FG NEXUS INC.

EDGAR

Annual consolidated revenue for 2025: about USD 2.413M, using the latest reported figures. The previous period, 2024, was about USD 779K.

Watchlist

Latest quarter

Revenue

242 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-886.36%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -2145000 USD Source
  • Revenue: 242000 USD Source

Operating cash flow

-4.54 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10772000 USD Source
  • Operating Cash Flow: -6229000 USD Source
Cash and cash equivalents
24.9 million USD Source
Exact value

24923000 USD

Long-term debt including current maturities
203 thousand USD Source
Exact value

203000 USD

Shares outstanding
5.61 million shares Source
Exact value

5609758 shares

Reported share-count change

336.68% · 4.33 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1284637 shares · 2025-06-30· Source
  • 5609758 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.44 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 892000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 2413000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 1337000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 232000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 242000 USD · 2026-04-01 – 2026-06-30 Source

Capital expenditure

81 thousand USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 1000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 57000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 77000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 57000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 81000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 77000 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-15.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +209.8%

    Prior period

    USD 779,000

    –

    Current period

    USD 2.41 million

    –

    Exact inputs and evidence

    2413000 − 779000 = 1634000 USD

    779000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2413000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.01 million

    Prior period

    −USD 4.24 million

    –

    Current period

    −USD 6.25 million

    –

    Exact inputs and evidence

    -6250000 − -4239000 = -2011000 USD

    -4239000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -6250000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 2.41 million 100% of revenue
  • Operating costs Derived USD 66.41 million 2,752% of revenue
  • Operating income −USD 64 million −2,652% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 6.25 million −259% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3132256000 UnavailableUnavailableUnavailable11000 Unavailable
Source
2017 2017-01-01 – 2017-12-3138148000 UnavailableUnavailableUnavailable294000 Unavailable
Source
2018 2018-01-01 – 2018-12-311208000 UnavailableUnavailableUnavailable804000 Unavailable
Source
2019 2019-01-01 – 2019-12-315597000 UnavailableUnavailableUnavailable311000 -20641000 Derived
Source
2020 2020-01-01 – 2020-12-31-17156000 UnavailableUnavailableUnavailable-22457000 -11296000 Derived
Source
2021 2021-01-01 – 2021-12-317595000 UnavailableUnavailableUnavailable-8514000 -14420000 Derived
Source
2022 2022-01-01 – 2022-12-3120095000 UnavailableUnavailableUnavailable1088000 -11103000 Derived
Source
2023 2023-01-01 – 2023-12-3126530000 42816000 Derived -16286000 UnavailableUnavailableUnavailable
Source
2024 2024-01-01 – 2024-12-31779000 12488000 Derived -11709000 UnavailableUnavailableUnavailable
Source
2025 2025-01-01 – 2025-12-312413000 66413000 Derived -64000000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.6M26.5M10.5M-5.5M-21.6M201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue32256000
2017Revenue38148000
2018Revenue1208000
2019Revenue5597000
2020Revenue-17156000
2021Revenue7595000
2022Revenue20095000
2023Revenue26530000
2024Revenue779000
2025Revenue2413000

Revenue growth

Change in revenue from the same financial period one year earlier.

