WINHA INTERNATIONAL GROUP LTD

EDGAR

17 filing records in this dataset, filed from 2013-09-09 to 2017-11-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2017 Q4 · USD

Exact inputs and evidence

Operating cash flow

-144 thousand USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1064557 USD Source
  • Operating Cash Flow: 1208794 USD Source

Free cash flow

-144 thousand USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1064557 USD Source
  • Operating Cash Flow: 1208794 USD Source
  • Capital Expenditure: 9623726 USD Source
  • Capital Expenditure: 9623726 USD Source
Cash and cash equivalents
1.19 million USD Source
Exact value

1192141 USD

Long-term debt including current maturities
Not available
Shares outstanding
50 million shares Source
Exact value

49989500 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 49989500 shares · 2016-06-30· Source
  • 49989500 shares · 2017-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

45.5 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Revenue: 13917834 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 14866148 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 16686167 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 45470149 USD · 2016-04-01 – 2017-03-31 Source
  • Revenue: 45470149 USD · 2016-04-01 – 2016-12-31 Source

Net income

2.18 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: 4272915 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: 7916678 USD · 2016-04-01 – 2017-03-31 Source
  • Net income: 12576180 USD · 2016-04-01 – 2016-12-31 Source
  • Net income: 2685496 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -118555 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

1.06 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Operating cash flow: 5929199 USD · 2016-04-01 – 2016-06-30 Source
  • Operating cash flow: 951300 USD · 2016-04-01 – 2016-09-30 Source
  • Operating cash flow: 5929199 USD · 2016-04-01 – 2016-06-30 Source
  • Operating cash flow: 1208794 USD · 2016-04-01 – 2016-12-31 Source
  • Operating cash flow: 951300 USD · 2016-04-01 – 2016-09-30 Source
  • Operating cash flow: 1064557 USD · 2016-04-01 – 2017-03-31 Source
  • Operating cash flow: 1208794 USD · 2016-04-01 – 2016-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-20.

Financial data available through: 2017-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-03-31
  • Operating income: 4 of 11 periods available· newest 2017-03-31
  • Net income: 4 of 11 periods available· newest 2017-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2017-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-03-31
  • Total assets: 4 of 11 periods available· newest 2017-03-31
  • Total liabilities: 1 of 11 periods available· newest 2014-03-31
  • Current assets: 3 of 11 periods available· newest 2016-03-31
  • Current liabilities: 4 of 11 periods available· newest 2017-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2016-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2017-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.1%

    Prior period

    USD 42.44 million

    –

    Current period

    USD 45.47 million

    –

    Exact inputs and evidence

    45470149 − 42442485 = 3027664 USD

    42442485 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    45470149 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.18 million

    Prior period

    −USD 8.27 million

    –

    Current period

    USD 7.92 million

    –

    Exact inputs and evidence

    7916678 − -8265172 = 16181850 USD

    -8265172 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    7916678 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -93.4%

    Prior period

    USD 16.08 million

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1064557 − 16083400 = -15018843 USD

    16083400 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    1064557 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +464.3%

    Prior period

    USD 1.71 million

    –

    Current period

    USD 9.62 million

    –

    Exact inputs and evidence

    9623726 − 1705551 = 7918175 USD

    1705551 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    9623726 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-04-01 – 2017-03-31

  • Revenue USD 45.47 million 100% of revenue
  • Cost of revenue USD 24.53 million 54% of revenue
  • Operating expenses USD 3.56 million 7.8% of revenue
  • Operating income USD 17.38 million 38% of revenue
  • Tax, interest and other Derived USD 9.47 million 21% of revenue
  • Net income USD 7.92 million 17% of revenue

