Revenue
3.88 thousand USD
2025 Q1 · USD
Exact inputs and evidence
- Revenue: 3884 USD Source
Annual consolidated revenue for 2024: about USD 715.3K, using the latest reported figures. The previous period, 2023, was about USD 317.4K.
13067 USD
150000 USD
151096262 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
523 thousand USD
2024-04-01 – 2025-03-31
-125 thousand USD
2024-04-01 – 2025-03-31
-477 thousand USD
2024-04-01 – 2025-03-31
0 USD
2024-01-01 – 2024-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-15.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 317,413
–
Current period
USD 715,288
–
715288 − 317413 = 397875 USD
317413 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source715288 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.38 million
–
Current period
USD 5,623
–
5623 − -1378546 = 1384169 USD
-1378546 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source5623 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.32 million
–
Current period
−USD 568,370
–
-568370 − -1316149 = 747779 USD
-1316149 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-568370 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1,953
–
Current period
USD 0
–
-0 − 1953 = -1953 USD
1953 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-0 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 30569 | 501838 Derived | -471269 | 34173 Derived | -505442 | -435638 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 303765 | 804904 Derived | -501139 | 355080 Derived | -856219 | -807169 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1235433 | 2762811 Derived | -1527378 | 1181937 Derived | -2709315 | -1269461 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 942160 | 1928541 Derived | -986381 | 813296 Derived | -1799677 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 52386 | 745610 Derived | -693224 | 0 Derived | -693224 | -518557 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 73416 | 936403 Derived | -862987 | -16747 Derived | -846240 | -805784 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 62842 | 5420454 Derived | -5357612 | -1025 Derived | -5356587 | -1855231 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 151977 | 2655169 Derived | -2503192 | 145925 Derived | -2649117 | -1882530 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 317413 | 1810116 Derived | -1492703 | -114157 Derived | -1378546 | -1318102 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 715288 | 1083072 Derived | -367784 | -373407 Derived | 5623 | -568370 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 30569 |
|
| 2016 | Revenue | 303765 |
|
| 2017 | Revenue | 1235433 |
|
| 2018 | Revenue | 942160 |
|
| 2019 | Revenue | 52386 |
|
| 2020 | Revenue | 73416 |
|
| 2021 | Revenue | 62842 |
|
| 2022 | Revenue | 151977 |
|
| 2023 | Revenue | 317413 |
|
| 2024 | Revenue | 715288 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 893.7% |
|
| 2017 | Year over year | 306.7% |
|
| 2018 | Year over year | -23.7% |
|
| 2019 | Year over year | -94.4% |
|
| 2020 | Year over year | 40.1% |
|
| 2021 | Year over year | -14.4% |
|
| 2022 | Year over year | 141.8% |
|
| 2023 | Year over year | 108.9% |
|
| 2024 | Year over year | 125.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -1,541.7% |
|
| 2016 | Operating margin | -165% |
|
| 2017 | Operating margin | -123.6% |
|
| 2018 | Operating margin | -104.7% |
|
| 2019 | Operating margin | -1,323.3% |
|
| 2020 | Operating margin | -1,175.5% |
|
| 2021 | Operating margin | -8,525.5% |
|
| 2022 | Operating margin | -1,647.1% |
|
| 2023 | Operating margin | -470.3% |
|
| 2024 | Operating margin | -51.4% |
|
| 2015 | Net margin | -1,653.4% |
|
| 2016 | Net margin | -281.9% |
|
| 2017 | Net margin | -219.3% |
|
| 2018 | Net margin | -191% |
|
| 2019 | Net margin | -1,323.3% |
|
| 2020 | Net margin | -1,152.7% |
|
| 2021 | Net margin | -8,523.9% |
|
| 2022 | Net margin | -1,743.1% |
|
| 2023 | Net margin | -434.3% |
|
| 2024 | Net margin | 0.8% |
|
| 2015 | Free cash flow margin | -1,425.1% |
|
| 2016 | Free cash flow margin | -265.7% |
|
| 2017 | Free cash flow margin | -102.8% |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | -989.9% |
|
| 2020 | Free cash flow margin | -1,097.6% |
|
| 2021 | Free cash flow margin | -2,952.2% |
|
| 2022 | Free cash flow margin | -1,238.7% |
|
| 2023 | Free cash flow margin | -415.3% |
|
| 2024 | Free cash flow margin | -79.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -371990 |
|
| 2016 | Operating cash flow | -431021 |
|
| 2017 | Operating cash flow | -384641 |
|
| 2018 | Operating cash flow | -1112658 |
|
| 2019 | Operating cash flow | -516301 |
|
| 2020 | Operating cash flow | -802671 |
|
| 2021 | Operating cash flow | -1686227 |
|
| 2022 | Operating cash flow | -1873154 |
|
| 2023 | Operating cash flow | -1316149 |
|
| 2024 | Operating cash flow | -568370 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -435638 |
|
| 2016 | Free cash flow | -807169 |
|
| 2017 | Free cash flow | -1269461 |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | -518557 |
|
| 2020 | Free cash flow | -805784 |
|
| 2021 | Free cash flow | -1855231 |
|
| 2022 | Free cash flow | -1882530 |
|
| 2023 | Free cash flow | -1318102 |
|
