Prior period

    USD 44,644

    –

    Current period

    USD 1,484

    –

    Exact inputs and evidence

    1484 − 44644 = -43160 USD

    44644 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1484 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 3.46 million 100% of revenue
  • Cost of revenue USD 2.98 million 86% of revenue
  • Operating expenses USD 671,649 19% of revenue
  • Operating income −USD 188,598 −5.4% of revenue
  • Tax, interest and other Derived −USD 107,686 −3.1% of revenue
  • Net income −USD 80,912 −2.3% of revenue

Cash

  • Operating cash flow USD 516,724 15% of revenue
  • Capital expenditure USD 1,484 0% of revenue
  • Free cash flow Derived USD 515,240 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 10%85%
  • 2015 15%78%
  • 2016 19%72%
  • 2017 19%72%
  • 2018 14%79%
  • 2020 11%84%
  • 2021 Operating loss: operating costs were 100% of revenue.
  • 2022 Operating loss: operating costs were 151% of revenue.
  • 2023 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-315979610 5061647 Derived 917963 306469 Derived 611494 -1539187 Derived
Source
2015 2015-01-01 – 2015-12-3111872403 9242940 Derived 2629463 838750 Derived 1790713 -2622157 Derived
Source
2016 2016-01-01 – 2016-12-3118118745 13095635 Derived 5023110 1551242 Derived 3471868 1510930 Derived
Source
2017 2017-01-01 – 2017-12-3124147957 17490784 Derived 6657173 2010283 Derived 4646890 5747320 Derived
Source
2018 2018-01-01 – 2018-12-3128402759 22410523 Derived 5992236 3999266 Derived 1992970 5920870 Derived
Source
2020 2020-01-01 – 2020-12-3135706197 30112807 Derived 5593390 1766112 Derived 3827278 2371294 Derived
Source
2021 2021-01-01 – 2021-12-3144391171 44494972 Derived -103801 -3292746 Derived 3188945 5927579 Derived
Source
2022 2022-01-01 – 2022-12-311335401 2020177 Derived -684776 -108937 Derived -575839 -1809373 Derived
Source
2023 2023-01-01 – 2023-12-313461933 3650531 Derived -188598 -107686 Derived -80912 515240 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.9M36.0M24.0M12.0M0.0201320182023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue4351236
2014Revenue5979610
2015Revenue11872403
2016Revenue18118745
2017Revenue24147957
2018Revenue28402759
2020Revenue35706197
2021Revenue44391171
2022Revenue1335401
2023Revenue3461933

Revenue growth

Change in revenue from the same financial period one year earlier.

159.2% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%105%31%-43%-117%201320182023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year37.4%
2015Year over year98.5%
2016Year over year52.6%
2017Year over year33.3%
2018Year over year17.6%
2020Year over yearNo prior comparable period
2021Year over year24.3%
2022Year over year-97%
2023Year over year159.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.4% 2023
Net margin -2.3% 2023
Free cash flow margin 14.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%-5%-53%-101%-149%201320182023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin30.3%
2014Operating margin15.4%
2015Operating margin22.1%
2016Operating margin27.7%
2017Operating margin27.6%
2018Operating margin21.1%
2020Operating margin15.7%
2021Operating margin-0.2%
2022Operating margin-51.3%
2023Operating margin-5.4%
2013Net margin9.2%
2014Net margin10.2%
2015Net margin15.1%
2016Net margin19.2%
2017Net margin19.2%
2018Net margin7%
2020Net margin10.7%
2021Net margin7.2%
2022Net margin-43.1%
2023Net margin-2.3%
2013Free cash flow marginNot reported
2014Free cash flow margin-25.7%
2015Free cash flow margin-22.1%
2016Free cash flow margin8.3%
2017Free cash flow margin23.8%
2018Free cash flow margin20.8%
2020Free cash flow margin6.6%
2021Free cash flow margin13.4%
2022Free cash flow margin-135.5%
2023Free cash flow margin14.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 516.7K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6M8.0M4.4M840.9K-2.8M201320182023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flowNot reportedNo source recorded
2014Operating cash flow2054183
2015Operating cash flow2531639
2016Operating cash flow4986466
2017Operating cash flow8338210
2018Operating cash flow9199134
2020Operating cash flow10643017
2021Operating cash flow8233016
2022Operating cash flow-1764729
2023Operating cash flow516724

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 515.2K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M4.1M1.7M-826.7K-3.3M201320182023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailableNo source recorded
2014Free cash flow-1539187
2015Free cash flow-2622157
2016Free cash flow1510930
2017Free cash flow5747320
2018Free cash flow5920870
2020Free cash flow2371294
2021Free cash flow5927579
2022Free cash flow-1809373
2023Free cash flow515240

