Xenon Pharmaceuticals Inc.

EDGAR

57 filing records in this dataset, filed from 2014-09-10 to 2026-08-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

16 thousand USD

2017 Q4 · USD

Exact inputs and evidence

Operating margin

-50,318.75%

2017 Q4 · %

Exact inputs and evidence
  • Operating Income: -8051000 USD Source
  • Revenue: 16000 USD Source

Operating cash flow

-6.84 million USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28726000 USD Source
  • Operating Cash Flow: -21888000 USD Source

Free cash flow

-6.9 million USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28726000 USD Source
  • Operating Cash Flow: -21888000 USD Source
  • Capital Expenditure: 315000 USD Source
  • Capital Expenditure: 252000 USD Source
Cash and cash equivalents
120 million USD Source
Exact value

119527000 USD

Long-term debt including current maturities
Not available
Shares outstanding
96.8 million shares Source
Exact value

96752884 shares

Reported share-count change

25.75% · 19.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 76939811 shares · 2025-06-30· Source
  • 96752884 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

311 thousand USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Revenue: 16000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 15000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 264000 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 16000 USD · 2017-10-01 – 2017-12-31 Source

Net income

-409 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -90896000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -345910000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -240649000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -102302000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -110736000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-338 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -197637000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -125885000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -279118000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -197637000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -88897000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -184287000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -88897000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

1.01 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 481000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 200000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 799000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 481000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 133000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 408000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 133000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-339 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -197637000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -125885000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -279118000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -197637000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -88897000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -184287000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -88897000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 481000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 200000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 799000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 481000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 133000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 408000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 133000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2017-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 111.58 million

    Prior period

    −USD 234.33 million

    –

    Current period

    −USD 345.91 million

    –

    Exact inputs and evidence

    -345910000 − -234330000 = -111580000 USD

    -234330000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -345910000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 97.73 million

    Prior period

    −USD 181.39 million

    –

    Current period

    −USD 279.12 million

    –

    Exact inputs and evidence

    -279118000 − -181389000 = -97729000 USD

    -181389000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -279118000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74%

    Prior period

    USD 3.08 million

    –

    Current period

    USD 799,000

    –

    Exact inputs and evidence

    799000 − 3075000 = -2276000 USD

    3075000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    799000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 311,000 100% of revenue
  • Operating costs Derived USD 32.89 million 10,574% of revenue
  • Operating income −USD 32.58 million −10,474% of revenue
  • Tax, interest and other Derived −USD 1.87 million −602% of revenue
  • Net income −USD 30.7 million −9,873% of revenue

Cash

  • Operating cash flow −USD 28.73 million −9,237% of revenue
  • Capital expenditure USD 315,000 101% of revenue
  • Free cash flow Derived −USD 29.04 million −9,338% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 1,476% of revenue.
  • 2017 Operating loss: operating costs were 10,574% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-311803000 26620000 Derived -24817000 -1820000 Derived -22997000 -19846000 Derived
Source
2017 2017-01-01 – 2017-12-31311000 32886000 Derived -32575000 -1871000 Derived -30704000 -29041000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 311K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8M12.6M8.4M4.2M0.0201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue15577000
2016Revenue1803000
2017Revenue311000

Revenue growth

Change in revenue from the same financial period one year earlier.

-82.8% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-19%-44%-70%-95%201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-88.4%
2017Year over year-82.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10,474.3% 2017
Net margin -9,872.7% 2017
Free cash flow margin -9,337.9% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.838%-2,200%-5,237%-8,275%-11,312%201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-60.1%
2016Operating margin-1,376.4%
2017Operating margin-10,474.3%
2015Net margin-101.1%
2016Net margin-1,275.5%
2017Net margin-9,872.7%
2015Free cash flow marginNot reported
2016Free cash flow margin-1,100.7%
2017Free cash flow margin-9,337.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.7M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.4M-22.7M-31.0M201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flow-19567000
2017Operating cash flow-28726000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -29M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.1M-14.5M-22.9M-31.4M201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailableNo source recorded
2016Free cash flow-19846000
2017Free cash flow-29041000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.1% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.9%17.9%11.9%6.0%0.0%201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets4.6%
2016Liabilities / assets5.3%
2017Liabilities / assets22.1%

Current assets to current liabilities

Current assets divided by current liabilities.

