Revenue
117 million USD
2018 Q1 · USD
Exact inputs and evidence
- Revenue: 117346000 USD Source
21 filing records in this dataset, filed from 2013-06-14 to 2018-05-07. Reported financial figures are available; chart coverage varies by period.
48591000 USD
396010000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
353 million USD
2017-04-01 – 2018-03-31
40.9 million USD
2017-04-01 – 2018-03-31
99.9 million USD
2017-04-01 – 2018-03-31
1.27 million USD
2017-04-01 – 2018-03-31
98.6 million USD
2017-04-01 – 2018-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-07.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 258.23 million
–
Current period
USD 343.33 million
–
343325000 − 258229000 = 85096000 USD
258229000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source343325000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 50.55 million
–
Current period
USD 24.48 million
–
24479000 − -50553000 = 75032000 USD
-50553000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source24479000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.61 million
–
Current period
USD 71.57 million
–
71572000 − 31612000 = 39960000 USD
31612000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source71572000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.79 million
–
Current period
USD 2.13 million
–
2128000 − 6785000 = -4657000 USD
6785000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source2128000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 224629000 | 159765000 Derived | 64864000 | 13033000 Derived | 51831000 | -119308000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 427964000 | 239957000 Derived | 188007000 | 33656000 Derived | 154351000 | 88911000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 402780000 | 264256000 Derived | 138524000 | 19076000 Derived | 119448000 | -923000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 309443000 | 236711000 Derived | 72732000 | 20711000 Derived | 52021000 | -122591000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 258229000 | 260526000 Derived | -2297000 | 48256000 Derived | -50553000 | 24827000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 343325000 | 275693000 Derived | 67632000 | 43153000 Derived | 24479000 | 69444000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 224629000 |
|
| 2013 | Revenue | 427964000 |
|
| 2014 | Revenue | 402780000 |
|
| 2015 | Revenue | 309443000 |
|
| 2016 | Revenue | 258229000 |
|
| 2017 | Revenue | 343325000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 90.5% |
|
| 2014 | Year over year | -5.9% |
|
| 2015 | Year over year | -23.2% |
|
| 2016 | Year over year | -16.6% |
|
| 2017 | Year over year | 33% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 28.9% |
|
| 2013 | Operating margin | 43.9% |
|
| 2014 | Operating margin | 34.4% |
|
| 2015 | Operating margin | 23.5% |
|
| 2016 | Operating margin | -0.9% |
|
| 2017 | Operating margin | 19.7% |
|
| 2012 | Net margin | 23.1% |
|
| 2013 | Net margin | 36.1% |
|
| 2014 | Net margin | 29.7% |
|
| 2015 | Net margin | 16.8% |
|
| 2016 | Net margin | -19.6% |
|
| 2017 | Net margin | 7.1% |
|
| 2012 | Free cash flow margin | -53.1% |
|
| 2013 | Free cash flow margin | 20.8% |
|
| 2014 | Free cash flow margin | -0.2% |
|
| 2015 | Free cash flow margin | -39.6% |
|
| 2016 | Free cash flow margin | 9.6% |
|
| 2017 | Free cash flow margin | 20.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 74657000 |
|
| 2013 | Operating cash flow | 141545000 |
|
| 2014 | Operating cash flow | 151237000 |
|
| 2015 | Operating cash flow | 100949000 |
|
| 2016 | Operating cash flow | 31612000 |
|
| 2017 | Operating cash flow | 71572000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -119308000 |
|
| 2013 | Free cash flow | 88911000 |
|
| 2014 | Free cash flow | -923000 |
|
| 2015 | Free cash flow | -122591000 |
|
| 2016 | Free cash flow | 24827000 |
|
| 2017 | Free cash flow | 69444000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 86.2% |
|
| 2013 | Liabilities / assets | 75% |
|
| 2014 | Liabilities / assets | 71.7% |
|
| 2015 | Liabilities / assets | 67.7% |
|
| 2016 | Liabilities / assets | 76.9% |
|
| 2017 | Liabilities / assets | 77.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.48× |
|
| 2013 | Current assets / current liabilities | 3.85× |
|
| 2014 | Current assets / current liabilities | 1.21× |
|
| 2015 | Current assets / current liabilities | 0.78× |
|
| 2016 | Current assets / current liabilities | 0.52× |
|
| 2017 | Current assets / current liabilities | 1.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | −USD 5.25 million Exact valueExact value: -5252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.71 million Exact valueExact value: 103714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108.97 million Calculation and evidence-5252000 − 103714000 USD Exact free cash flow: -108966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 51.83 million Exact valueExact value: 51831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.66 million Exact valueExact value: 74657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193.97 million Exact valueExact value: 193965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 119.31 million Calculation and evidence74657000 − 193965000 USD Exact free cash flow: -119308000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 154.35 million Exact valueExact value: 154351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.55 million Exact valueExact value: 141545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.63 million Exact valueExact value: 52634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.91 million Calculation and evidence141545000 − 52634000 USD Exact free cash flow: 88911000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 119.45 million Exact valueExact value: 119448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151.24 million Exact valueExact value: 151237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.16 million Exact valueExact value: 152160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 923,000 Calculation and evidence151237000 − 152160000 USD Exact free cash flow: -923000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 52.02 million Exact valueExact value: 52021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.95 million Exact valueExact value: 100949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223.54 million Exact valueExact value: 223540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 122.59 million Calculation and evidence100949000 − 223540000 USD Exact free cash flow: -122591000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 50.55 million Exact valueExact value: -50553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.61 million Exact valueExact value: 31612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.79 million Exact valueExact value: 6785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.83 million Calculation and evidence31612000 − 6785000 USD Exact free cash flow: 24827000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 24.48 million Exact valueExact value: 24479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.57 million Exact valueExact value: 71572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Exact valueExact value: 2128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.44 million Calculation and evidence71572000 − 2128000 USD Exact free cash flow: 69444000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 1,196 latest values · 1,196 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001578932, 1578932, OCIP, edgar:1578932
Also known as OCI Partners LP