UBL Interactive,Inc.

EDGAR

15 filing records in this dataset, filed from 2013-08-14 to 2018-08-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.38 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-82.61%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -1137553 USD Source
  • Revenue: 1377094 USD Source

Operating cash flow

-223 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -963860 USD Source
  • Operating Cash Flow: -740660 USD Source

Free cash flow

-223 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -963860 USD Source
  • Operating Cash Flow: -740660 USD Source
  • Capital Expenditure: 13269 USD Source
  • Capital Expenditure: 13269 USD Source
Cash and cash equivalents
7.06 thousand USD Source
Exact value

7063 USD

Long-term debt including current maturities
618 thousand USD Source
Exact value

618489 USD

Shares outstanding
42 million shares Source
Exact value

41998104 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.81 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Revenue: 4927374 USD · 2013-10-01 – 2014-09-30 Source
  • Revenue: 3201331 USD · 2013-10-01 – 2014-06-30 Source
  • Revenue: 1965441 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 1745896 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 1377094 USD · 2015-04-01 – 2015-06-30 Source

Operating cash flow

-943 thousand USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 77858 USD · 2013-10-01 – 2014-09-30 Source
  • Operating cash flow: 56610 USD · 2013-10-01 – 2014-06-30 Source
  • Operating cash flow: -559513 USD · 2014-10-01 – 2014-12-31 Source
  • Operating cash flow: -740660 USD · 2014-10-01 – 2015-03-31 Source
  • Operating cash flow: -559513 USD · 2014-10-01 – 2014-12-31 Source
  • Operating cash flow: -963860 USD · 2014-10-01 – 2015-06-30 Source
  • Operating cash flow: -740660 USD · 2014-10-01 – 2015-03-31 Source

Capital expenditure

17.9 thousand USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Capital expenditure: 30435 USD · 2013-10-01 – 2014-09-30 Source
  • Capital expenditure: 25836 USD · 2013-10-01 – 2014-06-30 Source
  • Capital expenditure: 9088 USD · 2014-10-01 – 2014-12-31 Source
  • Capital expenditure: 13269 USD · 2014-10-01 – 2015-03-31 Source
  • Capital expenditure: 9088 USD · 2014-10-01 – 2014-12-31 Source
  • Capital expenditure: 13269 USD · 2014-10-01 – 2015-06-30 Source
  • Capital expenditure: 13269 USD · 2014-10-01 – 2015-03-31 Source

Free cash flow

-960 thousand USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 77858 USD · 2013-10-01 – 2014-09-30 Source
  • Operating cash flow: 56610 USD · 2013-10-01 – 2014-06-30 Source
  • Operating cash flow: -559513 USD · 2014-10-01 – 2014-12-31 Source
  • Operating cash flow: -740660 USD · 2014-10-01 – 2015-03-31 Source
  • Operating cash flow: -559513 USD · 2014-10-01 – 2014-12-31 Source
  • Operating cash flow: -963860 USD · 2014-10-01 – 2015-06-30 Source
  • Operating cash flow: -740660 USD · 2014-10-01 – 2015-03-31 Source
  • Capital expenditure: 30435 USD · 2013-10-01 – 2014-09-30 Source
  • Capital expenditure: 25836 USD · 2013-10-01 – 2014-06-30 Source
  • Capital expenditure: 9088 USD · 2014-10-01 – 2014-12-31 Source
  • Capital expenditure: 13269 USD · 2014-10-01 – 2015-03-31 Source
  • Capital expenditure: 9088 USD · 2014-10-01 – 2014-12-31 Source
  • Capital expenditure: 13269 USD · 2014-10-01 – 2015-06-30 Source
  • Capital expenditure: 13269 USD · 2014-10-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-15.

Financial data available through: 2014-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2014-09-30
  • Operating income: 3 of 11 periods available· newest 2014-09-30
  • Net income: 3 of 11 periods available· newest 2014-09-30
  • Operating cash flow: 3 of 11 periods available· newest 2014-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2014-09-30
  • Total assets: 3 of 11 periods available· newest 2014-09-30
  • Total liabilities: 3 of 11 periods available· newest 2014-09-30
  • Current assets: 3 of 11 periods available· newest 2014-09-30
  • Current liabilities: 3 of 11 periods available· newest 2014-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2014-09-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2014-09-30
  • Shares outstanding: 3 of 11 periods available· newest 2014-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +43.6%

    Prior period

    USD 3.43 million

    –

    Current period

    USD 4.93 million

    –

    Exact inputs and evidence

    4927374 − 3430177 = 1497197 USD

    3430177 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    4927374 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 629,112

