Universal Technology Systems Corp.

EDGAR

33 filing records in this dataset, filed from 2013-03-15 to 2020-03-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

116 thousand USD

2019 Q4 · USD

Exact inputs and evidence

Operating margin

-1,032.28%

2019 Q4 · %

Exact inputs and evidence
  • Operating Income: -3568700 USD Source
  • Operating Income: -2373733 USD Source
  • Revenue: 293278 USD Source
  • Revenue: 177518 USD Source

Operating cash flow

-1.44 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4229170 USD Source
  • Operating Cash Flow: -2787037 USD Source

Free cash flow

-1.44 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4229170 USD Source
  • Operating Cash Flow: -2787037 USD Source
  • Capital Expenditure: 116010 USD Source
  • Capital Expenditure: 114825 USD Source
Cash and cash equivalents
230 thousand USD Source
Exact value

229554 USD

Long-term debt including current maturities
31.2 thousand USD Source
Exact value

31164 USD

Shares outstanding
218 million shares Source
Exact value

217641356 shares

Reported share-count change

65.92% · 86.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 131170840 shares · 2018-12-31· Source
  • 217641356 shares · 2019-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

293 thousand USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Revenue: 93280 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 93280 USD · 2019-01-01 – 2019-06-30 Source
  • Revenue: 93280 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 84238 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 293278 USD · 2019-01-01 – 2019-12-31 Source
  • Revenue: 177518 USD · 2019-01-01 – 2019-09-30 Source

Net income

-13.5 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Net income: -3496591 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -2597199 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -3560669 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: -13522196 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: -9654459 USD · 2019-01-01 – 2019-09-30 Source

Operating cash flow

-4.23 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Operating cash flow: -753509 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -1923821 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -753509 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -2787037 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -1923821 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -4229170 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: -2787037 USD · 2019-01-01 – 2019-09-30 Source

Capital expenditure

116 thousand USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Capital expenditure: 30780 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 34055 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 30780 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 114825 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 34055 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 116010 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 114825 USD · 2019-01-01 – 2019-09-30 Source

Free cash flow

-4.35 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Operating cash flow: -753509 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -1923821 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -753509 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -2787037 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -1923821 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -4229170 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: -2787037 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 30780 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 34055 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 30780 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 114825 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 34055 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 116010 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 114825 USD · 2019-01-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-03-16.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2019-12-31
  • Operating income: 8 of 11 periods available· newest 2019-12-31
  • Net income: 11 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2019-12-31
  • Total assets: 5 of 11 periods available· newest 2019-12-31
  • Total liabilities: 5 of 11 periods available· newest 2019-12-31
  • Current assets: 5 of 11 periods available· newest 2019-12-31
  • Current liabilities: 5 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -67.6%

    Prior period

    USD 905,443

    –

    Current period

    USD 293,278

    –

    Exact inputs and evidence

    293278 − 905443 = -612165 USD

    905443 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    293278 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.05 million

    Prior period

    −USD 17.58 million

    –

    Current period

    −USD 13.52 million

    –

    Exact inputs and evidence

    -13522196 − -17576771 = 4054575 USD

    -17576771 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -13522196 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 613,408

    Prior period

    −USD 3.62 million

    –

    Current period

    −USD 4.23 million

    –

    Exact inputs and evidence

    -4229170 − -3615762 = -613408 USD

    -3615762 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -4229170 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -53.4%

    Prior period

    USD 248,956

    –

    Current period

    USD 116,010

    –

    Exact inputs and evidence

    116010 − 248956 = -132946 USD

    248956 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    116010 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 293,278 100% of revenue
  • Cost of revenue USD 259,203 88% of revenue
  • Operating expenses USD 3.6 million 1,228% of revenue
  • Operating income −USD 3.57 million −1,217% of revenue
  • Tax, interest and other Derived USD 9.95 million 3,394% of revenue
  • Net income −USD 13.52 million −4,611% of revenue

Cash

  • Operating cash flow −USD 4.23 million −1,442% of revenue
  • Capital expenditure USD 116,010 40% of revenue
  • Free cash flow Derived −USD 4.35 million −1,482% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 9,320% of revenue.
  • 2016 Operating loss: operating costs were 5,717% of revenue.
  • 2017 Operating loss: operating costs were 2,575% of revenue.
  • 2018 Operating loss: operating costs were 558% of revenue.
  • 2019 Operating loss: operating costs were 1,317% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31119998 11184277 Derived -11064279 12252240 Derived -23316519 -3507388 Derived
Source
2016 2016-01-01 – 2016-12-31115400 6597957 Derived -6482557 582804 Derived -7065361 Unavailable
Source
2017 2017-01-01 – 2017-12-31199080 5125765 Derived -4926685 5876781 Derived -10803466 -5116641 Derived
Source
2018 2018-01-01 – 2018-12-31905443 5053532 Derived -4148089 13428682 Derived -17576771 -3864718 Derived
Source
2019 2019-01-01 – 2019-12-31293278 3861978 Derived -3568700 9953496 Derived -13522196 -4345180 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 293.3K 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.977.9K733.4K488.9K244.5K0.020152016201720182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue119998
2016Revenue115400
2017Revenue199080
2018Revenue905443
2019Revenue293278

Revenue growth

Change in revenue from the same financial period one year earlier.

