Hepion Pharmaceuticals, Inc.

EDGAR

79 filing records in this dataset, filed from 2013-11-19 to 2026-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2024 Q1 · USD

Exact inputs and evidence

Operating cash flow

-3.62 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3616793 USD Source
Cash and cash equivalents
13.9 million Unit12 Source
Exact value

13922972 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
29.1 million shares Source
Exact value

29120317 shares

Reported share-count change

150.60% · 17.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11620317 shares · 2025-06-30· Source
  • 29120317 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 0 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 0 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 0 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 0 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 4.91 million

    Prior period

    −USD 13.19 million

    –

    Current period

    −USD 8.28 million

    –

    Exact inputs and evidence

    -8277850 − -13192420 = 4914570 USD

    -13192420 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8277850 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 14.92 million

    Prior period

    −USD 18.22 million

    –

    Current period

    −USD 3.3 million

    –

    Exact inputs and evidence

    -3300000 − -18216303 = 14916303 USD

    -18216303 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -3300000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 0
  • Operating costs Derived USD 48.45 million
  • Operating income −USD 48.45 million
  • Tax, interest and other Derived USD 478,088
  • Net income −USD 48.93 million

Cash

  • Operating cash flow −USD 40.89 million
  • Capital expenditure USD 14,304
  • Free cash flow Derived −USD 40.9 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 20146075 Derived -20146075 207863 Derived -20353938 -16253185 Derived
Source
2021 2021-01-01 – 2021-12-310 30403309 Derived -30403309 2318859 Derived -32722168 -31354886 Derived
Source
2022 2022-01-01 – 2022-12-310 45488726 Derived -45488726 -3288677 Derived -42200049 -34977507 Derived
Source
2023 2023-01-01 – 2023-12-310 48447954 Derived -48447954 478088 Derived -48926042 -40903182 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue0
2021Revenue0
2022Revenue0
2023Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating marginNot reported
2022Operating marginNot reported
2023Operating marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2022Net marginNot reported
2023Net marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -40.9M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.6M-20.4M-32.3M-44.2M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-16165202
2021Operating cash flow-31224481
2022Operating cash flow-34961171
2023Operating cash flow-40888878

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -40.9M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.6M-20.5M-32.3M-44.2M2020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-16253185
2021Free cash flow-31354886
2022Free cash flow-34977507
2023Free cash flow-40903182

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.8% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%48%32%16%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets16.7%
2021Liabilities / assets10.2%
2022Liabilities / assets17.2%
2023Liabilities / assets59.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.31× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.83×9.62×6.41×3.21×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities9.15×
2021Current assets / current liabilities11.88×
2022Current assets / current liabilities7.16×
2023Current assets / current liabilities3.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 20.35 million
Exact value

Exact value: -20353938 USD

2020-01-01 – 2020-12-31: -20353938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.17 million
Exact value

Exact value: -16165202 USD

2020-01-01 – 2020-12-31: -16165202 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,983
Exact value

Exact value: 87983 USD

2020-01-01 – 2020-12-31: 87983 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.25 million
Calculation and evidence

-16165202 − 87983 USD

Exact free cash flow: -16253185 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 32.72 million
Exact value

Exact value: -32722168 USD

2021-01-01 – 2021-12-31: -32722168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.22 million
Exact value

Exact value: -31224481 USD

2021-01-01 – 2021-12-31: -31224481 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,405
Exact value

Exact value: 130405 USD

2021-01-01 – 2021-12-31: 130405 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.35 million
Calculation and evidence

-31224481 − 130405 USD

Exact free cash flow: -31354886 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 42.2 million
Exact value

Exact value: -42200049 USD

2022-01-01 – 2022-12-31: -42200049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.96 million
Exact value

Exact value: -34961171 USD

2022-01-01 – 2022-12-31: -34961171 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,336
Exact value

Exact value: 16336 USD

2022-01-01 – 2022-12-31: 16336 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.98 million
Calculation and evidence

-34961171 − 16336 USD

Exact free cash flow: -34977507 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 48.93 million
Exact value

Exact value: -48926042 USD

2023-01-01 – 2023-12-31: -48926042 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.89 million
Exact value

Exact value: -40888878 USD

2023-01-01 – 2023-12-31: -40888878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,304
Exact value

Exact value: 14304 USD

2023-01-01 – 2023-12-31: 14304 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.9 million
Calculation and evidence

-40888878 − 14304 USD

Exact free cash flow: -40903182 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 13.19 million
Exact value

Exact value: -13192420 USD

2024-01-01 – 2024-12-31: -13192420 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.22 million
Exact value

Exact value: -18216303 USD

2024-01-01 – 2024-12-31: -18216303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 8.28 million
Exact value

Exact value: -8277850 USD

2025-01-01 – 2025-12-31: -8277850 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.3 million
Exact value

Exact value: -3300000 USD

2025-01-01 – 2025-12-31: -3300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

79 filings · 2,761 latest values · 2,761 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001583771, 1583771, CTRVP, HEPA, edgar:1583771

Also known as ContraVir Pharmaceuticals, Inc., HEPION PHARMACEUTICALS, INC., HEPION PHARMACEUTICALS, INC., Hepion Pharmaceuticals, Inc.