South Beach Spirits, Inc.

EDGAR

18 filing records in this dataset, filed from 2013-04-11 to 2019-01-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2016 Q3 · USD

Exact inputs and evidence

Operating cash flow

-127 thousand USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -201907 USD Source
  • Operating Cash Flow: -74683 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
46.4 million shares Source
Exact value

46400000 shares

Reported share-count change

231.43% · 32.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 14000000 shares · 2014-08-31· Source
  • 46400000 shares · 2015-08-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-01-10.

Financial data available through: 2015-02-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2015-02-28
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2015-02-28
  • Operating cash flow: 2 of 11 periods available· newest 2015-02-28
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2015-02-28
  • Total liabilities: 2 of 11 periods available· newest 2015-02-28
  • Current assets: 2 of 11 periods available· newest 2015-02-28
  • Current liabilities: 2 of 11 periods available· newest 2015-02-28
  • Cash and cash equivalents: 2 of 11 periods available· newest 2015-02-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2015-02-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2013-03-01 – 2014-02-28

    Inspect prior input Prior source

    0 USD · 2014-03-01 – 2015-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 28,656

    Prior period

    −USD 51,651

    –

    Current period

    −USD 22,995

    –

    Exact inputs and evidence

    -22995 − -51651 = 28656 USD

    -51651 USD · 2013-03-01 – 2014-02-28

    Inspect prior input Prior source

    -22995 USD · 2014-03-01 – 2015-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11,110

    Prior period

    −USD 41,656

    –

    Current period

    −USD 30,546

    –

    Exact inputs and evidence

    -30546 − -41656 = 11110 USD

    -41656 USD · 2013-03-01 – 2014-02-28

    Inspect prior input Prior source

    -30546 USD · 2014-03-01 – 2015-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-03-01 – 2015-02-28

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 22,995

Cash

  • Operating cash flow −USD 30,546
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-03-01 – 2014-02-280 UnavailableUnavailableUnavailable-51651 Unavailable
Source
2015 2014-03-01 – 2015-02-280 UnavailableUnavailableUnavailable-22995 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue0
2015Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014-02-28Operating marginNot reported
2015-02-28Operating marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -30.5K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3K-8.7K-20.8K-32.9K-45.0K20142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-41656
2015Operating cash flow-30546

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

208.5% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.225%169%113%56%0%20142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets208.5%
2015Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.52×0.39×0.26×0.13×0.00×20142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0.48×
2015Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-03-01 – 2014-02-28
−USD 51,651
Exact value

Exact value: -51651 USD

2013-03-01 – 2014-02-28: -51651 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,656
Exact value

Exact value: -41656 USD

2013-03-01 – 2014-02-28: -41656 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-03-01 – 2015-02-28
−USD 22,995
Exact value

Exact value: -22995 USD

2014-03-01 – 2015-02-28: -22995 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,546
Exact value

Exact value: -30546 USD

2014-03-01 – 2015-02-28: -30546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 323 latest values · 324 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001572840, 1572840, CMRL, SBES, cmrl, edgar:1572840

Also known as CME Realty Inc., South Beach Spirits, Inc.