Revenue
276 million USD
2017-06-13 · USD
Exact inputs and evidence
- Revenue: 276353000 USD Source
96 filing records in this dataset, filed from 2013-07-12 to 2017-09-20. Reported financial figures are available; chart coverage varies by period.
276 million USD
2017-06-13 · USD
6.65%
2017-06-13 · %
44.7 million USD
2017-06-13 · USD
15.6 million USD
2017-06-13 · USD
1052495000 USD
65721817 shares
0.24% · 155 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-09-20.
Financial data available through: 2016-12-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.05 billion
–
Current period
USD 1.09 billion
–
1088480000 − 1052867000 = 35613000 USD
1052867000 USD · 2014-12-31 – 2015-12-29
Inspect prior input Prior source1088480000 USD · 2015-12-30 – 2016-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.51 million
–
Current period
USD 3.58 million
–
3577000 − -9512000 = 13089000 USD
-9512000 USD · 2014-12-31 – 2015-12-29
Inspect prior input Prior source3577000 USD · 2015-12-30 – 2016-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 152.27 million
–
Current period
USD 157.65 million
–
157654000 − 152270000 = 5384000 USD
152270000 USD · 2014-12-31 – 2015-12-29
Inspect prior input Prior source157654000 USD · 2015-12-30 – 2016-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 105.24 million
–
Current period
USD 108.77 million
–
108770000 − 105244000 = 3526000 USD
105244000 USD · 2014-12-31 – 2015-12-29
Inspect prior input Prior source108770000 USD · 2015-12-30 – 2016-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2010-12-29 – 2011-12-27 | 719962000 | 690885000 Derived | 29077000 | Unavailable | Unavailable | 26674000 Derived | Source
|
| 2012 2011-12-28 – 2012-12-25 | 754944000 | 692522000 Derived | 62422000 | Unavailable | Unavailable | 42680000 Derived | Source
|
| 2013 2012-12-26 – 2013-12-31 | 815080000 | 753887000 Derived | 61193000 | Unavailable | Unavailable | 34152000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-30 | 884155000 | 818170000 Derived | 65985000 | 52759000 Derived | 13226000 | 56511000 Derived | Source
|
| 2015 2014-12-31 – 2015-12-29 | 1052867000 | 993057000 Derived | 59810000 | 69322000 Derived | -9512000 | 47026000 Derived | Source
|
| 2016 2015-12-30 – 2016-12-27 | 1088480000 | 996527000 Derived | 91953000 | 88376000 Derived | 3577000 | 48884000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 719962000 |
|
| 2012 | Revenue | 754944000 |
|
| 2013 | Revenue | 815080000 |
|
| 2014 | Revenue | 884155000 |
|
| 2015 | Revenue | 1052867000 |
|
| 2016 | Revenue | 1088480000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 4.9% |
|
| 2013 | Year over year | 8% |
|
| 2014 | Year over year | 8.5% |
|
| 2015 | Year over year | 19.1% |
|
| 2016 | Year over year | 3.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 4% |
|
| 2012 | Operating margin | 8.3% |
|
| 2013 | Operating margin | 7.5% |
|
| 2014 | Operating margin | 7.5% |
|
| 2015 | Operating margin | 5.7% |
|
| 2016 | Operating margin | 8.4% |
|
| 2011-12-27 | Net margin | Not reported |
|
| 2012-12-25 | Net margin | Not reported |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014 | Net margin | 1.5% |
|
| 2015 | Net margin | -0.9% |
|
| 2016 | Net margin | 0.3% |
|
| 2011 | Free cash flow margin | 3.7% |
|
| 2012 | Free cash flow margin | 5.7% |
|
| 2013 | Free cash flow margin | 4.2% |
|
| 2014 | Free cash flow margin | 6.4% |
|
| 2015 | Free cash flow margin | 4.5% |
|
| 2016 | Free cash flow margin | 4.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 74614000 |
|
| 2012 | Operating cash flow | 96888000 |
|
| 2013 | Operating cash flow | 93693000 |
|
| 2014 | Operating cash flow | 129158000 |
|
| 2015 | Operating cash flow | 152270000 |
|
| 2016 | Operating cash flow | 157654000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 26674000 |
|
| 2012 | Free cash flow | 42680000 |
|
| 2013 | Free cash flow | 34152000 |
|
| 2014 | Free cash flow | 56511000 |
|
| 2015 | Free cash flow | 47026000 |
|
| 2016 | Free cash flow | 48884000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-27 | Liabilities / assets | Not reported | No source recorded |
| 2012 | Liabilities / assets | 91.7% |
|
| 2013 | Liabilities / assets | 86.3% |
|
| 2014 | Liabilities / assets | 89.3% |
|
| 2015 | Liabilities / assets | 91.6% |
|
| 2016 | Liabilities / assets | 92.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 0.67× |
|
| 2013 | Current assets / current liabilities | 0.61× |
|
| 2014 | Current assets / current liabilities | 0.65× |
|
| 2015 | Current assets / current liabilities | 0.67× |
|
| 2016 | Current assets / current liabilities | 0.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2010-12-29 – 2011-12-27 | Unavailable Not reported for this period. | USD 74.61 million Exact valueExact value: 74614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.94 million Exact valueExact value: 47940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.67 million Calculation and evidence74614000 − 47940000 USD Exact free cash flow: 26674000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-12-28 – 2012-12-25 | Unavailable Not reported for this period. | USD 96.89 million Exact valueExact value: 96888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.21 million Exact valueExact value: 54208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.68 million Calculation and evidence96888000 − 54208000 USD Exact free cash flow: 42680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-12-26 – 2013-12-31 | Unavailable Not reported for this period. | USD 93.69 million Exact valueExact value: 93693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.54 million Exact valueExact value: 59541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.15 million Calculation and evidence93693000 − 59541000 USD Exact free cash flow: 34152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-30 | USD 13.23 million Exact valueExact value: 13226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.16 million Exact valueExact value: 129158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.65 million Exact valueExact value: 72647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.51 million Calculation and evidence129158000 − 72647000 USD Exact free cash flow: 56511000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-12-31 – 2015-12-29 | −USD 9.51 million Exact valueExact value: -9512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.27 million Exact valueExact value: 152270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.24 million Exact valueExact value: 105244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.03 million Calculation and evidence152270000 − 105244000 USD Exact free cash flow: 47026000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-12-30 – 2016-12-27 | USD 3.58 million Exact valueExact value: 3577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157.65 million Exact valueExact value: 157654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.77 million Exact valueExact value: 108770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.88 million Calculation and evidence157654000 − 108770000 USD Exact free cash flow: 48884000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
96 filings · 2,043 latest values · 2,043 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001577095, 1577095, MYCC, edgar:1577095
Also known as ClubCorp Holdings, Inc.