209.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.425%202%-22%-245%-468%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year18.9%
2017Year over year18.3%
2018Year over year-96.8%
2019Year over year363.3%
2020Year over year-406.5%
2021Year over year-144.3%
2022Year over year164.6%
2023Year over year32%
2024Year over year-97.1%
2025Year over year209.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,652.3% 2025
Net margin 5.4% 2022
Free cash flow margin -55.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.354%-454%-1,261%-2,068%-2,875%2016-12-312021-12-312025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023Operating margin-61.4%
2024Operating margin-1,503.1%
2025Operating margin-2,652.3%
2016Net margin0%
2017Net margin0.8%
2018Net margin66.6%
2019Net margin5.6%
2020Net margin130.9%
2021Net margin-112.1%
2022Net margin5.4%
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin-368.8%
2020Free cash flow margin65.8%
2021Free cash flow margin-189.9%
2022Free cash flow margin-55.3%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.4M15.3M2.1M-11.1M-24.3M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow3372000
2017Operating cash flow7527000
2018Operating cash flow24794000
2019Operating cash flow-20638000
2020Operating cash flow-11283000
2021Operating cash flow-14406000
2022Operating cash flow-11022000
2023Operating cash flow156000
2024Operating cash flow-4239000
2025Operating cash flow-6250000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.1M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.3M-10.3M-16.3M-22.3M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flow-20641000
2020Free cash flow-11296000
2021Free cash flow-14420000
2022Free cash flow-11103000
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets49%
2017Liabilities / assets59.1%
2018Liabilities / assets63%
2019Liabilities / assets0.8%
2020Liabilities / assets1.5%
2021Liabilities / assets16.7%
2022Liabilities / assets24.6%
2023Liabilities / assets40.4%
2024Liabilities / assets32.2%
2025Liabilities / assets12.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 11,000
Exact value

Exact value: 11000 USD

2016-01-01 – 2016-12-31: 11000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3372000 USD

2016-01-01 – 2016-12-31: 3372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 294,000
Exact value

Exact value: 294000 USD

2017-01-01 – 2017-12-31: 294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.53 million
Exact value

Exact value: 7527000 USD

2017-01-01 – 2017-12-31: 7527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 804,000
Exact value

Exact value: 804000 USD

2018-01-01 – 2018-12-31: 804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.79 million
Exact value

Exact value: 24794000 USD

2018-01-01 – 2018-12-31: 24794000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 311,000
Exact value

Exact value: 311000 USD

2019-01-01 – 2019-12-31: 311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.64 million
Exact value

Exact value: -20638000 USD

2019-01-01 – 2019-12-31: -20638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

2019-01-01 – 2019-12-31: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.64 million
Calculation and evidence

-20638000 − 3000 USD

Exact free cash flow: -20641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 22.46 million
Exact value

Exact value: -22457000 USD

2020-01-01 – 2020-12-31: -22457000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.28 million
Exact value

Exact value: -11283000 USD

2020-01-01 – 2020-12-31: -11283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,000
Exact value

Exact value: 13000 USD

2020-01-01 – 2020-12-31: 13000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.3 million
Calculation and evidence

-11283000 − 13000 USD

Exact free cash flow: -11296000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 8.51 million
Exact value

Exact value: -8514000 USD

2021-01-01 – 2021-12-31: -8514000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.41 million
Exact value

Exact value: -14406000 USD

2021-01-01 – 2021-12-31: -14406000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,000
Exact value

Exact value: 14000 USD

2021-01-01 – 2021-12-31: 14000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.42 million
Calculation and evidence

-14406000 − 14000 USD

Exact free cash flow: -14420000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 1.09 million
Exact value

Exact value: 1088000 USD

2022-01-01 – 2022-12-31: 1088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.02 million
Exact value

Exact value: -11022000 USD

2022-01-01 – 2022-12-31: -11022000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,000
Exact value

Exact value: 81000 USD

2022-01-01 – 2022-12-31: 81000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.1 million
Calculation and evidence

-11022000 − 81000 USD

Exact free cash flow: -11103000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
USD 156,000
Exact value

Exact value: 156000 USD

2023-01-01 – 2023-12-31: 156000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−USD 4.24 million
Exact value

Exact value: -4239000 USD

2024-01-01 – 2024-12-31: -4239000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−USD 6.25 million
Exact value

Exact value: -6250000 USD

2025-01-01 – 2025-12-31: -6250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

177 filings · 4,523 latest values · 4,523 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001591890, 1591890, FGC, FGCPP, PIH, edgar:1591890

Also known as 1347 Property Insurance Holdings, Inc., FG Financial Group, Inc., FG Communities Holdings Inc., FG FINANCIAL GROUP, INC., FG Financial Group, Inc., FG NEXUS INC., FG Nexus Inc., Fundamental Global Inc.