Revenue
1.38 million USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 1377094 USD Source
15 filing records in this dataset, filed from 2013-08-14 to 2018-08-15. Reported financial figures are available; chart coverage varies by period.
1.38 million USD
2015 Q3 · USD
-82.61%
2015 Q3 · %
-223 thousand USD
2015 Q3 · USD
-223 thousand USD
2015 Q3 · USD
7063 USD
618489 USD
41998104 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.81 million USD
2014-07-01 – 2015-06-30
-943 thousand USD
2014-07-01 – 2015-06-30
17.9 thousand USD
2014-07-01 – 2015-06-30
-960 thousand USD
2014-07-01 – 2015-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-08-15.
Financial data available through: 2014-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.43 million
–
Current period
USD 4.93 million
–
4927374 − 3430177 = 1497197 USD
3430177 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source4927374 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.96 million
–
Current period
−USD 1.33 million
–
-1331727 − -1960839 = 629112 USD
-1960839 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source-1331727 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 413,255
–
Current period
USD 77,858
–
77858 − -413255 = 491113 USD
-413255 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source77858 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17,193
–
Current period
USD 30,435
–
30435 − 17193 = 13242 USD
17193 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source30435 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | 2655985 | 4544632 Derived | -1888647 | 147569 Derived | -2036216 | -240326 Derived | Source
|
| 2013 2012-10-01 – 2013-09-30 | 3430177 | 4387726 Derived | -957549 | 1003290 Derived | -1960839 | -430448 Derived | Source
|
| 2014 2013-10-01 – 2014-09-30 | 4927374 | 7210870 Derived | -2283496 | -951769 Derived | -1331727 | 47423 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 2655985 |
|
| 2013 | Revenue | 3430177 |
|
| 2014 | Revenue | 4927374 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 29.1% |
|
| 2014 | Year over year | 43.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -71.1% |
|
| 2013 | Operating margin | -27.9% |
|
| 2014 | Operating margin | -46.3% |
|
| 2012 | Net margin | -76.7% |
|
| 2013 | Net margin | -57.2% |
|
| 2014 | Net margin | -27% |
|
| 2012 | Free cash flow margin | -9% |
|
| 2013 | Free cash flow margin | -12.5% |
|
| 2014 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -230795 |
|
| 2013 | Operating cash flow | -413255 |
|
| 2014 | Operating cash flow | 77858 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -240326 |
|
| 2013 | Free cash flow | -430448 |
|
| 2014 | Free cash flow | 47423 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 331% |
|
| 2013 | Liabilities / assets | 536.4% |
|
| 2014 | Liabilities / assets | 204.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.38× |
|
| 2013 | Current assets / current liabilities | 0.27× |
|
| 2014 | Current assets / current liabilities | 0.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | −USD 2.04 million Exact valueExact value: -2036216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 230,795 Exact valueExact value: -230795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,531 Exact valueExact value: 9531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 240,326 Calculation and evidence-230795 − 9531 USD Exact free cash flow: -240326 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-10-01 – 2013-09-30 | −USD 1.96 million Exact valueExact value: -1960839 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 413,255 Exact valueExact value: -413255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,193 Exact valueExact value: 17193 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 430,448 Calculation and evidence-413255 − 17193 USD Exact free cash flow: -430448 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-10-01 – 2014-09-30 | −USD 1.33 million Exact valueExact value: -1331727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,858 Exact valueExact value: 77858 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,435 Exact valueExact value: 30435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,423 Calculation and evidence77858 − 30435 USD Exact free cash flow: 47423 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 813 latest values · 813 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001576778, 1576778, edgar:1576778
Also known as UBL Interactive,Inc., Yinghong Guangda Technology Ltd