Cash

  • Operating cash flow USD 1.06 million 2.3% of revenue
  • Capital expenditure USD 9.62 million 21% of revenue
  • Free cash flow Derived −USD 8.56 million −19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Net loss: net income was −1,005% of revenue.
  • 2015 26%65%
  • 2016 Operating loss: operating costs were 109% of revenue.
  • 2017 17%21%62%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-04-15 – 2014-03-3199752 -900130 Derived 999882 2002752 Derived -1002870 -581044 Derived
Source
2015 2014-04-01 – 2015-03-319023642 5903341 Derived 3120301 753749 Derived 2366552 -998278 Derived
Source
2016 2015-04-01 – 2016-03-3142442485 46090831 Derived -3648346 4616826 Derived -8265172 14377849 Derived
Source
2017 2016-04-01 – 2017-03-3145470149 28088087 Derived 17382062 9465384 Derived 7916678 -8559169 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 45.5M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.1M36.8M24.6M12.3M0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue99752
2015Revenue9023642
2016Revenue42442485
2017Revenue45470149

Revenue growth

Change in revenue from the same financial period one year earlier.

7.1% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.400%300%200%100%0%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year370.3%
2017Year over year7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 38.2% 2017
Net margin 17.4% 2017
Free cash flow margin -18.8% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,163%581%-1%-584%-1,166%2014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin1,002.4%
2015Operating margin34.6%
2016Operating margin-8.6%
2017Operating margin38.2%
2014Net margin-1,005.4%
2015Net margin26.2%
2016Net margin-19.5%
2017Net margin17.4%
2014Free cash flow margin-582.5%
2015Free cash flow margin-11.1%
2016Free cash flow margin33.9%
2017Free cash flow margin-18.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4M12.6M7.8M2.9M-1.9M2014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-524683
2015Operating cash flow-581512
2016Operating cash flow16083400
2017Operating cash flow1064557

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.6M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M9.6M2.9M-3.7M-10.4M2014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-581044
2015Free cash flow-998278
2016Free cash flow14377849
2017Free cash flow-8559169

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

127.9% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138%104%69%35%0%20142015-03-312016-03-312017-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets127.9%
2015-03-31Liabilities / assetsNot reported
2016-03-31Liabilities / assetsNot reported
2017-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.82× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.48×2.61×1.74×0.87×0.00×2014201520162017-03-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0.65×
2015Current assets / current liabilities3.22×
2016Current assets / current liabilities2.82×
2017-03-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-04-15 – 2014-03-31
−USD 1 million
Exact value

Exact value: -1002870 USD

2013-04-15 – 2014-03-31: -1002870 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 524,683
Exact value

Exact value: -524683 USD

2013-04-15 – 2014-03-31: -524683 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,361
Exact value

Exact value: 56361 USD

2013-04-15 – 2014-03-31: 56361 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 581,044
Calculation and evidence

-524683 − 56361 USD

Exact free cash flow: -581044 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-01 – 2015-03-31
USD 2.37 million
Exact value

Exact value: 2366552 USD

2014-04-01 – 2015-03-31: 2366552 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 581,512
Exact value

Exact value: -581512 USD

2014-04-01 – 2015-03-31: -581512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 416,766
Exact value

Exact value: 416766 USD

2014-04-01 – 2015-03-31: 416766 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 998,278
Calculation and evidence

-581512 − 416766 USD

Exact free cash flow: -998278 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-04-01 – 2016-03-31
−USD 8.27 million
Exact value

Exact value: -8265172 USD

2015-04-01 – 2016-03-31: -8265172 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.08 million
Exact value

Exact value: 16083400 USD

2015-04-01 – 2016-03-31: 16083400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1705551 USD

2015-04-01 – 2016-03-31: 1705551 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.38 million
Calculation and evidence

16083400 − 1705551 USD

Exact free cash flow: 14377849 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-04-01 – 2017-03-31
USD 7.92 million
Exact value

Exact value: 7916678 USD

2016-04-01 – 2017-03-31: 7916678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1064557 USD

2016-04-01 – 2017-03-31: 1064557 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.62 million
Exact value

Exact value: 9623726 USD

2016-04-01 – 2017-03-31: 9623726 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.56 million
Calculation and evidence

1064557 − 9623726 USD

Exact free cash flow: -8559169 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 982 latest values · 982 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001584057, 1584057, WINH, edgar:1584057, winh

Also known as WINHA INTERNATIONAL GROUP LTD