| 2024 | Free cash flow | -568370 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 485.5% |
|
| 2016 | Liabilities / assets | 98.8% |
|
| 2017 | Liabilities / assets | 2,114.2% |
|
| 2018 | Liabilities / assets | 19,198.2% |
|
| 2019 | Liabilities / assets | 2,618.4% |
|
| 2020 | Liabilities / assets | 512.3% |
|
| 2021 | Liabilities / assets | 2,176.9% |
|
| 2022 | Liabilities / assets | 847.2% |
|
| 2023 | Liabilities / assets | 3,065.2% |
|
| 2024 | Liabilities / assets | 1,623.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.09× |
|
| 2016 | Current assets / current liabilities | 0.37× |
|
| 2017 | Current assets / current liabilities | 0.11× |
|
| 2018 | Current assets / current liabilities | 0.01× |
|
| 2019 | Current assets / current liabilities | 0.03× |
|
| 2020 | Current assets / current liabilities | 0.02× |
|
| 2021 | Current assets / current liabilities | 0.01× |
|
| 2022 | Current assets / current liabilities | 0.07× |
|
| 2023 | Current assets / current liabilities | 0.01× |
|
| 2024 | Current assets / current liabilities | 0.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | −USD 505,442 Exact valueExact value: -505442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 371,990 Exact valueExact value: -371990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,648 Exact valueExact value: 63648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 435,638 Calculation and evidence-371990 − 63648 USD Exact free cash flow: -435638 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 856,219 Exact valueExact value: -856219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 431,021 Exact valueExact value: -431021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 376,148 Exact valueExact value: 376148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 807,169 Calculation and evidence-431021 − 376148 USD Exact free cash flow: -807169 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 2.71 million Exact valueExact value: -2709315 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 384,641 Exact valueExact value: -384641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 884,820 Exact valueExact value: 884820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-384641 − 884820 USD Exact free cash flow: -1269461 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 1.8 million Exact valueExact value: -1799677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Exact valueExact value: -1112658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 693,224 Exact valueExact value: -693224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 516,301 Exact valueExact value: -516301 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,256 Exact valueExact value: 2256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 518,557 Calculation and evidence-516301 − 2256 USD Exact free cash flow: -518557 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 846,240 Exact valueExact value: -846240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 802,671 Exact valueExact value: -802671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,113 Exact valueExact value: 3113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 805,784 Calculation and evidence-802671 − 3113 USD Exact free cash flow: -805784 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 5.36 million Exact valueExact value: -5356587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Exact valueExact value: -1686227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169,004 Exact valueExact value: 169004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Calculation and evidence-1686227 − 169004 USD Exact free cash flow: -1855231 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 2.65 million Exact valueExact value: -2649117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Exact valueExact value: -1873154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,376 Exact valueExact value: 9376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Calculation and evidence-1873154 − 9376 USD Exact free cash flow: -1882530 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 1.38 million Exact valueExact value: -1378546 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1316149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,953 Exact valueExact value: 1953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Calculation and evidence-1316149 − 1953 USD Exact free cash flow: -1318102 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 5,623 Exact valueExact value: 5623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 568,370 Exact valueExact value: -568370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: -0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 568,370 Calculation and evidence-568370 − -0 USD Exact free cash flow: -568370 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 3,020 latest values · 3,020 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001586495, 1586495, BDIC, bdic, edgar:1586495
Also known as BLOW & DRIVE INTERLOCK CORPORATION, Blow & Drive Interlock Corp, Blow & Drive Interlock Corporation, Jam Run Acquisition Corp, LEET TECHNOLOGY INC., Leet Technology Inc., Leet Technology, Inc., leet technology inc.