PetroShare Corp.

EDGAR

23 filing records in this dataset, filed from 2014-09-22 to 2019-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.95 million USD

2019 Q2 · USD

Exact inputs and evidence

Operating margin

28.93%

2019 Q2 · %

Exact inputs and evidence
  • Operating Income: 1720791 USD Source
  • Revenue: 5948087 USD Source

Operating cash flow

2.98 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4759515 USD Source
  • Operating Cash Flow: 1775118 USD Source
Cash and cash equivalents
1.1 million Unit12 Source
Exact value

1096468 Unit12

Long-term debt including current maturities
16.8 million USD Source
Exact value

16786981 USD

Shares outstanding
28 million shares Source
Exact value

28037804 shares

Reported share-count change

-0.10% · -27 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28064765 shares · 2018-06-30· Source
  • 28037804 shares · 2019-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.6 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 5211904 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 20403967 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 11906371 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 4971530 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 5948087 USD · 2019-04-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-08-14.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-12-31
  • Operating income: 4 of 11 periods available· newest 2018-12-31
  • Net income: 4 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2018-12-31
  • Total assets: 4 of 11 periods available· newest 2018-12-31
  • Total liabilities: 4 of 11 periods available· newest 2018-12-31
  • Current assets: 4 of 11 periods available· newest 2018-12-31
  • Current liabilities: 4 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +83.7%

    Prior period

    USD 11.11 million

    –

    Current period

    USD 20.4 million

    –

    Exact inputs and evidence

    20403967 − 11107574 = 9296393 USD

    11107574 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    20403967 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.46 million

    Prior period

    −USD 10.85 million

    –

    Current period

    −USD 17.31 million

    –

    Exact inputs and evidence

    -17307747 − -10847379 = -6460368 USD

    -10847379 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -17307747 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -55.3%

    Prior period

    USD 10.39 million

    –

    Current period

    USD 4.65 million

    –

    Exact inputs and evidence

    4646257 − 10391542 = -5745285 USD

    10391542 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    4646257 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 91,186

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 91186 = -91186 USD

    91186 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    0 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 20.4 million 100% of revenue
  • Operating costs Derived USD 25.96 million 127% of revenue
  • Operating income −USD 5.56 million −27% of revenue
  • Tax, interest and other Derived USD 11.75 million 58% of revenue
  • Net income −USD 17.31 million −85% of revenue

Cash

  • Operating cash flow USD 4.65 million 23% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 4.65 million 23% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 35,841% of revenue.
  • 2015 Operating loss: operating costs were 111,156% of revenue.
  • 2017 Net loss: net income was −98% of revenue.
  • 2018 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-317394 2650093 Derived -2642699 -37 Derived -2642662 Unavailable
Source
2015 2015-01-01 – 2015-12-311328 1476147 Derived -1474819 48556 Derived -1523375 Unavailable
Source
2017 2017-01-01 – 2017-12-3111107574 10928902 Derived 178672 11026051 Derived -10847379 10300356 Derived
Source
2018 2018-01-01 – 2018-12-3120403967 25963477 Derived -5559510 11748237 Derived -17307747 4646257 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.4M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.0M16.5M11.0M5.5M0.02014201520172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue7394
2015Revenue1328
2017Revenue11107574
2018Revenue20403967

Revenue growth

Change in revenue from the same financial period one year earlier.

83.7% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%49%1%-47%-95%2014201520172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-82%
2017Year over yearNo prior comparable period
2018Year over year83.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27.2% 2018
Net margin -84.8% 2018
Free cash flow margin 22.8% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,277%-24,016%-57,310%-90,603%-123,896%2014201520172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-35,741.1%
2015Operating margin-111,055.6%
2017Operating margin1.6%
2018Operating margin-27.2%
2014Net margin-35,740.6%
2015Net margin-114,712%
2017Net margin-97.7%
2018Net margin-84.8%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2017Free cash flow margin92.7%
2018Free cash flow margin22.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.6M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M7.7M4.0M271.3K-3.4M2014201520172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-2418898
2015Operating cash flow-1417532
2017Operating cash flow10391542
2018Operating cash flow4646257

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.6M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M8.3M5.6M2.8M0.02014201520172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2017Free cash flow10300356
2018Free cash flow4646257

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

106.8% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%87%58%29%0%2014201520172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets57.2%
2015Liabilities / assets33.7%
2017Liabilities / assets77.4%
2018Liabilities / assets106.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.80×8.85×5.90×2.95×0.00×2014201520172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.81×
2015Current assets / current liabilities10.92×
2017Current assets / current liabilities0.16×
2018Current assets / current liabilities0.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 2.64 million
Exact value

Exact value: -2642662 USD

2014-01-01 – 2014-12-31: -2642662 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Exact value

Exact value: -2418898 USD

2014-01-01 – 2014-12-31: -2418898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.52 million
Exact value

Exact value: -1523375 USD

2015-01-01 – 2015-12-31: -1523375 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1417532 USD

2015-01-01 – 2015-12-31: -1417532 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 10.85 million
Exact value

Exact value: -10847379 USD

2017-01-01 – 2017-12-31: -10847379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.39 million
Exact value

Exact value: 10391542 USD

2017-01-01 – 2017-12-31: 10391542 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,186
Exact value

Exact value: 91186 USD

2017-01-01 – 2017-12-31: 91186 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.3 million
Calculation and evidence

10391542 − 91186 USD

Exact free cash flow: 10300356 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 17.31 million
Exact value

Exact value: -17307747 USD

2018-01-01 – 2018-12-31: -17307747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.65 million
Exact value

Exact value: 4646257 USD

2018-01-01 – 2018-12-31: 4646257 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.65 million
Calculation and evidence

4646257 − 0 USD

Exact free cash flow: 4646257 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 1,250 latest values · 1,250 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001568079, 1568079, edgar:1568079

Also known as PetroShare Corp.