    Prior period

    −USD 1.96 million

    –

    Current period

    −USD 1.33 million

    –

    Exact inputs and evidence

    -1331727 − -1960839 = 629112 USD

    -1960839 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    -1331727 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 491,113

    Prior period

    −USD 413,255

    –

    Current period

    USD 77,858

    –

    Exact inputs and evidence

    77858 − -413255 = 491113 USD

    -413255 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    77858 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +77%

    Prior period

    USD 17,193

    –

    Current period

    USD 30,435

    –

    Exact inputs and evidence

    30435 − 17193 = 13242 USD

    17193 USD · 2012-10-01 – 2013-09-30

    Inspect prior input Prior source

    30435 USD · 2013-10-01 – 2014-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-10-01 – 2014-09-30

  • Revenue USD 4.93 million 100% of revenue
  • Cost of revenue USD 2.18 million 44% of revenue
  • Operating expenses USD 5.03 million 102% of revenue
  • Operating income −USD 2.28 million −46% of revenue
  • Tax, interest and other Derived −USD 951,769 −19% of revenue
  • Net income −USD 1.33 million −27% of revenue

Cash

  • Operating cash flow USD 77,858 1.6% of revenue
  • Capital expenditure USD 30,435 0.6% of revenue
  • Free cash flow Derived USD 47,423 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 171% of revenue.
  • 2013 Operating loss: operating costs were 128% of revenue.
  • 2014 Operating loss: operating costs were 146% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-10-01 – 2012-09-302655985 4544632 Derived -1888647 147569 Derived -2036216 -240326 Derived
Source
2013 2012-10-01 – 2013-09-303430177 4387726 Derived -957549 1003290 Derived -1960839 -430448 Derived
Source
2014 2013-10-01 – 2014-09-304927374 7210870 Derived -2283496 -951769 Derived -1331727 47423 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.9M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M4.0M2.7M1.3M0.0201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue2655985
2013Revenue3430177
2014Revenue4927374

Revenue growth

Change in revenue from the same financial period one year earlier.

43.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year29.1%
2014Year over year43.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -46.3% 2014
Net margin -27% 2014
Free cash flow margin 1% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-15%-38%-60%-83%201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-71.1%
2013Operating margin-27.9%
2014Operating margin-46.3%
2012Net margin-76.7%
2013Net margin-57.2%
2014Net margin-27%
2012Free cash flow margin-9%
2013Free cash flow margin-12.5%
2014Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 77.9K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.1K-25.3K-167.7K-310.1K-452.5K201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-230795
2013Operating cash flow-413255
2014Operating cash flow77858

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 47.4K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.7K-52.9K-191.5K-330.1K-468.7K201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-240326
2013Free cash flow-430448
2014Free cash flow47423

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

204.6% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.579%434%290%145%0%201220132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets331%
2013Liabilities / assets536.4%
2014Liabilities / assets204.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.55×0.41×0.27×0.14×0.00×201220132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.38×
2013Current assets / current liabilities0.27×
2014Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-10-01 – 2012-09-30
−USD 2.04 million
Exact value

Exact value: -2036216 USD

2011-10-01 – 2012-09-30: -2036216 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 230,795
Exact value

Exact value: -230795 USD

2011-10-01 – 2012-09-30: -230795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,531
Exact value

Exact value: 9531 USD

2011-10-01 – 2012-09-30: 9531 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 240,326
Calculation and evidence

-230795 − 9531 USD

Exact free cash flow: -240326 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
−USD 1.96 million
Exact value

Exact value: -1960839 USD

2012-10-01 – 2013-09-30: -1960839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 413,255
Exact value

Exact value: -413255 USD

2012-10-01 – 2013-09-30: -413255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,193
Exact value

Exact value: 17193 USD

2012-10-01 – 2013-09-30: 17193 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 430,448
Calculation and evidence

-413255 − 17193 USD

Exact free cash flow: -430448 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-10-01 – 2014-09-30
−USD 1.33 million
Exact value

Exact value: -1331727 USD

2013-10-01 – 2014-09-30: -1331727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,858
Exact value

Exact value: 77858 USD

2013-10-01 – 2014-09-30: 77858 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,435
Exact value

Exact value: 30435 USD

2013-10-01 – 2014-09-30: 30435 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,423
Calculation and evidence

77858 − 30435 USD

Exact free cash flow: 47423 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 813 latest values · 813 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001576778, 1576778, edgar:1576778

Also known as UBL Interactive,Inc., Yinghong Guangda Technology Ltd