AgroFresh Solutions, Inc.

EDGAR

164 filing records in this dataset, filed from 2014-01-13 to 2023-03-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

48.5 million USD

2022 Q4 · USD

Exact inputs and evidence

Operating margin

11.29%

2022 Q4 · %

Exact inputs and evidence
  • Operating Income: 1236000 USD Source
  • Operating Income: -4242000 USD Source
  • Revenue: 161937000 USD Source
  • Revenue: 113405000 USD Source

Operating cash flow

19 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16172000 USD Source
  • Operating Cash Flow: -2821000 USD Source

Free cash flow

17.6 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16172000 USD Source
  • Operating Cash Flow: -2821000 USD Source
  • Capital Expenditure: 4035000 USD Source
  • Capital Expenditure: 2622000 USD Source
Cash and cash equivalents
54.4 million USD Source
Exact value

54355000 USD

Long-term debt including current maturities
Not available
Shares outstanding
53.7 million shares Source
Exact value

53700000 shares

Reported share-count change

2.45% · 1.28 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 52418000 shares · 2021-12-31· Source
  • 53700000 shares · 2022-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

162 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Revenue: 39889000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 25752000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 47764000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 161937000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 113405000 USD · 2022-01-01 – 2022-09-30 Source

Net income

-33.4 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Net income: -3087000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -18016000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -4138000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -33357000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -25241000 USD · 2022-01-01 – 2022-09-30 Source

Operating cash flow

16.2 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: 2487000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 4321000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 2487000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -2821000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 4321000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 16172000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -2821000 USD · 2022-01-01 – 2022-09-30 Source

Capital expenditure

4.04 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 596000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 1672000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 596000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2622000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1672000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 4035000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 2622000 USD · 2022-01-01 – 2022-09-30 Source

Free cash flow

12.1 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: 2487000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 4321000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 2487000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -2821000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 4321000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 16172000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -2821000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 596000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 1672000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 596000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2622000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1672000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 4035000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 2622000 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-03-21.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2022-12-31
  • Operating income: 7 of 11 periods available· newest 2022-12-31
  • Net income: 7 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2022-12-31
  • Total assets: 7 of 11 periods available· newest 2022-12-31
  • Total liabilities: 7 of 11 periods available· newest 2022-12-31
  • Current assets: 7 of 11 periods available· newest 2022-12-31
  • Current liabilities: 7 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 165.99 million

    –

    Current period

    USD 161.94 million

    –

    Exact inputs and evidence

    161937000 − 165989000 = -4052000 USD

    165989000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    161937000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 27.93 million

    Prior period

    −USD 5.42 million

    –

    Current period

    −USD 33.36 million

    –

    Exact inputs and evidence

    -33357000 − -5423000 = -27934000 USD

    -5423000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -33357000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -68.9%

    Prior period

    USD 52 million

    –

    Current period

    USD 16.17 million

    –

    Exact inputs and evidence

    16172000 − 52002000 = -35830000 USD

    52002000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    16172000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.3%

    Prior period

    USD 4.02 million

    –

    Current period

    USD 4.04 million

    –

    Exact inputs and evidence

    4035000 − 4023000 = 12000 USD

    4023000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    4035000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 161.94 million 100% of revenue
  • Cost of revenue USD 53.44 million 33% of revenue
  • Operating expenses USD 64.61 million 40% of revenue
  • Other operating costs Derived USD 42.65 million 26% of revenue
  • Operating income USD 1.24 million 0.8% of revenue
  • Tax, interest and other Derived USD 34.59 million 21% of revenue
  • Net income −USD 33.36 million −21% of revenue

