Revenue
1.9 thousand USD
2016 Q3 · USD
Exact inputs and evidence
- Revenue: 1900 USD Source
9 filing records in this dataset, filed from 2013-08-16 to 2016-11-15. Reported financial figures are available; chart coverage varies by period.
1.9 thousand USD
2016 Q3 · USD
-1,639.84%
2016 Q3 · %
-21.7 thousand USD
2016 Q3 · USD
960 USD
130000 USD
16070000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.59 thousand USD
2015-10-01 – 2016-09-30
-129 thousand USD
2015-10-01 – 2016-09-30
-99.6 thousand USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-11-15.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12,837
–
Current period
USD 17,855
–
17855 − 12837 = 5018 USD
12837 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source17855 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 32,503
–
Current period
−USD 107,421
–
-107421 − -32503 = -74918 USD
-32503 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-107421 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26,431
–
Current period
−USD 96,370
–
-96370 − -26431 = -69939 USD
-26431 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-96370 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 29549 | Unavailable | Unavailable | Unavailable | -53581 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 12837 | Unavailable | Unavailable | Unavailable | -32503 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 17855 | Unavailable | Unavailable | Unavailable | -107421 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 29549 |
|
| 2014 | Revenue | 12837 |
|
| 2015 | Revenue | 17855 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | -56.6% |
|
| 2015 | Year over year | 39.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2013 | Net margin | -181.3% |
|
| 2014 | Net margin | -253.2% |
|
| 2015 | Net margin | -601.6% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | -45832 |
|
| 2014 | Operating cash flow | -26431 |
|
| 2015 | Operating cash flow | -96370 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Liabilities / assets | 59.9% |
|
| 2014 | Liabilities / assets | 309.6% |
|
| 2015 | Liabilities / assets | 1,152.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Current assets / current liabilities | Not reported |
|
| 2014 | Current assets / current liabilities | 0.2× |
|
| 2015 | Current assets / current liabilities | 0.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | −USD 80,608 Exact valueExact value: -80608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 80,144 Exact valueExact value: -80144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 53,581 Exact valueExact value: -53581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,832 Exact valueExact value: -45832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 32,503 Exact valueExact value: -32503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26,431 Exact valueExact value: -26431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 107,421 Exact valueExact value: -107421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96,370 Exact valueExact value: -96370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 442 latest values · 442 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001584489, 1584489, edgar:1584489
Also known as House of BODS Fitness, Inc.