World Point Terminals, LP

EDGAR

18 filing records in this dataset, filed from 2013-06-17 to 2017-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

25.2 million USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

37.07%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: 9332000 USD Source
  • Revenue: 25173000 USD Source

Operating cash flow

16 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16030000 USD Source

Free cash flow

10.8 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16030000 USD Source
  • Capital Expenditure: 5217000 USD Source
Cash and cash equivalents
8.93 million USD Source
Exact value

8930000 USD

Long-term debt including current maturities
8.1 million USD Source
Exact value

8100000 USD

Shares outstanding
50 thousand shares Source
Exact value

50000 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

100 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Revenue: 25110000 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 25203000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 24746000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 25173000 USD · 2017-01-01 – 2017-03-31 Source

Net income

36.4 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Net income: 9562000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: 8798000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: 8647000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: 9353000 USD · 2017-01-01 – 2017-03-31 Source

Operating cash flow

65.8 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Operating cash flow: 31000000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 11577000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 47437000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 31000000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 61330000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 47437000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 16030000 USD · 2017-01-01 – 2017-03-31 Source

Capital expenditure

21.7 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Capital expenditure: 11522000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 5352000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 15831000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 11522000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 21861000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 15831000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 5217000 USD · 2017-01-01 – 2017-03-31 Source

Free cash flow

44.1 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Operating cash flow: 31000000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 11577000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 47437000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 31000000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 61330000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 47437000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 16030000 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 11522000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 5352000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 15831000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 11522000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 21861000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 15831000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 5217000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-09.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2016-12-31
  • Operating income: 4 of 11 periods available· newest 2016-12-31
  • Net income: 5 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-12-31
  • Total assets: 5 of 11 periods available· newest 2016-12-31
  • Total liabilities: 5 of 11 periods available· newest 2016-12-31
  • Current assets: 5 of 11 periods available· newest 2016-12-31
  • Current liabilities: 5 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.6%

    Prior period

    USD 96.13 million

    –

    Current period

    USD 99.62 million

    –

    Exact inputs and evidence

    99624000 − 96126000 = 3498000 USD

    96126000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    99624000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +10%

    Prior period

    USD 33.13 million

    –

    Current period

    USD 36.43 million

    –

    Exact inputs and evidence

    36429000 − 33129000 = 3300000 USD

    33129000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    36429000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1.3%

    Prior period

    USD 60.57 million

    –

    Current period

    USD 61.33 million

    –

    Exact inputs and evidence

    61330000 − 60572000 = 758000 USD

    60572000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    61330000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.2%

    Prior period

    USD 26.73 million

    –

    Current period

    USD 21.86 million

    –

    Exact inputs and evidence

    21861000 − 26733000 = -4872000 USD

    26733000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    21861000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 99.62 million 100% of revenue
  • Operating costs Derived USD 62.47 million 63% of revenue
  • Operating income USD 37.16 million 37% of revenue
  • Tax, interest and other Derived USD 730,000 0.7% of revenue
  • Net income USD 36.43 million 37% of revenue

Cash

  • Operating cash flow USD 61.33 million 62% of revenue
  • Capital expenditure USD 21.86 million 22% of revenue
  • Free cash flow Derived USD 39.47 million 40% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 38%62%
  • 2014 36%63%
  • 2015 34%65%
  • 2016 37%63%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3174109000 UnavailableUnavailableUnavailable30053000 Unavailable
Source
2013 2013-01-01 – 2013-12-3183820000 51913000 Derived 31907000 88000 Derived 31819000 12395000 Derived
Source
2014 2014-01-01 – 2014-12-3190163000 56949000 Derived 33214000 696000 Derived 32518000 39201000 Derived
Source
2015 2015-01-01 – 2015-12-3196126000 62412000 Derived 33714000 585000 Derived 33129000 33839000 Derived
Source
2016 2016-01-01 – 2016-12-3199624000 62465000 Derived 37159000 730000 Derived 36429000 39469000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 99.6M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.6M80.7M53.8M26.9M0.020122013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue74109000
2013Revenue83820000
2014Revenue90163000
2015Revenue96126000
2016Revenue99624000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.6% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%10.6%7.1%3.5%0.0%20122013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year13.1%
2014Year over year7.6%
2015Year over year6.6%
2016Year over year3.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 37.3% 2016
Net margin 36.6% 2016
Free cash flow margin 39.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%2012-12-312013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Operating marginNot reported
2013Operating margin38.1%
2014Operating margin36.8%
2015Operating margin35.1%
2016Operating margin37.3%
2012Net margin40.6%
2013Net margin38%
2014Net margin36.1%
2015Net margin34.5%
2016Net margin36.6%
2012Free cash flow marginNot reported
2013Free cash flow margin14.8%
2014Free cash flow margin43.5%
2015Free cash flow margin35.2%
2016Free cash flow margin39.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 61.3M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.2M49.7M33.1M16.6M0.020122013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flow50014000
2014Operating cash flow57545000
2015Operating cash flow60572000
2016Operating cash flow61330000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 39.5M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.6M32.0M21.3M10.7M0.020122013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailableNo source recorded
2013Free cash flow12395000
2014Free cash flow39201000
2015Free cash flow33839000
2016Free cash flow39469000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6.4% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%9.5%6.3%3.2%0.0%20122013201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets11.7%
2013Liabilities / assets11.5%
2014Liabilities / assets6.5%
2015Liabilities / assets5.5%
2016Liabilities / assets6.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.75× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.16×2.37×1.58×0.79×0.00×20122013201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.18×
2013Current assets / current liabilities2.03×
2014Current assets / current liabilities2.92×
2015Current assets / current liabilities2.61×
2016Current assets / current liabilities2.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 30.05 million
Exact value

Exact value: 30053000 USD

2012-01-01 – 2012-12-31: 30053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 31.82 million
Exact value

Exact value: 31819000 USD

2013-01-01 – 2013-12-31: 31819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.01 million
Exact value

Exact value: 50014000 USD

2013-01-01 – 2013-12-31: 50014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.62 million
Exact value

Exact value: 37619000 USD

2013-01-01 – 2013-12-31: 37619000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Calculation and evidence

50014000 − 37619000 USD

Exact free cash flow: 12395000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 32.52 million
Exact value

Exact value: 32518000 USD

2014-01-01 – 2014-12-31: 32518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.55 million
Exact value

Exact value: 57545000 USD

2014-01-01 – 2014-12-31: 57545000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.34 million
Exact value

Exact value: 18344000 USD

2014-01-01 – 2014-12-31: 18344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.2 million
Calculation and evidence

57545000 − 18344000 USD

Exact free cash flow: 39201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 33.13 million
Exact value

Exact value: 33129000 USD

2015-01-01 – 2015-12-31: 33129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.57 million
Exact value

Exact value: 60572000 USD

2015-01-01 – 2015-12-31: 60572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.73 million
Exact value

Exact value: 26733000 USD

2015-01-01 – 2015-12-31: 26733000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.84 million
Calculation and evidence

60572000 − 26733000 USD

Exact free cash flow: 33839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 36.43 million
Exact value

Exact value: 36429000 USD

2016-01-01 – 2016-12-31: 36429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.33 million
Exact value

Exact value: 61330000 USD

2016-01-01 – 2016-12-31: 61330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.86 million
Exact value

Exact value: 21861000 USD

2016-01-01 – 2016-12-31: 21861000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.47 million
Calculation and evidence

61330000 − 21861000 USD

Exact free cash flow: 39469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,087 latest values · 1,087 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001574963, 1574963, WPT, edgar:1574963

Also known as World Point Terminals, LP