Cash

  • Operating cash flow USD 16.17 million 10% of revenue
  • Capital expenditure USD 4.04 million 2.5% of revenue
  • Free cash flow Derived USD 12.14 million 7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 123% of revenue.
  • 2017 14%11%75%
  • 2018 Net loss: net income was −17% of revenue.
  • 2019 Operating loss: operating costs were 124% of revenue.
  • 2020 Net loss: net income was −34% of revenue.
  • 2021 Net loss: net income was −3.3% of revenue.
  • 2022 Net loss: net income was −21% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31159669000 196523000 Derived -36854000 74706000 Derived -111560000 24480000 Derived
Source
2017 2017-01-01 – 2017-12-31164026000 123243000 Derived 40783000 17312000 Derived 23471000 27664000 Derived
Source
2018 2018-01-01 – 2018-12-31178786000 171442000 Derived 7344000 37404000 Derived -30060000 -1152000 Derived
Source
2019 2019-01-01 – 2019-12-31170065000 210820000 Derived -40755000 12836000 Derived -53591000 15883000 Derived
Source
2020 2020-01-01 – 2020-12-31157643000 149191000 Derived 8452000 62163000 Derived -53711000 24320000 Derived
Source
2021 2021-01-01 – 2021-12-31165989000 163861000 Derived 2128000 7551000 Derived -5423000 47979000 Derived
Source
2022 2022-01-01 – 2022-12-31161937000 160701000 Derived 1236000 34593000 Derived -33357000 12137000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 161.9M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193.1M144.8M96.5M48.3M0.0201620192022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue159669000
2017Revenue164026000
2018Revenue178786000
2019Revenue170065000
2020Revenue157643000
2021Revenue165989000
2022Revenue161937000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%5.6%0.8%-3.9%-8.6%201620192022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year2.7%
2018Year over year9%
2019Year over year-4.9%
2020Year over year-7.3%
2021Year over year5.3%
2022Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 2022
Net margin -20.6% 2022
Free cash flow margin 7.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%8%-20%-49%-78%201620192022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-23.1%
2017Operating margin24.9%
2018Operating margin4.1%
2019Operating margin-24%
2020Operating margin5.4%
2021Operating margin1.3%
2022Operating margin0.8%
2016Net margin-69.9%
2017Net margin14.3%
2018Net margin-16.8%
2019Net margin-31.5%
2020Net margin-34.1%
2021Net margin-3.3%
2022Net margin-20.6%
2016Free cash flow margin15.3%
2017Free cash flow margin16.9%
2018Free cash flow margin-0.6%
2019Free cash flow margin9.3%
2020Free cash flow margin15.4%
2021Free cash flow margin28.9%
2022Free cash flow margin7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.2M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.2M42.1M28.1M14.0M0.0201620192022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow30484000
2017Operating cash flow35389000
2018Operating cash flow3012000
2019Operating cash flow20059000
2020Operating cash flow26715000
2021Operating cash flow52002000
2022Operating cash flow16172000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 12.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.9M37.7M23.4M9.2M-5.1M201620192022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow24480000
2017Free cash flow27664000
2018Free cash flow-1152000
2019Free cash flow15883000
2020Free cash flow24320000
2021Free cash flow47979000
2022Free cash flow12137000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.8% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%201620192022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets65.3%
2017Liabilities / assets57.7%
2018Liabilities / assets58.6%
2019Liabilities / assets57.6%
2020Liabilities / assets46%
2021Liabilities / assets47.1%
2022Liabilities / assets50.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.39× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.37×2.53×1.69×0.84×0.00×201620192022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.76×
2017Current assets / current liabilities1.89×
2018Current assets / current liabilities2.23×
2019Current assets / current liabilities2.66×
2020Current assets / current liabilities2.96×
2021Current assets / current liabilities3.12×
2022Current assets / current liabilities2.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 111.56 million
Exact value

Exact value: -111560000 USD

2016-01-01 – 2016-12-31: -111560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.48 million
Exact value

Exact value: 30484000 USD

2016-01-01 – 2016-12-31: 30484000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6 million
Exact value

Exact value: 6004000 USD

2016-01-01 – 2016-12-31: 6004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.48 million
Calculation and evidence

30484000 − 6004000 USD

Exact free cash flow: 24480000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 23.47 million
Exact value

Exact value: 23471000 USD

2017-01-01 – 2017-12-31: 23471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.39 million
Exact value

Exact value: 35389000 USD

2017-01-01 – 2017-12-31: 35389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.73 million
Exact value

Exact value: 7725000 USD

2017-01-01 – 2017-12-31: 7725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.66 million
Calculation and evidence

35389000 − 7725000 USD

Exact free cash flow: 27664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 30.06 million
Exact value

Exact value: -30060000 USD

2018-01-01 – 2018-12-31: -30060000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3012000 USD

2018-01-01 – 2018-12-31: 3012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.16 million
Exact value

Exact value: 4164000 USD

2018-01-01 – 2018-12-31: 4164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

3012000 − 4164000 USD

Exact free cash flow: -1152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 53.59 million
Exact value

Exact value: -53591000 USD

2019-01-01 – 2019-12-31: -53591000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.06 million
Exact value

Exact value: 20059000 USD

2019-01-01 – 2019-12-31: 20059000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Exact value

Exact value: 4176000 USD

2019-01-01 – 2019-12-31: 4176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.88 million
Calculation and evidence

20059000 − 4176000 USD

Exact free cash flow: 15883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 53.71 million
Exact value

Exact value: -53711000 USD

2020-01-01 – 2020-12-31: -53711000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.72 million
Exact value

Exact value: 26715000 USD

2020-01-01 – 2020-12-31: 26715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2395000 USD

2020-01-01 – 2020-12-31: 2395000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.32 million
Calculation and evidence

26715000 − 2395000 USD

Exact free cash flow: 24320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 5.42 million
Exact value

Exact value: -5423000 USD

2021-01-01 – 2021-12-31: -5423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52 million
Exact value

Exact value: 52002000 USD

2021-01-01 – 2021-12-31: 52002000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.02 million
Exact value

Exact value: 4023000 USD

2021-01-01 – 2021-12-31: 4023000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.98 million
Calculation and evidence

52002000 − 4023000 USD

Exact free cash flow: 47979000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 33.36 million
Exact value

Exact value: -33357000 USD

2022-01-01 – 2022-12-31: -33357000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.17 million
Exact value

Exact value: 16172000 USD

2022-01-01 – 2022-12-31: 16172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Exact value

Exact value: 4035000 USD

2022-01-01 – 2022-12-31: 4035000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.14 million
Calculation and evidence

16172000 − 4035000 USD

Exact free cash flow: 12137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

164 filings · 2,873 latest values · 2,873 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001592016, 1592016, AGFS, edgar:1592016

Also known as AgroFresh Solutions, Inc., AgroFresh Solutions, Inc., Boulevard Acquisition Corp.