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

107.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%201320182023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets83%
2014Liabilities / assets79.1%
2015Liabilities / assets73.3%
2016Liabilities / assets63.1%
2017Liabilities / assets58.4%
2018Liabilities / assets58%
2020Liabilities / assets51%
2021Liabilities / assets56.3%
2022Liabilities / assets103.3%
2023Liabilities / assets107.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.90×2.92×1.95×0.97×0.00×201320182023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities3.61×
2014Current assets / current liabilities0.96×
2015Current assets / current liabilities1.71×
2016Current assets / current liabilities2.31×
2017Current assets / current liabilities2.02×
2018Current assets / current liabilities1.67×
2020Current assets / current liabilities0.67×
2021Current assets / current liabilities0.79×
2022Current assets / current liabilities0.79×
2023Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 611,494
Exact value

Exact value: 611494 USD

2014-01-01 – 2014-12-31: 611494 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2054183 USD

2014-01-01 – 2014-12-31: 2054183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.59 million
Exact value

Exact value: 3593370 USD

2014-01-01 – 2014-12-31: 3593370 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Calculation and evidence

2054183 − 3593370 USD

Exact free cash flow: -1539187 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 1.79 million
Exact value

Exact value: 1790713 USD

2015-01-01 – 2015-12-31: 1790713 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2531639 USD

2015-01-01 – 2015-12-31: 2531639 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5153796 USD

2015-01-01 – 2015-12-31: 5153796 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Calculation and evidence

2531639 − 5153796 USD

Exact free cash flow: -2622157 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 3.47 million
Exact value

Exact value: 3471868 USD

2016-01-01 – 2016-12-31: 3471868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4986466 USD

2016-01-01 – 2016-12-31: 4986466 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3475536 USD

2016-01-01 – 2016-12-31: 3475536 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Calculation and evidence

4986466 − 3475536 USD

Exact free cash flow: 1510930 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 4.65 million
Exact value

Exact value: 4646890 USD

2017-01-01 – 2017-12-31: 4646890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.34 million
Exact value

Exact value: 8338210 USD

2017-01-01 – 2017-12-31: 8338210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2590890 USD

2017-01-01 – 2017-12-31: 2590890 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.75 million
Calculation and evidence

8338210 − 2590890 USD

Exact free cash flow: 5747320 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 1.99 million
Exact value

Exact value: 1992970 USD

2018-01-01 – 2018-12-31: 1992970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.2 million
Exact value

Exact value: 9199134 USD

2018-01-01 – 2018-12-31: 9199134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3278264 USD

2018-01-01 – 2018-12-31: 3278264 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.92 million
Calculation and evidence

9199134 − 3278264 USD

Exact free cash flow: 5920870 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 888,061
Exact value

Exact value: 888061 USD

2019-01-01 – 2019-12-31: 888061 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.85 million
Exact value

Exact value: 11847403 USD

2019-01-01 – 2019-12-31: 11847403 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Exact value

Exact value: 4713541 USD

2019-01-01 – 2019-12-31: 4713541 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Calculation and evidence

11847403 − 4713541 USD

Exact free cash flow: 7133862 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 3.83 million
Exact value

Exact value: 3827278 USD

2020-01-01 – 2020-12-31: 3827278 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.64 million
Exact value

Exact value: 10643017 USD

2020-01-01 – 2020-12-31: 10643017 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8271723 USD

2020-01-01 – 2020-12-31: 8271723 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Calculation and evidence

10643017 − 8271723 USD

Exact free cash flow: 2371294 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 3.19 million
Exact value

Exact value: 3188945 USD

2021-01-01 – 2021-12-31: 3188945 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.23 million
Exact value

Exact value: 8233016 USD

2021-01-01 – 2021-12-31: 8233016 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2305437 USD

2021-01-01 – 2021-12-31: 2305437 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.93 million
Calculation and evidence

8233016 − 2305437 USD

Exact free cash flow: 5927579 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 575,839
Exact value

Exact value: -575839 USD

2022-01-01 – 2022-12-31: -575839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Exact value

Exact value: -1764729 USD

2022-01-01 – 2022-12-31: -1764729 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,644
Exact value

Exact value: 44644 USD

2022-01-01 – 2022-12-31: 44644 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Calculation and evidence

-1764729 − 44644 USD

Exact free cash flow: -1809373 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 80,912
Exact value

Exact value: -80912 USD

2023-01-01 – 2023-12-31: -80912 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 516,724
Exact value

Exact value: 516724 USD

2023-01-01 – 2023-12-31: 516724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,484
Exact value

Exact value: 1484 USD

2023-01-01 – 2023-12-31: 1484 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 515,240
Calculation and evidence

516724 − 1484 USD

Exact free cash flow: 515240 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 2,800 latest values · 2,800 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001597892, 1597892, CIK0001597892, JRSS, edgar:1597892

Also known as JRSIS HEALTH CARE CORPORATION, JRSIS HEALTH CARE CORPORATION., JRSIS HEALTH CARE Corp