Resonant Inc

EDGAR

43 filing records in this dataset, filed from 2014-01-24 to 2022-03-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

531 thousand USD

2021 Q4 · USD

Exact inputs and evidence

Operating margin

-1,711.68%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: -35954000 USD Source
  • Operating Income: -26865000 USD Source
  • Revenue: 2178000 USD Source
  • Revenue: 1647000 USD Source

Operating cash flow

314 thousand USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20102000 USD Source
  • Operating Cash Flow: -20416000 USD Source

Free cash flow

160 thousand USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20102000 USD Source
  • Operating Cash Flow: -20416000 USD Source
  • Capital Expenditure: 707000 USD Source
  • Capital Expenditure: 553000 USD Source
Cash and cash equivalents
21.2 million USD Source
Exact value

21200000 USD

Long-term debt including current maturities
Not available
Shares outstanding
67 million shares Source
Exact value

66999853 shares

Reported share-count change

13.31% · 7.87 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 59128356 shares · 2020-12-31· Source
  • 66999853 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.18 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Revenue: 608000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 614000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 425000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 2178000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 1647000 USD · 2021-01-01 – 2021-09-30 Source

Net income

-36 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Net income: -8823000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -9069000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -8984000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -36000000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -26900000 USD · 2021-01-01 – 2021-09-30 Source

Operating cash flow

-20.1 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -7143000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -13449000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -7143000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -20416000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -13449000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -20102000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -20416000 USD · 2021-01-01 – 2021-09-30 Source

Capital expenditure

707 thousand USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Capital expenditure: 294000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 367000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 294000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 553000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 367000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 707000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 553000 USD · 2021-01-01 – 2021-09-30 Source

Free cash flow

-20.8 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -7143000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -13449000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -7143000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -20416000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -13449000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -20102000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -20416000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 294000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 367000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 294000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 553000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 367000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 707000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 553000 USD · 2021-01-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-03-14.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2021-12-31
  • Operating income: 8 of 11 periods available· newest 2021-12-31
  • Net income: 8 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2021-12-31
  • Total assets: 8 of 11 periods available· newest 2021-12-31
  • Total liabilities: 8 of 11 periods available· newest 2021-12-31
  • Current assets: 8 of 11 periods available· newest 2021-12-31
  • Current liabilities: 8 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.1%

    Prior period

    USD 3.16 million

    –

    Current period

    USD 2.18 million

    –

    Exact inputs and evidence

    2178000 − 3160000 = -982000 USD

    3160000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    2178000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.59 million

    Prior period

    −USD 28.41 million

    –

    Current period

    −USD 36 million

    –

    Exact inputs and evidence

    -36000000 − -28414000 = -7586000 USD

    -28414000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -36000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.54 million

    Prior period

    −USD 21.64 million

    –

    Current period

    −USD 20.1 million

    –

    Exact inputs and evidence

    -20102000 − -21637000 = 1535000 USD

    -21637000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -20102000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.3%

    Prior period

    USD 705,000

    –

    Current period

    USD 707,000

    –

    Exact inputs and evidence

    707000 − 705000 = 2000 USD

    705000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    707000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 2.18 million 100% of revenue
  • Operating costs Derived USD 38.13 million 1,751% of revenue
  • Operating income −USD 35.95 million −1,651% of revenue
  • Tax, interest and other Derived USD 46,000 2.1% of revenue
  • Net income −USD 36 million −1,653% of revenue

Cash

  • Operating cash flow −USD 20.1 million −923% of revenue
  • Capital expenditure USD 707,000 32% of revenue
  • Free cash flow Derived −USD 20.81 million −955% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 5,163% of revenue.
  • 2017 Operating loss: operating costs were 3,015% of revenue.
  • 2018 Operating loss: operating costs were 4,927% of revenue.
  • 2019 Operating loss: operating costs were 4,203% of revenue.
  • 2020 Operating loss: operating costs were 1,001% of revenue.
  • 2021 Operating loss: operating costs were 1,751% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-310 6099000 Derived -6099000 3632000 Derived -9731000 -5630000 Derived
Source
2015 2015-01-01 – 2015-12-310 9741000 Derived -9741000 -26000 Derived -9715000 -7826000 Derived
Source
2016 2016-01-01 – 2016-12-31302000 15592000 Derived -15290000 -43000 Derived -15247000 -11059000 Derived
Source
2017 2017-01-01 – 2017-12-31653000 19689000 Derived -19036000 2617000 Derived -21653000 -15289000 Derived
Source
2018 2018-01-01 – 2018-12-31524000 25817000 Derived -25293000 -477000 Derived -24816000 -19416000 Derived
Source
2019 2019-01-01 – 2019-12-31735000 30894000 Derived -30159000 -231000 Derived -29928000 -21512000 Derived
Source
2020 2020-01-01 – 2020-12-313160000 31627000 Derived -28467000 -53000 Derived -28414000 -22342000 Derived
Source
2021 2021-01-01 – 2021-12-312178000 38132000 Derived -35954000 46000 Derived -36000000 -20809000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.6M1.7M853.2K0.0201420182021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue0
2015Revenue0
2016Revenue302000
2017Revenue653000
2018Revenue524000
2019Revenue735000
2020Revenue3160000
2021Revenue2178000

