Revenue
116 thousand USD
2019 Q4 · USD
33 filing records in this dataset, filed from 2013-03-15 to 2020-03-16. Reported financial figures are available; chart coverage varies by period.
116 thousand USD
2019 Q4 · USD
-1,032.28%
2019 Q4 · %
-1.44 million USD
2019 Q4 · USD
-1.44 million USD
2019 Q4 · USD
229554 USD
31164 USD
217641356 shares
65.92% · 86.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
293 thousand USD
2019-01-01 – 2019-12-31
-13.5 million USD
2019-01-01 – 2019-12-31
-4.23 million USD
2019-01-01 – 2019-12-31
116 thousand USD
2019-01-01 – 2019-12-31
-4.35 million USD
2019-01-01 – 2019-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-03-16.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 905,443
–
Current period
USD 293,278
–
293278 − 905443 = -612165 USD
905443 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source293278 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 17.58 million
–
Current period
−USD 13.52 million
–
-13522196 − -17576771 = 4054575 USD
-17576771 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-13522196 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.62 million
–
Current period
−USD 4.23 million
–
-4229170 − -3615762 = -613408 USD
-3615762 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-4229170 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 248,956
–
Current period
USD 116,010
–
116010 − 248956 = -132946 USD
248956 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source116010 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 119998 | 11184277 Derived | -11064279 | 12252240 Derived | -23316519 | -3507388 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 115400 | 6597957 Derived | -6482557 | 582804 Derived | -7065361 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 199080 | 5125765 Derived | -4926685 | 5876781 Derived | -10803466 | -5116641 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 905443 | 5053532 Derived | -4148089 | 13428682 Derived | -17576771 | -3864718 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 293278 | 3861978 Derived | -3568700 | 9953496 Derived | -13522196 | -4345180 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 119998 |
|
| 2016 | Revenue | 115400 |
|
| 2017 | Revenue | 199080 |
|
| 2018 | Revenue | 905443 |
|
| 2019 | Revenue | 293278 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | -3.8% |
|
| 2017 | Year over year | 72.5% |
|
| 2018 | Year over year | 354.8% |
|
| 2019 | Year over year | -67.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -9,220.4% |
|
| 2016 | Operating margin | -5,617.5% |
|
| 2017 | Operating margin | -2,474.7% |
|
| 2018 | Operating margin | -458.1% |
|
| 2019 | Operating margin | -1,216.8% |
|
| 2015 | Net margin | -19,430.8% |
|
| 2016 | Net margin | -6,122.5% |
|
| 2017 | Net margin | -5,426.7% |
|
| 2018 | Net margin | -1,941.2% |
|
| 2019 | Net margin | -4,610.7% |
|
| 2015 | Free cash flow margin | -2,922.9% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | -2,570.1% |
|
| 2018 | Free cash flow margin | -426.8% |
|
| 2019 | Free cash flow margin | -1,481.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -3501546 |
|
| 2016 | Operating cash flow | -4622396 |
|
| 2017 | Operating cash flow | -5105581 |
|
| 2018 | Operating cash flow | -3615762 |
|
| 2019 | Operating cash flow | -4229170 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -3507388 |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | -5116641 |
|
| 2018 | Free cash flow | -3864718 |
|
| 2019 | Free cash flow | -4345180 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 21,900.5% |
|
| 2016 | Liabilities / assets | 64,161.9% |
|
| 2017 | Liabilities / assets | 6,342.4% |
|
| 2018 | Liabilities / assets | 2,369.3% |
|
| 2019 | Liabilities / assets | 2,110.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0× |
|
| 2016 | Current assets / current liabilities | 0× |
|
| 2017 | Current assets / current liabilities | 0.01× |
|
| 2018 | Current assets / current liabilities | 0.02× |
|
| 2019 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 38.49 million Exact valueExact value: -38494396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 9.8 million Exact valueExact value: -9795116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 20.86 million Exact valueExact value: -20862200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.21 million Exact valueExact value: -5211842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,118 Exact valueExact value: 2118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.21 million Calculation and evidence-5211842 − 2118 USD Exact free cash flow: -5213960 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 39.24 million Exact valueExact value: -39238740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.78 million Exact valueExact value: -8781638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,182 Exact valueExact value: 6182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.79 million Calculation and evidence-8781638 − 6182 USD Exact free cash flow: -8787820 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 5.92 million Exact valueExact value: -5924931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Exact valueExact value: -3448672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,064 Exact valueExact value: 10064 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.46 million Calculation and evidence-3448672 − 10064 USD Exact free cash flow: -3458736 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 23.32 million Exact valueExact value: -23316519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Exact valueExact value: -3501546 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,842 Exact valueExact value: 5842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.51 million Calculation and evidence-3501546 − 5842 USD Exact free cash flow: -3507388 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 7.07 million Exact valueExact value: -7065361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.62 million Exact valueExact value: -4622396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 10.8 million Exact valueExact value: -10803466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.11 million Exact valueExact value: -5105581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,060 Exact valueExact value: 11060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.12 million Calculation and evidence-5105581 − 11060 USD Exact free cash flow: -5116641 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 17.58 million Exact valueExact value: -17576771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.62 million Exact valueExact value: -3615762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 248,956 Exact valueExact value: 248956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.86 million Calculation and evidence-3615762 − 248956 USD Exact free cash flow: -3864718 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 13.52 million Exact valueExact value: -13522196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.23 million Exact valueExact value: -4229170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,010 Exact valueExact value: 116010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Calculation and evidence-4229170 − 116010 USD Exact free cash flow: -4345180 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 1,723 latest values · 1,723 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001571636, 1571636, OPVS, edgar:1571636
Also known as NanoFlex Power Corp, Universal Technology Systems Corp.