10.98× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.63×17.72×11.81×5.91×0.00×201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities21.88×
2016Current assets / current liabilities18.31×
2017Current assets / current liabilities10.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 23 million
Exact value

Exact value: -22997000 USD

2016-01-01 – 2016-12-31: -22997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.57 million
Exact value

Exact value: -19567000 USD

2016-01-01 – 2016-12-31: -19567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279,000
Exact value

Exact value: 279000 USD

2016-01-01 – 2016-12-31: 279000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.85 million
Calculation and evidence

-19567000 − 279000 USD

Exact free cash flow: -19846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 30.7 million
Exact value

Exact value: -30704000 USD

2017-01-01 – 2017-12-31: -30704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.73 million
Exact value

Exact value: -28726000 USD

2017-01-01 – 2017-12-31: -28726000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,000
Exact value

Exact value: 315000 USD

2017-01-01 – 2017-12-31: 315000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.04 million
Calculation and evidence

-28726000 − 315000 USD

Exact free cash flow: -29041000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 34.5 million
Exact value

Exact value: -34497000 USD

2018-01-01 – 2018-12-31: -34497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.72 million
Exact value

Exact value: -34724000 USD

2018-01-01 – 2018-12-31: -34724000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507,000
Exact value

Exact value: 507000 USD

2018-01-01 – 2018-12-31: 507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.23 million
Calculation and evidence

-34724000 − 507000 USD

Exact free cash flow: -35231000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 41.6 million
Exact value

Exact value: -41595000 USD

2019-01-01 – 2019-12-31: -41595000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.71 million
Exact value

Exact value: -4714000 USD

2019-01-01 – 2019-12-31: -4714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1240000 USD

2019-01-01 – 2019-12-31: 1240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.95 million
Calculation and evidence

-4714000 − 1240000 USD

Exact free cash flow: -5954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 28.84 million
Exact value

Exact value: -28837000 USD

2020-01-01 – 2020-12-31: -28837000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.12 million
Exact value

Exact value: -48124000 USD

2020-01-01 – 2020-12-31: -48124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Exact value

Exact value: 2637000 USD

2020-01-01 – 2020-12-31: 2637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.76 million
Calculation and evidence

-48124000 − 2637000 USD

Exact free cash flow: -50761000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 78.88 million
Exact value

Exact value: -78882000 USD

2021-01-01 – 2021-12-31: -78882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.5 million
Exact value

Exact value: -69502000 USD

2021-01-01 – 2021-12-31: -69502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2050000 USD

2021-01-01 – 2021-12-31: 2050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.55 million
Calculation and evidence

-69502000 − 2050000 USD

Exact free cash flow: -71552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 125.37 million
Exact value

Exact value: -125373000 USD

2022-01-01 – 2022-12-31: -125373000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101.03 million
Exact value

Exact value: -101028000 USD

2022-01-01 – 2022-12-31: -101028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2894000 USD

2022-01-01 – 2022-12-31: 2894000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103.92 million
Calculation and evidence

-101028000 − 2894000 USD

Exact free cash flow: -103922000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 182.39 million
Exact value

Exact value: -182393000 USD

2023-01-01 – 2023-12-31: -182393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 151.11 million
Exact value

Exact value: -151112000 USD

2023-01-01 – 2023-12-31: -151112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.62 million
Exact value

Exact value: 5617000 USD

2023-01-01 – 2023-12-31: 5617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156.73 million
Calculation and evidence

-151112000 − 5617000 USD

Exact free cash flow: -156729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 234.33 million
Exact value

Exact value: -234330000 USD

2024-01-01 – 2024-12-31: -234330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 181.39 million
Exact value

Exact value: -181389000 USD

2024-01-01 – 2024-12-31: -181389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3075000 USD

2024-01-01 – 2024-12-31: 3075000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 184.46 million
Calculation and evidence

-181389000 − 3075000 USD

Exact free cash flow: -184464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 345.91 million
Exact value

Exact value: -345910000 USD

2025-01-01 – 2025-12-31: -345910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 279.12 million
Exact value

Exact value: -279118000 USD

2025-01-01 – 2025-12-31: -279118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 799,000
Exact value

Exact value: 799000 USD

2025-01-01 – 2025-12-31: 799000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 279.92 million
Calculation and evidence

-279118000 − 799000 USD

Exact free cash flow: -279917000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 3,011 latest values · 3,011 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001582313, 1582313, XENE, edgar:1582313

Also known as XENON PHARMACEUTICALS INC., Xenon Pharmaceuticals Inc.