Revenue
248 million USD
2018 Q4 · USD
Exact inputs and evidence
- Revenue: 247532000 USD Source
123 filing records in this dataset, filed from 2013-11-06 to 2019-04-30. Reported financial figures are available; chart coverage varies by period.
248 million USD
2018 Q4 · USD
-26.12%
2018 Q4 · %
44.9 million USD
2018 Q4 · USD
16227000 USD
208076000 USD
28960905 Unit1
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-04-30.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.08 billion
–
Current period
USD 1.01 billion
–
1014244000 − 1084028000 = -69784000 USD
1084028000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source1014244000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 234.04 million
–
Current period
−USD 224.73 million
–
-224729000 − -234041000 = 9312000 USD
-234041000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-224729000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 52.82 million
–
Current period
−USD 11.24 million
–
-11239000 − 52817000 = -64056000 USD
52817000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-11239000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 587249000 | 546032000 Derived | 41217000 | 25496000 Derived | 15721000 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 613514000 | 569325000 Derived | 44189000 | 23015000 Derived | 21174000 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 627343000 | 593677000 Derived | 33666000 | 21164000 Derived | 12502000 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 639005000 | 602845000 Derived | 36160000 | 14632000 Derived | 21528000 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 1218333000 | 1291036000 Derived | -72703000 | 7439000 Derived | -80142000 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1121999000 | 1202739000 Derived | -80740000 | 2451000 Derived | -83191000 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1084028000 | 1352757000 Derived | -268729000 | -34688000 Derived | -234041000 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1014244000 | 1238875000 Derived | -224631000 | 98000 Derived | -224729000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 587249000 |
|
| 2012 | Revenue | 613514000 |
|
| 2013 | Revenue | 627343000 |
|
| 2014 | Revenue | 639005000 |
|
| 2015 | Revenue | 1218333000 |
|
| 2016 | Revenue | 1121999000 |
|
| 2017 | Revenue | 1084028000 |
|
| 2018 | Revenue | 1014244000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 4.5% |
|
| 2013 | Year over year | 2.3% |
|
| 2014 | Year over year | 1.9% |
|
| 2015 | Year over year | 90.7% |
|
| 2016 | Year over year | -7.9% |
|
| 2017 | Year over year | -3.4% |
|
| 2018 | Year over year | -6.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 7% |
|
| 2012 | Operating margin | 7.2% |
|
| 2013 | Operating margin | 5.4% |
|
| 2014 | Operating margin | 5.7% |
|
| 2015 | Operating margin | -6% |
|
| 2016 | Operating margin | -7.2% |
|
| 2017 | Operating margin | -24.8% |
|
| 2018 | Operating margin | -22.1% |
|
| 2011 | Net margin | 2.7% |
|
| 2012 | Net margin | 3.5% |
|
| 2013 | Net margin | 2% |
|
| 2014 | Net margin | 3.4% |
|
| 2015 | Net margin | -6.6% |
|
| 2016 | Net margin | -7.4% |
|
| 2017 | Net margin | -21.6% |
|
| 2018 | Net margin | -22.2% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 43688000 |
|
| 2012 | Operating cash flow | 66955000 |
|
| 2013 | Operating cash flow | 34203000 |
|
| 2014 | Operating cash flow | 47384000 |
|
| 2015 | Operating cash flow | 82594000 |
|
| 2016 | Operating cash flow | 76244000 |
|
| 2017 | Operating cash flow | 52817000 |
|
| 2018 | Operating cash flow | -11239000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2012 | Liabilities / assets | 59.5% |
|
| 2013 | Liabilities / assets | 55.7% |
|
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015 | Liabilities / assets | 53% |
|
| 2016 | Liabilities / assets | 55.6% |
|
| 2017 | Liabilities / assets | 64.9% |
|
| 2018 | Liabilities / assets | 100.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 1.05× |
|
| 2013 | Current assets / current liabilities | 1.11× |
|
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015 | Current assets / current liabilities | 0.67× |
|
| 2016 | Current assets / current liabilities | 0.79× |
|
| 2017 | Current assets / current liabilities | 0.27× |
|
| 2018 | Current assets / current liabilities | 0.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 15.72 million Exact valueExact value: 15721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.69 million Exact valueExact value: 43688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | USD 21.17 million Exact valueExact value: 21174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.96 million Exact valueExact value: 66955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | USD 12.5 million Exact valueExact value: 12502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.2 million Exact valueExact value: 34203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | USD 21.53 million Exact valueExact value: 21528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.38 million Exact valueExact value: 47384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 80.14 million Exact valueExact value: -80142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.59 million Exact valueExact value: 82594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 83.19 million Exact valueExact value: -83191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.24 million Exact valueExact value: 76244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 234.04 million Exact valueExact value: -234041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.82 million Exact valueExact value: 52817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 224.73 million Exact valueExact value: -224729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.24 million Exact valueExact value: -11239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
123 filings · 3,946 latest values · 3,946 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001575360, 1575360, edgar:1575360
Also known as FTD Companies, Inc., GUE Liquidation Companies, Inc.