LA QUINTA HOLDINGS INC.

EDGAR

23 filing records in this dataset, filed from 2014-02-10 to 2018-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

229 million USD

2018 Q1 · USD

Exact inputs and evidence

Operating margin

1.9%

2018 Q1 · %

Exact inputs and evidence
  • Operating Income: 4342000 USD Source
  • Revenue: 228780000 USD Source

Operating cash flow

8.85 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8850000 USD Source

Free cash flow

-31.3 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8850000 USD Source
  • Capital Expenditure: 40171000 USD Source
Cash and cash equivalents
113 million USD Source
Exact value

113486000 USD

Long-term debt including current maturities
1.68 billion USD Source
Exact value

1684990000 USD

Shares outstanding
117 million shares Source
Exact value

117342020 shares

Reported share-count change

-0.12% · -147 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 117488784 shares · 2017-03-31· Source
  • 117342020 shares · 2018-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

975 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Revenue: 263437000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 268642000 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 214279000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 228780000 USD · 2018-01-01 – 2018-03-31 Source

Net income

135 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: 16786000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: 12415000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 121175000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: -15139000 USD · 2018-01-01 – 2018-03-31 Source

Operating cash flow

166 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: 89735000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 25021000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 159769000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 89735000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 182082000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 159769000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 8850000 USD · 2018-01-01 – 2018-03-31 Source

Capital expenditure

211 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Capital expenditure: 105362000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 46178000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 158379000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 105362000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 217480000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 158379000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 40171000 USD · 2018-01-01 – 2018-03-31 Source

Free cash flow

-45.6 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: 89735000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 25021000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 159769000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 89735000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 182082000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 159769000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 8850000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 105362000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 46178000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 158379000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 105362000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 217480000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 158379000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 40171000 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-09.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2017-12-31
  • Operating income: 7 of 11 periods available· newest 2017-12-31
  • Net income: 7 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2017-12-31
  • Total assets: 6 of 11 periods available· newest 2017-12-31
  • Total liabilities: 6 of 11 periods available· newest 2017-12-31
  • Current assets: 6 of 11 periods available· newest 2017-12-31
  • Current liabilities: 6 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.5%

    Prior period

    USD 1.01 billion

    –

    Current period

    USD 980.63 million

    –

    Exact inputs and evidence

    980630000 − 1006254000 = -25624000 USD

    1006254000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    980630000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 153.25 million

    Prior period

    −USD 1.29 million

    –

    Current period

    USD 151.97 million

    –

    Exact inputs and evidence

    151965000 − -1288000 = 153253000 USD

    -1288000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    151965000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31.1%

    Prior period

    USD 264.37 million

    –

    Current period

    USD 182.08 million

    –

    Exact inputs and evidence

    182082000 − 264373000 = -82291000 USD

    264373000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    182082000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +51.3%

    Prior period

    USD 143.75 million

    –

    Current period

    USD 217.48 million

    –

    Exact inputs and evidence

    217480000 − 143752000 = 73728000 USD

    143752000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    217480000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 980.63 million 100% of revenue
  • Operating costs Derived USD 859.86 million 88% of revenue
  • Operating income USD 120.77 million 12% of revenue
  • Tax, interest and other Derived −USD 31.19 million −3.2% of revenue
  • Net income USD 151.97 million 15% of revenue

Cash

  • Operating cash flow USD 182.08 million 19% of revenue
  • Capital expenditure USD 217.48 million 22% of revenue
  • Free cash flow Derived −USD 35.4 million −3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 86%
  • 2012 Net loss: net income was −3.8% of revenue.
  • 2013 17%82%
  • 2014 Net loss: net income was −35% of revenue.
  • 2015 9.9%88%
  • 2016 Net loss: net income was −0.1% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31751541000 649692000 Derived 101849000 38336000 Derived 63513000 124877000 Derived
Source
2012 2012-01-01 – 2012-12-31818012000 688417000 Derived 129595000 160549000 Derived -30954000 145301000 Derived
Source
2013 2013-01-01 – 2013-12-31873893000 717712000 Derived 156181000 152205000 Derived 3976000 117329000 Derived
Source
2014 2014-01-01 – 2014-12-31976938000 840269000 Derived 136669000 473966000 Derived -337297000 208073000 Derived
Source
2015 2015-01-01 – 2015-12-311029974000 901903000 Derived 128071000 101706000 Derived 26365000 192609000 Derived
Source
2016 2016-01-01 – 2016-12-311006254000 927790000 Derived 78464000 79752000 Derived -1288000 120621000 Derived
Source
2017 2017-01-01 – 2017-12-31980630000 859858000 Derived 120772000 -31193000 Derived 151965000 -35398000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 980.6M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B834.3M556.2M278.1M0.0201120142017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue751541000
2012Revenue818012000
2013Revenue873893000
2014Revenue976938000
2015Revenue1029974000
2016Revenue1006254000
2017Revenue980630000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9%8.8%4.6%0.5%-3.7%201120142017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year8.8%
2013Year over year6.8%
2014Year over year11.8%
2015Year over year5.4%
2016Year over year-2.3%
2017Year over year-2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.3% 2017
Net margin 15.5% 2017
Free cash flow margin -3.6% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%10%-7%-23%-39%201120142017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin13.6%
2012Operating margin15.8%
2013Operating margin17.9%
2014Operating margin14%
2015Operating margin12.4%
2016Operating margin7.8%
2017Operating margin12.3%
2011Net margin8.5%
2012Net margin-3.8%
2013Net margin0.5%
2014Net margin-34.5%
2015Net margin2.6%
2016Net margin-0.1%
2017Net margin15.5%
2011Free cash flow margin16.6%
2012Free cash flow margin17.8%
2013Free cash flow margin13.4%
2014Free cash flow margin21.3%
2015Free cash flow margin18.7%
2016Free cash flow margin12%
2017Free cash flow margin-3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 182.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.3M230.5M153.7M76.8M0.0201120142017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow220429000
2012Operating cash flow248187000
2013Operating cash flow232858000
2014Operating cash flow279548000
2015Operating cash flow284579000
2016Operating cash flow264373000
2017Operating cash flow182082000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -35.4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.227.6M156.9M86.3M15.7M-54.9M201120142017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow124877000
2012Free cash flow145301000
2013Free cash flow117329000
2014Free cash flow208073000
2015Free cash flow192609000
2016Free cash flow120621000
2017Free cash flow-35398000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%2011-12-3120142017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets91%
2013Liabilities / assets90.6%
2014Liabilities / assets74.6%
2015Liabilities / assets75%
2016Liabilities / assets77.3%
2017Liabilities / assets72%