-67.6% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.389%266%144%21%-101%20152016201720182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-3.8%
2017Year over year72.5%
2018Year over year354.8%
2019Year over year-67.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,216.8% 2019
Net margin -4,610.7% 2019
Free cash flow margin -1,481.6% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,554%-4,080%-9,715%-15,350%-20,985%20152016201720182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-9,220.4%
2016Operating margin-5,617.5%
2017Operating margin-2,474.7%
2018Operating margin-458.1%
2019Operating margin-1,216.8%
2015Net margin-19,430.8%
2016Net margin-6,122.5%
2017Net margin-5,426.7%
2018Net margin-1,941.2%
2019Net margin-4,610.7%
2015Free cash flow margin-2,922.9%
2016Free cash flow marginNot reported
2017Free cash flow margin-2,570.1%
2018Free cash flow margin-426.8%
2019Free cash flow margin-1,481.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.408.4K-1.1M-2.6M-4.0M-5.5M20152016201720182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-3501546
2016Operating cash flow-4622396
2017Operating cash flow-5105581
2018Operating cash flow-3615762
2019Operating cash flow-4229170

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.409.3K-1.1M-2.6M-4.0M-5.5M20152016201720182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-3507388
2016Free cash flowUnavailable
2017Free cash flow-5116641
2018Free cash flow-3864718
2019Free cash flow-4345180

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,110.9% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69,295%51,971%34,647%17,324%0%20152016201720182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets21,900.5%
2016Liabilities / assets64,161.9%
2017Liabilities / assets6,342.4%
2018Liabilities / assets2,369.3%
2019Liabilities / assets2,110.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.02×0.02×0.01×0.01×0.00×20152016201720182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0×
2016Current assets / current liabilities0×
2017Current assets / current liabilities0.01×
2018Current assets / current liabilities0.02×
2019Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 38.49 million
Exact value

Exact value: -38494396 USD

2010-01-01 – 2010-12-31: -38494396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 9.8 million
Exact value

Exact value: -9795116 USD

2011-01-01 – 2011-12-31: -9795116 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 20.86 million
Exact value

Exact value: -20862200 USD

2012-01-01 – 2012-12-31: -20862200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Exact value

Exact value: -5211842 USD

2012-01-01 – 2012-12-31: -5211842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,118
Exact value

Exact value: 2118 USD

2012-01-01 – 2012-12-31: 2118 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Calculation and evidence

-5211842 − 2118 USD

Exact free cash flow: -5213960 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 39.24 million
Exact value

Exact value: -39238740 USD

2013-01-01 – 2013-12-31: -39238740 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.78 million
Exact value

Exact value: -8781638 USD

2013-01-01 – 2013-12-31: -8781638 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,182
Exact value

Exact value: 6182 USD

2013-01-01 – 2013-12-31: 6182 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.79 million
Calculation and evidence

-8781638 − 6182 USD

Exact free cash flow: -8787820 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 5.92 million
Exact value

Exact value: -5924931 USD

2014-01-01 – 2014-12-31: -5924931 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.45 million
Exact value

Exact value: -3448672 USD

2014-01-01 – 2014-12-31: -3448672 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,064
Exact value

Exact value: 10064 USD

2014-01-01 – 2014-12-31: 10064 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Calculation and evidence

-3448672 − 10064 USD

Exact free cash flow: -3458736 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 23.32 million
Exact value

Exact value: -23316519 USD

2015-01-01 – 2015-12-31: -23316519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Exact value

Exact value: -3501546 USD

2015-01-01 – 2015-12-31: -3501546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,842
Exact value

Exact value: 5842 USD

2015-01-01 – 2015-12-31: 5842 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Calculation and evidence

-3501546 − 5842 USD

Exact free cash flow: -3507388 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 7.07 million
Exact value

Exact value: -7065361 USD

2016-01-01 – 2016-12-31: -7065361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.62 million
Exact value

Exact value: -4622396 USD

2016-01-01 – 2016-12-31: -4622396 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 10.8 million
Exact value

Exact value: -10803466 USD

2017-01-01 – 2017-12-31: -10803466 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.11 million
Exact value

Exact value: -5105581 USD

2017-01-01 – 2017-12-31: -5105581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,060
Exact value

Exact value: 11060 USD

2017-01-01 – 2017-12-31: 11060 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.12 million
Calculation and evidence

-5105581 − 11060 USD

Exact free cash flow: -5116641 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 17.58 million
Exact value

Exact value: -17576771 USD

2018-01-01 – 2018-12-31: -17576771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.62 million
Exact value

Exact value: -3615762 USD

2018-01-01 – 2018-12-31: -3615762 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248,956
Exact value

Exact value: 248956 USD

2018-01-01 – 2018-12-31: 248956 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.86 million
Calculation and evidence

-3615762 − 248956 USD

Exact free cash flow: -3864718 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 13.52 million
Exact value

Exact value: -13522196 USD

2019-01-01 – 2019-12-31: -13522196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.23 million
Exact value

Exact value: -4229170 USD

2019-01-01 – 2019-12-31: -4229170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,010
Exact value

Exact value: 116010 USD

2019-01-01 – 2019-12-31: 116010 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Calculation and evidence

-4229170 − 116010 USD

Exact free cash flow: -4345180 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 1,723 latest values · 1,723 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001571636, 1571636, OPVS, edgar:1571636

Also known as NanoFlex Power Corp, Universal Technology Systems Corp.