Navient Corporation

EDGAR

Annual consolidated revenue for 2024: about USD 271M, using the latest reported figures. The previous period, 2023, was about USD 321M.

Watchlist

Latest quarter

Revenue

43 million USD

2024 Q4 · USD

Exact inputs and evidence

Net margin

55.81%

2024 Q4 · %

Exact inputs and evidence
  • Net Income: 131000000 USD Source
  • Net Income: 107000000 USD Source
  • Revenue: 271000000 USD Source
  • Revenue: 228000000 USD Source

Operating cash flow

8 million USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 459000000 USD Source
  • Operating Cash Flow: 451000000 USD Source
Cash and cash equivalents
770 million USD Source
Exact value

770000000 USD

Long-term debt including current maturities
40.1 billion USD Source
Exact value

40123000000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

271 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Revenue: 77000000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 81000000 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 70000000 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 271000000 USD · 2024-01-01 – 2024-12-31 Source
  • Revenue: 228000000 USD · 2024-01-01 – 2024-09-30 Source

Net income

-49 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -86000000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -80000000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -75000000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 17000000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 25000000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

340 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 267000000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 197000000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 441000000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 267000000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -47000000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 96000000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -47000000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2024-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2024-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2024-12-31
  • Total liabilities: 7 of 11 periods available· newest 2024-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2024-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.6%

    Prior period

    USD 321 million

    –

    Current period

    USD 271 million

    –

    Exact inputs and evidence

    271000000 − 321000000 = -50000000 USD

    321000000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    271000000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -42.5%

    Prior period

    USD 228 million

    –

    Current period

    USD 131 million

    –

    Exact inputs and evidence

    131000000 − 228000000 = -97000000 USD

    228000000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    131000000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -32.1%

    Prior period

    USD 676 million

    –

    Current period

    USD 459 million

    –

    Exact inputs and evidence

    459000000 − 676000000 = -217000000 USD

    676000000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    459000000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 271 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 131 million 48% of revenue

Cash

  • Operating cash flow USD 459 million 169% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31359000000 UnavailableUnavailableUnavailable395000000 Unavailable
Source
2019 2019-01-01 – 2019-12-31391000000 UnavailableUnavailableUnavailable597000000 Unavailable
Source
2020 2020-01-01 – 2020-12-31388000000 UnavailableUnavailableUnavailable412000000 Unavailable
Source
2021 2021-01-01 – 2021-12-31507000000 UnavailableUnavailableUnavailable717000000 Unavailable
Source
2022 2022-01-01 – 2022-12-31332000000 UnavailableUnavailableUnavailable645000000 Unavailable
Source
2023 2023-01-01 – 2023-12-31321000000 UnavailableUnavailableUnavailable228000000 Unavailable
Source
2024 2024-01-01 – 2024-12-31271000000 UnavailableUnavailableUnavailable131000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 271M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.547.6M410.7M273.8M136.9M0.0201820212024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue359000000
2019Revenue391000000
2020Revenue388000000
2021Revenue507000000
2022Revenue332000000
2023Revenue321000000
2024Revenue271000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.6% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%17%-2%-21%-40%201820212024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year8.9%
2020Year over year-0.8%
2021Year over year30.7%
2022Year over year-34.5%
2023Year over year-3.3%
2024Year over year-15.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 48.3% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.210%157%105%52%0%2018-12-312021-12-312024-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2018Net margin110%
2019Net margin152.7%
2020Net margin106.2%
2021Net margin141.4%
2022Net margin194.3%
2023Net margin71%
2024Net margin48.3%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 459M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B923.4M615.6M307.8M0.0201820212024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow1140000000
2019Operating cash flow1019000000
2020Operating cash flow987000000
2021Operating cash flow702000000
2022Operating cash flow305000000
2023Operating cash flow676000000
2024Operating cash flow459000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.9% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%52%26%0%201820212024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets96.6%
2019Liabilities / assets96.5%
2020Liabilities / assets97.2%
2021Liabilities / assets96.8%
2022Liabilities / assets95.8%
2023Liabilities / assets95.5%
2024Liabilities / assets94.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 984 million
Exact value

Exact value: 984000000 USD

2015-01-01 – 2015-12-31: 984000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 billion
Exact value

Exact value: 1910000000 USD

2015-01-01 – 2015-12-31: 1910000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 681 million
Exact value

Exact value: 681000000 USD

2016-01-01 – 2016-12-31: 681000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 billion
Exact value

Exact value: 1347000000 USD

2016-01-01 – 2016-12-31: 1347000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 292 million
Exact value

Exact value: 292000000 USD

2017-01-01 – 2017-12-31: 292000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 billion
Exact value

Exact value: 1158000000 USD

2017-01-01 – 2017-12-31: 1158000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 395 million
Exact value

Exact value: 395000000 USD

2018-01-01 – 2018-12-31: 395000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 billion
Exact value

Exact value: 1140000000 USD

2018-01-01 – 2018-12-31: 1140000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 597 million
Exact value

Exact value: 597000000 USD

2019-01-01 – 2019-12-31: 597000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 billion
Exact value

Exact value: 1019000000 USD

2019-01-01 – 2019-12-31: 1019000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 412 million
Exact value

Exact value: 412000000 USD

2020-01-01 – 2020-12-31: 412000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 987 million
Exact value

Exact value: 987000000 USD

2020-01-01 – 2020-12-31: 987000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 717 million
Exact value

Exact value: 717000000 USD

2021-01-01 – 2021-12-31: 717000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 702 million
Exact value

Exact value: 702000000 USD

2021-01-01 – 2021-12-31: 702000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 645 million
Exact value

Exact value: 645000000 USD

2022-01-01 – 2022-12-31: 645000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 305 million
Exact value

Exact value: 305000000 USD

2022-01-01 – 2022-12-31: 305000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 228 million
Exact value

Exact value: 228000000 USD

2023-01-01 – 2023-12-31: 228000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 676 million
Exact value

Exact value: 676000000 USD

2023-01-01 – 2023-12-31: 676000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 131 million
Exact value

Exact value: 131000000 USD

2024-01-01 – 2024-12-31: 131000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 459 million
Exact value

Exact value: 459000000 USD

2024-01-01 – 2024-12-31: 459000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

127 filings · 6,108 latest values · 6,108 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001593538, 1593538, JSM, NAVI, edgar:1593538

Also known as NAVIENT CORP, Navient Corporation, New Corp