Science to Consumers, Inc.

EDGAR

17 filing records in this dataset, filed from 2013-08-06 to 2017-07-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Short annual reporting periods

These figures cover less than a full year. They are not annualized and are excluded from full-year trends and comparisons.

Reported figures
MeasurePeriodValue
Net income2013-04-15 – 2013-05-31-651 USD Source Dispute
Operating cash flow2013-04-15 – 2013-05-31-651 USD Source Dispute
Operating expenses2013-04-15 – 2013-05-31651 USD Source Dispute
Operating income2013-04-15 – 2013-05-31-651 USD Source Dispute
Revenue2013-04-15 – 2013-05-310 USD Source Dispute

Latest quarter

Revenue

0 USD

2016 Q3 · USD

Exact inputs and evidence

Operating cash flow

-23.9 thousand USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20597 USD Source
  • Operating Cash Flow: 3317 USD Source
Cash and cash equivalents
1.44 thousand USD Source
Exact value

1435 USD

Long-term debt including current maturities
Not available
Shares outstanding
31.9 million shares Source
Exact value

31900000 shares

Reported share-count change

-0.14% · -43.8 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 31943833 shares · 2016-02-29· Source
  • 31900000 shares · 2017-02-28· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-07-19.

Financial data available through: 2016-05-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2014-05-31
  • Operating income: 3 of 11 periods available· newest 2016-05-31
  • Net income: 3 of 11 periods available· newest 2016-05-31
  • Operating cash flow: 3 of 11 periods available· newest 2016-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2016-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2016-05-31
  • Current liabilities: 3 of 11 periods available· newest 2016-05-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2016-05-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2016-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 9,609

    Prior period

    −USD 49,096

    –

    Current period

    −USD 58,705

    –

    Exact inputs and evidence

    -58705 − -49096 = -9609 USD

    -49096 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    -58705 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1,403

    Prior period

    −USD 49,096

    –

    Current period

    −USD 47,693

    –

    Exact inputs and evidence

    -47693 − -49096 = 1403 USD

    -49096 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    -47693 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-06-01 – 2014-05-31

  • Revenue USD 0
  • Operating costs Derived USD 30,395
  • Operating income −USD 30,395
  • Tax, interest and other Derived USD 0
  • Net income −USD 30,395

Cash

  • Operating cash flow −USD 30,395
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-06-01 – 2014-05-310 30395 Derived -30395 0 Derived -30395 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.02014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating marginNot reported
2014Net marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -30.4K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4K-6.4K-15.2K-24.0K-32.8K2014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-30395

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.63× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.68×0.51×0.34×0.17×0.00×2014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-06-01 – 2014-05-31
−USD 30,395
Exact value

Exact value: -30395 USD

2013-06-01 – 2014-05-31: -30395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,395
Exact value

Exact value: -30395 USD

2013-06-01 – 2014-05-31: -30395 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-06-01 – 2015-05-31
−USD 49,096
Exact value

Exact value: -49096 USD

2014-06-01 – 2015-05-31: -49096 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,096
Exact value

Exact value: -49096 USD

2014-06-01 – 2015-05-31: -49096 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-06-01 – 2016-05-31
−USD 58,705
Exact value

Exact value: -58705 USD

2015-06-01 – 2016-05-31: -58705 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47,693
Exact value

Exact value: -47693 USD

2015-06-01 – 2016-05-31: -47693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 596 latest values · 596 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001583671, 1583671, abxx, beut, edgar:1583671

Also known as Argan Beauty Corp., Science to Consumers, Inc.