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.1% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.359%254%149%45%-60%201420182021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year116.2%
2018Year over year-19.8%
2019Year over year40.3%
2020Year over year329.9%
2021Year over year-31.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,650.8% 2021
Net margin -1,652.9% 2021
Free cash flow margin -955.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405%-1,063%-2,531%-4,000%-5,468%201420182021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating marginNot reported
2015Operating marginNot reported
2016Operating margin-5,062.9%
2017Operating margin-2,915.2%
2018Operating margin-4,826.9%
2019Operating margin-4,103.3%
2020Operating margin-900.9%
2021Operating margin-1,650.8%
2014Net marginNot reported
2015Net marginNot reported
2016Net margin-5,048.7%
2017Net margin-3,315.9%
2018Net margin-4,735.9%
2019Net margin-4,071.8%
2020Net margin-899.2%
2021Net margin-1,652.9%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow margin-3,661.9%
2017Free cash flow margin-2,341.3%
2018Free cash flow margin-3,705.3%
2019Free cash flow margin-2,926.8%
2020Free cash flow margin-707%
2021Free cash flow margin-955.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.5M-10.8M-17.1M-23.4M201420182021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-4613000
2015Operating cash flow-7411000
2016Operating cash flow-10659000
2017Operating cash flow-14474000
2018Operating cash flow-18131000
2019Operating cash flow-20706000
2020Operating cash flow-21637000
2021Operating cash flow-20102000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.8M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.7M-11.2M-17.7M-24.1M201420182021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-5630000
2015Free cash flow-7826000
2016Free cash flow-11059000
2017Free cash flow-15289000
2018Free cash flow-19416000
2019Free cash flow-21512000
2020Free cash flow-22342000
2021Free cash flow-20809000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%201420182021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets5%
2015Liabilities / assets14.5%
2016Liabilities / assets23.2%
2017Liabilities / assets13.1%
2018Liabilities / assets12.7%
2019Liabilities / assets46.2%
2020Liabilities / assets23.5%
2021Liabilities / assets46.2%

Current assets to current liabilities

Current assets divided by current liabilities.

3.13× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.86×15.65×10.43×5.22×0.00×201420182021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities19.32×
2015Current assets / current liabilities5.23×
2016Current assets / current liabilities3.34×
2017Current assets / current liabilities6.52×
2018Current assets / current liabilities6.67×
2019Current assets / current liabilities1.76×
2020Current assets / current liabilities4.39×
2021Current assets / current liabilities3.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 9.73 million
Exact value

Exact value: -9731000 USD

2014-01-01 – 2014-12-31: -9731000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.61 million
Exact value

Exact value: -4613000 USD

2014-01-01 – 2014-12-31: -4613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1017000 USD

2014-01-01 – 2014-12-31: 1017000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.63 million
Calculation and evidence

-4613000 − 1017000 USD

Exact free cash flow: -5630000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 9.72 million
Exact value

Exact value: -9715000 USD

2015-01-01 – 2015-12-31: -9715000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.41 million
Exact value

Exact value: -7411000 USD

2015-01-01 – 2015-12-31: -7411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415,000
Exact value

Exact value: 415000 USD

2015-01-01 – 2015-12-31: 415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.83 million
Calculation and evidence

-7411000 − 415000 USD

Exact free cash flow: -7826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 15.25 million
Exact value

Exact value: -15247000 USD

2016-01-01 – 2016-12-31: -15247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.66 million
Exact value

Exact value: -10659000 USD

2016-01-01 – 2016-12-31: -10659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,000
Exact value

Exact value: 400000 USD

2016-01-01 – 2016-12-31: 400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.06 million
Calculation and evidence

-10659000 − 400000 USD

Exact free cash flow: -11059000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 21.65 million
Exact value

Exact value: -21653000 USD

2017-01-01 – 2017-12-31: -21653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.47 million
Exact value

Exact value: -14474000 USD

2017-01-01 – 2017-12-31: -14474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 815,000
Exact value

Exact value: 815000 USD

2017-01-01 – 2017-12-31: 815000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.29 million
Calculation and evidence

-14474000 − 815000 USD

Exact free cash flow: -15289000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 24.82 million
Exact value

Exact value: -24816000 USD

2018-01-01 – 2018-12-31: -24816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.13 million
Exact value

Exact value: -18131000 USD

2018-01-01 – 2018-12-31: -18131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1285000 USD

2018-01-01 – 2018-12-31: 1285000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.42 million
Calculation and evidence

-18131000 − 1285000 USD

Exact free cash flow: -19416000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 29.93 million
Exact value

Exact value: -29928000 USD

2019-01-01 – 2019-12-31: -29928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.71 million
Exact value

Exact value: -20706000 USD

2019-01-01 – 2019-12-31: -20706000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 806,000
Exact value

Exact value: 806000 USD

2019-01-01 – 2019-12-31: 806000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.51 million
Calculation and evidence

-20706000 − 806000 USD

Exact free cash flow: -21512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 28.41 million
Exact value

Exact value: -28414000 USD

2020-01-01 – 2020-12-31: -28414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.64 million
Exact value

Exact value: -21637000 USD

2020-01-01 – 2020-12-31: -21637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 705,000
Exact value

Exact value: 705000 USD

2020-01-01 – 2020-12-31: 705000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.34 million
Calculation and evidence

-21637000 − 705000 USD

Exact free cash flow: -22342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 36 million
Exact value

Exact value: -36000000 USD

2021-01-01 – 2021-12-31: -36000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.1 million
Exact value

Exact value: -20102000 USD

2021-01-01 – 2021-12-31: -20102000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 707,000
Exact value

Exact value: 707000 USD

2021-01-01 – 2021-12-31: 707000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.81 million
Calculation and evidence

-20102000 − 707000 USD

Exact free cash flow: -20809000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 2,368 latest values · 2,368 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001579910, 1579910, RESN, edgar:1579910

Also known as RESONANT INC., Resonant Inc