MILLENNIUM HEALTHCARE INC.

EDGAR

19 filing records in this dataset, filed from 2013-11-12 to 2016-12-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

-180 thousand USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

2,136.57%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: -23446274 USD Source
  • Operating Income: -19598437 USD Source
  • Revenue: 753391 USD Source
  • Revenue: 933485 USD Source

Operating cash flow

135 thousand USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2197397 USD Source
  • Operating Cash Flow: -2332176 USD Source
Cash and cash equivalents
16.9 thousand USD Source
Exact value

16850 USD

Long-term debt including current maturities
Not available
Shares outstanding
728 million shares Source
Exact value

728040377 shares

Reported share-count change

465.12% · 599 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 128828942 shares · 2014-12-31· Source
  • 728040377 shares · 2015-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

753 thousand USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Revenue: 677996 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 105554 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 149935 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 753391 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 933485 USD · 2015-01-01 – 2015-09-30 Source

Net income

-40.1 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Net income: -2327862 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -14279306 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -1630572 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -40122325 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -18237740 USD · 2015-01-01 – 2015-09-30 Source

Operating cash flow

-2.2 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Operating cash flow: -767294 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1108324 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -767294 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -2332176 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -1108324 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -2197397 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -2332176 USD · 2015-01-01 – 2015-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-12-05.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2015-12-31
  • Operating income: 4 of 11 periods available· newest 2015-12-31
  • Net income: 5 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2015-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2015-12-31
  • Total liabilities: 4 of 11 periods available· newest 2015-12-31
  • Current assets: 4 of 11 periods available· newest 2015-12-31
  • Current liabilities: 4 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -91%

    Prior period

    USD 8.34 million

    –

    Current period

    USD 753,391

    –

    Exact inputs and evidence

    753391 − 8340831 = -7587440 USD

    8340831 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    753391 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 15.76 million

    Prior period

    −USD 24.36 million

    –

    Current period

    −USD 40.12 million

    –

    Exact inputs and evidence

    -40122325 − -24357707 = -15764618 USD

    -24357707 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -40122325 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.64 million

    Prior period

    −USD 5.84 million

    –

    Current period

    −USD 2.2 million

    –

    Exact inputs and evidence

    -2197397 − -5835548 = 3638151 USD

    -5835548 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -2197397 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 753,391 100% of revenue
  • Operating costs Derived USD 24.2 million 3,212% of revenue
  • Operating income −USD 23.45 million −3,112% of revenue
  • Tax, interest and other Derived USD 16.68 million 2,213% of revenue
  • Net income −USD 40.12 million −5,326% of revenue

Cash

  • Operating cash flow −USD 2.2 million −292% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 800% of revenue.
  • 2013 Operating loss: operating costs were 730% of revenue.
  • 2014 Operating loss: operating costs were 391% of revenue.
  • 2015 Operating loss: operating costs were 3,212% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-311686034 13488094 Derived -11802060 6150296 Derived -17952356 Unavailable
Source
2013 2013-01-01 – 2013-12-311987312 14503890 Derived -12516578 3943085 Derived -16459663 Unavailable
Source
2014 2014-01-01 – 2014-12-318340831 32653648 Derived -24312817 44890 Derived -24357707 Unavailable
Source
2015 2015-01-01 – 2015-12-31753391 24199665 Derived -23446274 16676051 Derived -40122325 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 753.4K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0M6.8M4.5M2.3M0.02012201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue1686034
2013Revenue1987312
2014Revenue8340831
2015Revenue753391

Revenue growth

Change in revenue from the same financial period one year earlier.

-91% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.353%233%114%-5%-124%2012201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year17.9%
2014Year over year319.7%
2015Year over year-91%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,112.1% 2015
Net margin -5,325.6% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.426%-1,118%-2,663%-4,207%-5,752%2012201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-700%
2013Operating margin-629.8%
2014Operating margin-291.5%
2015Operating margin-3,112.1%
2012Net margin-1,064.8%
2013Net margin-828.2%
2014Net margin-292%
2015Net margin-5,325.6%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.466.8K-1.2M-2.9M-4.6M-6.3M2012201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-1703297
2013Operating cash flow-3014358
2014Operating cash flow-5835548
2015Operating cash flow-2197397

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6,386.6% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,898%5,173%3,449%1,724%0%2012201320142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets152.3%
2013Liabilities / assets291%
2014Liabilities / assets133%
2015Liabilities / assets6,386.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.73×0.55×0.36×0.18×0.00×2012201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.15×
2013Current assets / current liabilities0.32×
2014Current assets / current liabilities0.67×
2015Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
−USD 1.59 million
Exact value

Exact value: -1585610 USD

2011-01-01 – 2011-12-31: -1585610 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 17.95 million
Exact value

Exact value: -17952356 USD

2012-01-01 – 2012-12-31: -17952356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Exact value

Exact value: -1703297 USD

2012-01-01 – 2012-12-31: -1703297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 16.46 million
Exact value

Exact value: -16459663 USD

2013-01-01 – 2013-12-31: -16459663 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Exact value

Exact value: -3014358 USD

2013-01-01 – 2013-12-31: -3014358 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 24.36 million
Exact value

Exact value: -24357707 USD

2014-01-01 – 2014-12-31: -24357707 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.84 million
Exact value

Exact value: -5835548 USD

2014-01-01 – 2014-12-31: -5835548 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 40.12 million
Exact value

Exact value: -40122325 USD

2015-01-01 – 2015-12-31: -40122325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2197397 USD

2015-01-01 – 2015-12-31: -2197397 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 1,085 latest values · 1,085 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001582054, 1582054, MHCC, ZNHL, edgar:1582054, mhcc

Also known as MILLENNIUM HEALTHCARE INC.