OCI Partners LP

EDGAR

21 filing records in this dataset, filed from 2013-06-14 to 2018-05-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

117 million USD

2018 Q1 · USD

Exact inputs and evidence

Operating margin

36.95%

2018 Q1 · %

Exact inputs and evidence
  • Operating Income: 43361000 USD Source
  • Revenue: 117346000 USD Source

Operating cash flow

43.2 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43165000 USD Source

Free cash flow

42.7 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43165000 USD Source
  • Capital Expenditure: 508000 USD Source
Cash and cash equivalents
48.6 million USD Source
Exact value

48591000 USD

Long-term debt including current maturities
396 million USD Source
Exact value

396010000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

353 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Revenue: 72327000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 73225000 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 90019000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 117346000 USD · 2018-01-01 – 2018-03-31 Source

Net income

40.9 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: -1426000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -523000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 12684000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 30146000 USD · 2018-01-01 – 2018-03-31 Source

Operating cash flow

99.9 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: 38518000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 14831000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 42593000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 38518000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 71572000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 42593000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 43165000 USD · 2018-01-01 – 2018-03-31 Source

Capital expenditure

1.27 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Capital expenditure: 1636000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1368000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 1767000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 1636000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 2128000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 1767000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 508000 USD · 2018-01-01 – 2018-03-31 Source

Free cash flow

98.6 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: 38518000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 14831000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 42593000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 38518000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 71572000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 42593000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 43165000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 1636000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1368000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 1767000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 1636000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 2128000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 1767000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 508000 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-07.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2017-12-31
  • Operating income: 7 of 11 periods available· newest 2017-12-31
  • Net income: 6 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2017-12-31
  • Total assets: 6 of 11 periods available· newest 2017-12-31
  • Total liabilities: 6 of 11 periods available· newest 2017-12-31
  • Current assets: 6 of 11 periods available· newest 2017-12-31
  • Current liabilities: 6 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2013-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33%

    Prior period

    USD 258.23 million

    –

    Current period

    USD 343.33 million

    –

    Exact inputs and evidence

    343325000 − 258229000 = 85096000 USD

    258229000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    343325000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 75.03 million

    Prior period

    −USD 50.55 million

    –

    Current period

    USD 24.48 million

    –

    Exact inputs and evidence

    24479000 − -50553000 = 75032000 USD

    -50553000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    24479000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +126.4%

    Prior period

    USD 31.61 million

    –

    Current period

    USD 71.57 million

    –

    Exact inputs and evidence

    71572000 − 31612000 = 39960000 USD

    31612000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    71572000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -68.6%

    Prior period

    USD 6.79 million

    –

    Current period

    USD 2.13 million

    –

    Exact inputs and evidence

    2128000 − 6785000 = -4657000 USD

    6785000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    2128000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 343.33 million 100% of revenue
  • Operating costs Derived USD 275.69 million 80% of revenue
  • Operating income USD 67.63 million 20% of revenue
  • Tax, interest and other Derived USD 43.15 million 13% of revenue
  • Net income USD 24.48 million 7.1% of revenue

Cash

  • Operating cash flow USD 71.57 million 21% of revenue
  • Capital expenditure USD 2.13 million 0.6% of revenue
  • Free cash flow Derived USD 69.44 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 23%71%
  • 2013 36%56%
  • 2014 30%66%
  • 2015 17%76%
  • 2016 Operating loss: operating costs were 101% of revenue.
  • 2017 13%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31224629000 159765000 Derived 64864000 13033000 Derived 51831000 -119308000 Derived
Source
2013 2013-01-01 – 2013-12-31427964000 239957000 Derived 188007000 33656000 Derived 154351000 88911000 Derived
Source
2014 2014-01-01 – 2014-12-31402780000 264256000 Derived 138524000 19076000 Derived 119448000 -923000 Derived
Source
2015 2015-01-01 – 2015-12-31309443000 236711000 Derived 72732000 20711000 Derived 52021000 -122591000 Derived
Source
2016 2016-01-01 – 2016-12-31258229000 260526000 Derived -2297000 48256000 Derived -50553000 24827000 Derived
Source
2017 2017-01-01 – 2017-12-31343325000 275693000 Derived 67632000 43153000 Derived 24479000 69444000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 343.3M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.462.2M346.7M231.1M115.6M0.0201220152017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue224629000
2013Revenue427964000
2014Revenue402780000
2015Revenue309443000
2016Revenue258229000
2017Revenue343325000

Revenue growth

Change in revenue from the same financial period one year earlier.

33% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%67%34%1%-32%201220152017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year90.5%
2014Year over year-5.9%
2015Year over year-23.2%
2016Year over year-16.6%
2017Year over year33%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.7% 2017
Net margin 7.1% 2017
Free cash flow margin 20.2% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%24%-5%-33%-61%201220152017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin28.9%
2013Operating margin43.9%
2014Operating margin34.4%
2015Operating margin23.5%
2016Operating margin-0.9%
2017Operating margin19.7%
2012Net margin23.1%
2013Net margin36.1%
2014Net margin29.7%
2015Net margin16.8%
2016Net margin-19.6%
2017Net margin7.1%
2012Free cash flow margin-53.1%
2013Free cash flow margin20.8%
2014Free cash flow margin-0.2%
2015Free cash flow margin-39.6%
2016Free cash flow margin9.6%
2017Free cash flow margin20.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 71.6M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.3M122.5M81.7M40.8M0.0201220152017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow74657000
2013Operating cash flow141545000
2014Operating cash flow151237000
2015Operating cash flow100949000
2016Operating cash flow31612000
2017Operating cash flow71572000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 69.4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.8M44.5M-16.8M-78.2M-139.5M201220152017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-119308000
2013Free cash flow88911000
2014Free cash flow-923000
2015Free cash flow-122591000
2016Free cash flow24827000
2017Free cash flow69444000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77.5% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%47%23%0%201220152017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets86.2%
2013Liabilities / assets75%
2014Liabilities / assets71.7%
2015Liabilities / assets67.7%
2016Liabilities / assets76.9%
2017Liabilities / assets77.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.16×3.12×2.08×1.04×0.00×201220152017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.48×
2013Current assets / current liabilities3.85×
2014Current assets / current liabilities1.21×
2015Current assets / current liabilities0.78×
2016Current assets / current liabilities0.52×
2017Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
−USD 5.25 million
Exact value

Exact value: -5252000 USD

2011-01-01 – 2011-12-31: -5252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.71 million
Exact value

Exact value: 103714000 USD

2011-01-01 – 2011-12-31: 103714000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108.97 million
Calculation and evidence

-5252000 − 103714000 USD

Exact free cash flow: -108966000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 51.83 million
Exact value

Exact value: 51831000 USD

2012-01-01 – 2012-12-31: 51831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.66 million
Exact value

Exact value: 74657000 USD

2012-01-01 – 2012-12-31: 74657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193.97 million
Exact value

Exact value: 193965000 USD

2012-01-01 – 2012-12-31: 193965000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119.31 million
Calculation and evidence

74657000 − 193965000 USD

Exact free cash flow: -119308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 154.35 million
Exact value

Exact value: 154351000 USD

2013-01-01 – 2013-12-31: 154351000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.55 million
Exact value

Exact value: 141545000 USD

2013-01-01 – 2013-12-31: 141545000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.63 million
Exact value

Exact value: 52634000 USD

2013-01-01 – 2013-12-31: 52634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.91 million
Calculation and evidence

141545000 − 52634000 USD

Exact free cash flow: 88911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 119.45 million
Exact value

Exact value: 119448000 USD

2014-01-01 – 2014-12-31: 119448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.24 million
Exact value

Exact value: 151237000 USD

2014-01-01 – 2014-12-31: 151237000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.16 million
Exact value

Exact value: 152160000 USD

2014-01-01 – 2014-12-31: 152160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 923,000
Calculation and evidence

151237000 − 152160000 USD

Exact free cash flow: -923000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 52.02 million
Exact value

Exact value: 52021000 USD

2015-01-01 – 2015-12-31: 52021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.95 million
Exact value

Exact value: 100949000 USD

2015-01-01 – 2015-12-31: 100949000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223.54 million
Exact value

Exact value: 223540000 USD

2015-01-01 – 2015-12-31: 223540000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122.59 million
Calculation and evidence

100949000 − 223540000 USD

Exact free cash flow: -122591000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 50.55 million
Exact value

Exact value: -50553000 USD

2016-01-01 – 2016-12-31: -50553000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.61 million
Exact value

Exact value: 31612000 USD

2016-01-01 – 2016-12-31: 31612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.79 million
Exact value

Exact value: 6785000 USD

2016-01-01 – 2016-12-31: 6785000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.83 million
Calculation and evidence

31612000 − 6785000 USD

Exact free cash flow: 24827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 24.48 million
Exact value

Exact value: 24479000 USD

2017-01-01 – 2017-12-31: 24479000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.57 million
Exact value

Exact value: 71572000 USD

2017-01-01 – 2017-12-31: 71572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2128000 USD

2017-01-01 – 2017-12-31: 2128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.44 million
Calculation and evidence

71572000 − 2128000 USD

Exact free cash flow: 69444000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 1,196 latest values · 1,196 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001578932, 1578932, OCIP, edgar:1578932

Also known as OCI Partners LP