Revenue
-180 thousand USD
2015 Q4 · USD
19 filing records in this dataset, filed from 2013-11-12 to 2016-12-05. Reported financial figures are available; chart coverage varies by period.
-180 thousand USD
2015 Q4 · USD
2,136.57%
2015 Q4 · %
135 thousand USD
2015 Q4 · USD
16850 USD
728040377 shares
465.12% · 599 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
753 thousand USD
2015-01-01 – 2015-12-31
-40.1 million USD
2015-01-01 – 2015-12-31
-2.2 million USD
2015-01-01 – 2015-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-12-05.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.34 million
–
Current period
USD 753,391
–
753391 − 8340831 = -7587440 USD
8340831 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source753391 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.36 million
–
Current period
−USD 40.12 million
–
-40122325 − -24357707 = -15764618 USD
-24357707 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-40122325 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.84 million
–
Current period
−USD 2.2 million
–
-2197397 − -5835548 = 3638151 USD
-5835548 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-2197397 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 1686034 | 13488094 Derived | -11802060 | 6150296 Derived | -17952356 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1987312 | 14503890 Derived | -12516578 | 3943085 Derived | -16459663 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 8340831 | 32653648 Derived | -24312817 | 44890 Derived | -24357707 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 753391 | 24199665 Derived | -23446274 | 16676051 Derived | -40122325 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 1686034 |
|
| 2013 | Revenue | 1987312 |
|
| 2014 | Revenue | 8340831 |
|
| 2015 | Revenue | 753391 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 17.9% |
|
| 2014 | Year over year | 319.7% |
|
| 2015 | Year over year | -91% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -700% |
|
| 2013 | Operating margin | -629.8% |
|
| 2014 | Operating margin | -291.5% |
|
| 2015 | Operating margin | -3,112.1% |
|
| 2012 | Net margin | -1,064.8% |
|
| 2013 | Net margin | -828.2% |
|
| 2014 | Net margin | -292% |
|
| 2015 | Net margin | -5,325.6% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -1703297 |
|
| 2013 | Operating cash flow | -3014358 |
|
| 2014 | Operating cash flow | -5835548 |
|
| 2015 | Operating cash flow | -2197397 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 152.3% |
|
| 2013 | Liabilities / assets | 291% |
|
| 2014 | Liabilities / assets | 133% |
|
| 2015 | Liabilities / assets | 6,386.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.15× |
|
| 2013 | Current assets / current liabilities | 0.32× |
|
| 2014 | Current assets / current liabilities | 0.67× |
|
| 2015 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | −USD 1.59 million Exact valueExact value: -1585610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 17.95 million Exact valueExact value: -17952356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Exact valueExact value: -1703297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 16.46 million Exact valueExact value: -16459663 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.01 million Exact valueExact value: -3014358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 24.36 million Exact valueExact value: -24357707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.84 million Exact valueExact value: -5835548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 40.12 million Exact valueExact value: -40122325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Exact valueExact value: -2197397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 1,085 latest values · 1,085 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001582054, 1582054, MHCC, ZNHL, edgar:1582054, mhcc
Also known as MILLENNIUM HEALTHCARE INC.