Dimension Therapeutics, Inc.

EDGAR

11 filing records in this dataset, filed from 2015-09-14 to 2017-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.48 million USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

-378.86%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: -16973000 USD Source
  • Revenue: 4480000 USD Source

Operating cash flow

-13.4 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -42873000 USD Source
  • Operating Cash Flow: -29495000 USD Source

Free cash flow

-13.4 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -42873000 USD Source
  • Operating Cash Flow: -29495000 USD Source
  • Capital Expenditure: 24000 USD Source
  • Capital Expenditure: 24000 USD Source
Cash and cash equivalents
14.5 million USD Source
Exact value

14545000 USD

Long-term debt including current maturities
Not available
Shares outstanding
25.2 million shares Source
Exact value

25209153 shares

Reported share-count change

0.66% · 166 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25043506 shares · 2016-09-30· Source
  • 25209153 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.6 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 4132000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 3618000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 4369000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 4480000 USD · 2017-07-01 – 2017-09-30 Source

Net income

-55.8 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: -49001000 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -35976000 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: -13492000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -12309000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -16947000 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

-58.3 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: -47644000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -32252000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -18222000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -29495000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -18222000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -42873000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -29495000 USD · 2017-01-01 – 2017-06-30 Source

Capital expenditure

304 thousand USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Capital expenditure: 6716000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 6436000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-06-30 Source

Free cash flow

-58.6 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: -47644000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -32252000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -18222000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -29495000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -18222000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -42873000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -29495000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 6716000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 6436000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 24000 USD · 2017-01-01 – 2017-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-06.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2016-12-31
  • Operating income: 3 of 11 periods available· newest 2016-12-31
  • Net income: 3 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2016-12-31
  • Total assets: 3 of 11 periods available· newest 2016-12-31
  • Total liabilities: 3 of 11 periods available· newest 2016-12-31
  • Current assets: 3 of 11 periods available· newest 2016-12-31
  • Current liabilities: 3 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +48%

    Prior period

    USD 7.75 million

    –

    Current period

    USD 11.47 million

    –

    Exact inputs and evidence

    11471000 − 7750000 = 3721000 USD

    7750000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    11471000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.95 million

    Prior period

    −USD 35.06 million

    –

    Current period

    −USD 49 million

    –

    Exact inputs and evidence

    -49001000 − -35056000 = -13945000 USD

    -35056000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -49001000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15.62 million

    Prior period

    −USD 32.03 million

    –

    Current period

    −USD 47.64 million

    –

    Exact inputs and evidence

    -47644000 − -32029000 = -15615000 USD

    -32029000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -47644000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +164.1%

    Prior period

    USD 2.54 million

    –

    Current period

    USD 6.72 million

    –

    Exact inputs and evidence

    6716000 − 2543000 = 4173000 USD

    2543000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    6716000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 11.47 million 100% of revenue
  • Operating costs Derived USD 60.52 million 528% of revenue
  • Operating income −USD 49.05 million −428% of revenue
  • Tax, interest and other Derived −USD 49,000 −0.4% of revenue
  • Net income −USD 49 million −427% of revenue

Cash

  • Operating cash flow −USD 47.64 million −415% of revenue
  • Capital expenditure USD 6.72 million 59% of revenue
  • Free cash flow Derived −USD 54.36 million −474% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 571% of revenue.
  • 2015 Operating loss: operating costs were 551% of revenue.
  • 2016 Operating loss: operating costs were 528% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-312750000 15701000 Derived -12951000 17000 Derived -12968000 7093000 Derived
Source
2015 2015-01-01 – 2015-12-317750000 42715000 Derived -34965000 91000 Derived -35056000 -34572000 Derived
Source
2016 2016-01-01 – 2016-12-3111471000 60521000 Derived -49050000 -49000 Derived -49001000 -54360000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.5M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M9.3M6.2M3.1M0.0201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue2750000
2015Revenue7750000
2016Revenue11471000

Revenue growth

Change in revenue from the same financial period one year earlier.

48% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.196%147%98%49%0%201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year181.8%
2016Year over year48%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -427.6% 2016
Net margin -427.2% 2016
Free cash flow margin -473.9% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316%104%-108%-320%-532%201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-470.9%
2015Operating margin-451.2%
2016Operating margin-427.6%
2014Net margin-471.6%
2015Net margin-452.3%
2016Net margin-427.2%
2014Free cash flow margin257.9%
2015Free cash flow margin-446.1%
2016Free cash flow margin-473.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -47.6M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M-3.1M-19.4M-35.8M-52.2M201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow8760000
2015Operating cash flow-32029000
2016Operating cash flow-47644000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -54.4M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M-5.8M-23.6M-41.5M-59.3M201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow7093000
2015Free cash flow-34572000
2016Free cash flow-54360000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130%98%65%33%0%201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets120.5%
2015Liabilities / assets20.8%
2016Liabilities / assets36.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.13× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.63×7.97×5.31×2.66×0.00×201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities2.54×
2015Current assets / current liabilities9.84×
2016Current assets / current liabilities4.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 12.97 million
Exact value

Exact value: -12968000 USD

2014-01-01 – 2014-12-31: -12968000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Exact value

Exact value: 8760000 USD

2014-01-01 – 2014-12-31: 8760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1667000 USD

2014-01-01 – 2014-12-31: 1667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.09 million
Calculation and evidence

8760000 − 1667000 USD

Exact free cash flow: 7093000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 35.06 million
Exact value

Exact value: -35056000 USD

2015-01-01 – 2015-12-31: -35056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.03 million
Exact value

Exact value: -32029000 USD

2015-01-01 – 2015-12-31: -32029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2543000 USD

2015-01-01 – 2015-12-31: 2543000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.57 million
Calculation and evidence

-32029000 − 2543000 USD

Exact free cash flow: -34572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 49 million
Exact value

Exact value: -49001000 USD

2016-01-01 – 2016-12-31: -49001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.64 million
Exact value

Exact value: -47644000 USD

2016-01-01 – 2016-12-31: -47644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.72 million
Exact value

Exact value: 6716000 USD

2016-01-01 – 2016-12-31: 6716000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.36 million
Calculation and evidence

-47644000 − 6716000 USD

Exact free cash flow: -54360000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 644 latest values · 644 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001592288, 1592288, DMTX, edgar:1592288

Also known as Dimension Therapeutics, Inc.