FTD Companies, Inc.

EDGAR

123 filing records in this dataset, filed from 2013-11-06 to 2019-04-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

248 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating margin

-26.12%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: -64644000 USD Source
  • Revenue: 247532000 USD Source

Operating cash flow

44.9 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11239000 USD Source
  • Operating Cash Flow: -56091000 USD Source
Cash and cash equivalents
16.2 million USD Source
Exact value

16227000 USD

Long-term debt including current maturities
208 million USD Source
Exact value

208076000 USD

Shares outstanding
29 million Unit1 Source
Exact value

28960905 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-04-30.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2018-12-31
  • Operating income: 8 of 11 periods available· newest 2018-12-31
  • Net income: 8 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2015-12-31
  • Total assets: 6 of 11 periods available· newest 2018-12-31
  • Total liabilities: 6 of 11 periods available· newest 2018-12-31
  • Current assets: 6 of 11 periods available· newest 2018-12-31
  • Current liabilities: 6 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.4%

    Prior period

    USD 1.08 billion

    –

    Current period

    USD 1.01 billion

    –

    Exact inputs and evidence

    1014244000 − 1084028000 = -69784000 USD

    1084028000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1014244000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 9.31 million

    Prior period

    −USD 234.04 million

    –

    Current period

    −USD 224.73 million

    –

    Exact inputs and evidence

    -224729000 − -234041000 = 9312000 USD

    -234041000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -224729000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -121.3%

    Prior period

    USD 52.82 million

    –

    Current period

    −USD 11.24 million

    –

    Exact inputs and evidence

    -11239000 − 52817000 = -64056000 USD

    52817000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -11239000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 1.01 billion 100% of revenue
  • Operating costs Derived USD 1.24 billion 122% of revenue
  • Operating income −USD 224.63 million −22% of revenue
  • Tax, interest and other Derived USD 98,000 0% of revenue
  • Net income −USD 224.73 million −22% of revenue

Cash

  • Operating cash flow −USD 11.24 million −1.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 93%
  • 2012 93%
  • 2013 95%
  • 2014 94%
  • 2015 Operating loss: operating costs were 106% of revenue.
  • 2016 Operating loss: operating costs were 107% of revenue.
  • 2017 Operating loss: operating costs were 125% of revenue.
  • 2018 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31587249000 546032000 Derived 41217000 25496000 Derived 15721000 Unavailable
Source
2012 2012-01-01 – 2012-12-31613514000 569325000 Derived 44189000 23015000 Derived 21174000 Unavailable
Source
2013 2013-01-01 – 2013-12-31627343000 593677000 Derived 33666000 21164000 Derived 12502000 Unavailable
Source
2014 2014-01-01 – 2014-12-31639005000 602845000 Derived 36160000 14632000 Derived 21528000 Unavailable
Source
2015 2015-01-01 – 2015-12-311218333000 1291036000 Derived -72703000 7439000 Derived -80142000 Unavailable
Source
2016 2016-01-01 – 2016-12-311121999000 1202739000 Derived -80740000 2451000 Derived -83191000 Unavailable
Source
2017 2017-01-01 – 2017-12-311084028000 1352757000 Derived -268729000 -34688000 Derived -234041000 Unavailable
Source
2018 2018-01-01 – 2018-12-311014244000 1238875000 Derived -224631000 98000 Derived -224729000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B986.8M657.9M328.9M0.0201120152018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue587249000
2012Revenue613514000
2013Revenue627343000
2014Revenue639005000
2015Revenue1218333000
2016Revenue1121999000
2017Revenue1084028000
2018Revenue1014244000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.4% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%70%41%13%-16%201120152018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year4.5%
2013Year over year2.3%
2014Year over year1.9%
2015Year over year90.7%
2016Year over year-7.9%
2017Year over year-3.4%
2018Year over year-6.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.1% 2018
Net margin -22.2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%0.5%-8.8%-18.1%-27.3%201120152018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin7%
2012Operating margin7.2%
2013Operating margin5.4%
2014Operating margin5.7%
2015Operating margin-6%
2016Operating margin-7.2%
2017Operating margin-24.8%
2018Operating margin-22.1%
2011Net margin2.7%
2012Net margin3.5%
2013Net margin2%
2014Net margin3.4%
2015Net margin-6.6%
2016Net margin-7.4%
2017Net margin-21.6%
2018Net margin-22.2%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.2M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.1M62.9M35.7M8.5M-18.7M201120152018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow43688000
2012Operating cash flow66955000
2013Operating cash flow34203000
2014Operating cash flow47384000
2015Operating cash flow82594000
2016Operating cash flow76244000
2017Operating cash flow52817000
2018Operating cash flow-11239000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%2011-12-3120152018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets59.5%
2013Liabilities / assets55.7%
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets53%
2016Liabilities / assets55.6%
2017Liabilities / assets64.9%
2018Liabilities / assets100.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.22× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.20×0.90×0.60×0.30×0.00×2011-12-3120152018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities1.05×
2013Current assets / current liabilities1.11×
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities0.67×
2016Current assets / current liabilities0.79×
2017Current assets / current liabilities0.27×
2018Current assets / current liabilities0.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 15.72 million
Exact value

Exact value: 15721000 USD

2011-01-01 – 2011-12-31: 15721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.69 million
Exact value

Exact value: 43688000 USD

2011-01-01 – 2011-12-31: 43688000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 21.17 million
Exact value

Exact value: 21174000 USD

2012-01-01 – 2012-12-31: 21174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.96 million
Exact value

Exact value: 66955000 USD

2012-01-01 – 2012-12-31: 66955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 12.5 million
Exact value

Exact value: 12502000 USD

2013-01-01 – 2013-12-31: 12502000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.2 million
Exact value

Exact value: 34203000 USD

2013-01-01 – 2013-12-31: 34203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 21.53 million
Exact value

Exact value: 21528000 USD

2014-01-01 – 2014-12-31: 21528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.38 million
Exact value

Exact value: 47384000 USD

2014-01-01 – 2014-12-31: 47384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 80.14 million
Exact value

Exact value: -80142000 USD

2015-01-01 – 2015-12-31: -80142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.59 million
Exact value

Exact value: 82594000 USD

2015-01-01 – 2015-12-31: 82594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 83.19 million
Exact value

Exact value: -83191000 USD

2016-01-01 – 2016-12-31: -83191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.24 million
Exact value

Exact value: 76244000 USD

2016-01-01 – 2016-12-31: 76244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 234.04 million
Exact value

Exact value: -234041000 USD

2017-01-01 – 2017-12-31: -234041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.82 million
Exact value

Exact value: 52817000 USD

2017-01-01 – 2017-12-31: 52817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 224.73 million
Exact value

Exact value: -224729000 USD

2018-01-01 – 2018-12-31: -224729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.24 million
Exact value

Exact value: -11239000 USD

2018-01-01 – 2018-12-31: -11239000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

123 filings · 3,946 latest values · 3,946 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001575360, 1575360, edgar:1575360

Also known as FTD Companies, Inc., GUE Liquidation Companies, Inc.