CSA HOLDINGS INC.

EDGAR

11 filing records in this dataset, filed from 2013-12-31 to 2017-12-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

913 thousand USD

2017-09-30 · USD

Exact inputs and evidence

Operating margin

-23.04%

2017-09-30 · %

Exact inputs and evidence
  • Operating Income: -210421 USD Source
  • Revenue: 913196 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
175 million shares Source
Exact value

175375148 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-1.36 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -246187 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -255336 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -246187 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -367093 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -255336 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -1357398 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -367093 USD · 2016-01-01 – 2016-09-30 Source

Capital expenditure

9.93 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 9928 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 9928 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 9928 USD · 2016-01-01 – 2016-09-30 Source

Free cash flow

-1.37 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -246187 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -255336 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -246187 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -367093 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -255336 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -1357398 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -367093 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 9928 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 727 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 9928 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 9928 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-12-01.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-12-31
  • Operating income: 5 of 11 periods available· newest 2016-12-31
  • Net income: 5 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2016-12-31
  • Total assets: 4 of 11 periods available· newest 2016-12-31
  • Total liabilities: 4 of 11 periods available· newest 2016-12-31
  • Current assets: 4 of 11 periods available· newest 2016-12-31
  • Current liabilities: 4 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +193.1%

    Prior period

    USD 796,677

    –

    Current period

    USD 2.34 million

    –

    Exact inputs and evidence

    2335323 − 796677 = 1538646 USD

    796677 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    2335323 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.03 million

    Prior period

    −USD 1.92 million

    –

    Current period

    −USD 893,096

    –

    Exact inputs and evidence

    -893096 − -1921280 = 1028184 USD

    -1921280 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -893096 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 558,882

    Prior period

    −USD 798,516

    –

    Current period

    −USD 1.36 million

    –

    Exact inputs and evidence

    -1357398 − -798516 = -558882 USD

    -798516 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -1357398 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.3%

    Prior period

    USD 148,110

    –

    Current period

    USD 9,928

    –

    Exact inputs and evidence

    9928 − 148110 = -138182 USD

    148110 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    9928 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-01-01 – 2016-12-31

  • Revenue USD 2.34 million 100% of revenue
  • Cost of revenue USD 1.7 million 73% of revenue
  • Operating expenses USD 1.41 million 60% of revenue
  • Operating income −USD 777,757 −33% of revenue
  • Tax, interest and other Derived USD 115,339 4.9% of revenue
  • Net income −USD 893,096 −38% of revenue

Cash

  • Operating cash flow −USD 1.36 million −58% of revenue
  • Capital expenditure USD 9,928 0.4% of revenue
  • Free cash flow Derived −USD 1.37 million −59% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 981% of revenue.
  • 2015 Operating loss: operating costs were 164% of revenue.
  • 2016 Operating loss: operating costs were 311% of revenue.
  • 2017 Operating loss: operating costs were 133% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-08-01 – 2014-07-313300 32359 Derived -29059 0 Derived -29059 Unavailable
Source
2015 2014-01-01 – 2014-12-31633615 1038620 Derived -405005 -407 Derived -404598 -367961 Derived
Source
2016 2015-01-01 – 2015-12-31796677 2477199 Derived -1680522 240758 Derived -1921280 -946626 Derived
Source
2017 2016-01-01 – 2016-12-312335323 3113080 Derived -777757 115339 Derived -893096 -1367326 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M630.5K0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue3300
2015Revenue633615
2016Revenue796677
2017Revenue2335323

Revenue growth

Change in revenue from the same financial period one year earlier.

193.1% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209%156%104%52%0%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year25.7%
2017Year over year193.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -33.3% 2017
Net margin -38.2% 2017
Free cash flow margin -58.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%-185%-440%-696%-951%2014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-880.6%
2015Operating margin-63.9%
2016Operating margin-210.9%
2017Operating margin-33.3%
2014Net margin-880.6%
2015Net margin-63.9%
2016Net margin-241.2%
2017Net margin-38.2%
2014Free cash flow marginNot reported
2015Free cash flow margin-58.1%
2016Free cash flow margin-118.8%
2017Free cash flow margin-58.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.6K-285.1K-678.7K-1.1M-1.5M2014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-29384
2015Operating cash flow-337448
2016Operating cash flow-798516
2017Operating cash flow-1357398

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.4K-287.1K-683.7K-1.1M-1.5M2014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2015Free cash flow-367961
2016Free cash flow-946626
2017Free cash flow-1367326

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.5% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%179%119%60%0%2014201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets100.9%
2015Liabilities / assets158.5%
2016Liabilities / assets220.8%
2017Liabilities / assets84.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.26× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.07×0.80×0.54×0.27×0.00×2014201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0.99×
2015Current assets / current liabilities0.19×
2016Current assets / current liabilities0.1×
2017Current assets / current liabilities0.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-08-01 – 2014-07-31
−USD 29,059
Exact value

Exact value: -29059 USD

2013-08-01 – 2014-07-31: -29059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,384
Exact value

Exact value: -29384 USD

2013-08-01 – 2014-07-31: -29384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-01-01 – 2014-12-31
−USD 404,598
Exact value

Exact value: -404598 USD

2014-01-01 – 2014-12-31: -404598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 337,448
Exact value

Exact value: -337448 USD

2014-01-01 – 2014-12-31: -337448 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,513
Exact value

Exact value: 30513 USD

2014-01-01 – 2014-12-31: 30513 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,961
Calculation and evidence

-337448 − 30513 USD

Exact free cash flow: -367961 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-08-01 – 2015-07-31
−USD 91,305
Exact value

Exact value: -91305 USD

2014-08-01 – 2015-07-31: -91305 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63,853
Exact value

Exact value: -63853 USD

2014-08-01 – 2015-07-31: -63853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-01-01 – 2015-12-31
−USD 1.92 million
Exact value

Exact value: -1921280 USD

2015-01-01 – 2015-12-31: -1921280 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 798,516
Exact value

Exact value: -798516 USD

2015-01-01 – 2015-12-31: -798516 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,110
Exact value

Exact value: 148110 USD

2015-01-01 – 2015-12-31: 148110 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 946,626
Calculation and evidence

-798516 − 148110 USD

Exact free cash flow: -946626 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-01 – 2016-12-31
−USD 893,096
Exact value

Exact value: -893096 USD

2016-01-01 – 2016-12-31: -893096 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1357398 USD

2016-01-01 – 2016-12-31: -1357398 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,928
Exact value

Exact value: 9928 USD

2016-01-01 – 2016-12-31: 9928 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Calculation and evidence

-1357398 − 9928 USD

Exact free cash flow: -1367326 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 662 latest values · 662 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001586988, 1586988, ahdt, csax, edgar:1586988

Also known as ASTA HOLDINGS, CORP., ASTA HOLDINGS, CORP. , CSA HOLDINGS INC.