Current assets to current liabilities

Current assets divided by current liabilities.

1.15× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.74×0.37×0.00×2011-12-3120142017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities1.01×
2013Current assets / current liabilities0.07×
2014Current assets / current liabilities0.96×
2015Current assets / current liabilities1.07×
2016Current assets / current liabilities1.36×
2017Current assets / current liabilities1.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 63.51 million
Exact value

Exact value: 63513000 USD

2011-01-01 – 2011-12-31: 63513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220.43 million
Exact value

Exact value: 220429000 USD

2011-01-01 – 2011-12-31: 220429000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.55 million
Exact value

Exact value: 95552000 USD

2011-01-01 – 2011-12-31: 95552000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.88 million
Calculation and evidence

220429000 − 95552000 USD

Exact free cash flow: 124877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 30.95 million
Exact value

Exact value: -30954000 USD

2012-01-01 – 2012-12-31: -30954000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248.19 million
Exact value

Exact value: 248187000 USD

2012-01-01 – 2012-12-31: 248187000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.89 million
Exact value

Exact value: 102886000 USD

2012-01-01 – 2012-12-31: 102886000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.3 million
Calculation and evidence

248187000 − 102886000 USD

Exact free cash flow: 145301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 3.98 million
Exact value

Exact value: 3976000 USD

2013-01-01 – 2013-12-31: 3976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232.86 million
Exact value

Exact value: 232858000 USD

2013-01-01 – 2013-12-31: 232858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.53 million
Exact value

Exact value: 115529000 USD

2013-01-01 – 2013-12-31: 115529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.33 million
Calculation and evidence

232858000 − 115529000 USD

Exact free cash flow: 117329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 337.3 million
Exact value

Exact value: -337297000 USD

2014-01-01 – 2014-12-31: -337297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279.55 million
Exact value

Exact value: 279548000 USD

2014-01-01 – 2014-12-31: 279548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.48 million
Exact value

Exact value: 71475000 USD

2014-01-01 – 2014-12-31: 71475000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208.07 million
Calculation and evidence

279548000 − 71475000 USD

Exact free cash flow: 208073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 26.37 million
Exact value

Exact value: 26365000 USD

2015-01-01 – 2015-12-31: 26365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 284.58 million
Exact value

Exact value: 284579000 USD

2015-01-01 – 2015-12-31: 284579000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.97 million
Exact value

Exact value: 91970000 USD

2015-01-01 – 2015-12-31: 91970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.61 million
Calculation and evidence

284579000 − 91970000 USD

Exact free cash flow: 192609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 1.29 million
Exact value

Exact value: -1288000 USD

2016-01-01 – 2016-12-31: -1288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 264.37 million
Exact value

Exact value: 264373000 USD

2016-01-01 – 2016-12-31: 264373000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.75 million
Exact value

Exact value: 143752000 USD

2016-01-01 – 2016-12-31: 143752000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.62 million
Calculation and evidence

264373000 − 143752000 USD

Exact free cash flow: 120621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 151.97 million
Exact value

Exact value: 151965000 USD

2017-01-01 – 2017-12-31: 151965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.08 million
Exact value

Exact value: 182082000 USD

2017-01-01 – 2017-12-31: 182082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217.48 million
Exact value

Exact value: 217480000 USD

2017-01-01 – 2017-12-31: 217480000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.4 million
Calculation and evidence

182082000 − 217480000 USD

Exact free cash flow: -35398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 2,063 latest values · 2,063 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001594617, 1594617, LQ, edgar:1594617

Also known as LA QUINTA HOLDINGS INC., La Quinta Holdings Inc.