Revenue
199 million USD
2024 Q4 · USD
Exact inputs and evidence
- Revenue: 199223000 USD Source
Annual consolidated revenue for 2024: about USD 680.9M, using the latest reported figures. The previous period, 2023, was about USD 464.4M.
199 million USD
2024 Q4 · USD
-14.66%
2024 Q4 · %
-13.1 million USD
2024 Q4 · USD
306948000 USD
106240009 shares
10.23% · 9.86 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
681 million USD
2024-01-01 – 2024-12-31
-74.7 million USD
2024-01-01 – 2024-12-31
-73.2 million USD
2024-01-01 – 2024-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-03-20.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 464.37 million
–
Current period
USD 680.85 million
–
680852000 − 464370000 = 216482000 USD
464370000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source680852000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 139.67 million
–
Current period
−USD 74.68 million
–
-74676000 − -139674000 = 64998000 USD
-139674000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-74676000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 124.2 million
–
Current period
−USD 73.18 million
–
-73177000 − -124199000 = 51022000 USD
-124199000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-73177000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 269,000
–
Current period
USD 322,000
–
322000 − 269000 = 53000 USD
269000 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source322000 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 91364 | 105905360 Derived | -105813996 | -1020855 Derived | -104793141 | -103140560 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 330702 | 118589593 Derived | -118258891 | -1832623 Derived | -116426268 | -91306191 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 245837 | 103085966 Derived | -102840129 | -5066715 Derived | -97773414 | -81215241 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 60613 | 154072463 Derived | -154011850 | -6289672 Derived | -147722178 | -128683636 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 22813000 | 254041000 Derived | -231228000 | -4222000 Derived | -227006000 | -230340000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 83803000 | 369491000 Derived | -285688000 | -1562000 Derived | -284126000 | -259869000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 250314000 | 513940000 Derived | -263626000 | -7370000 Derived | -256256000 | -270964000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 464370000 | 623751000 Derived | -159381000 | -19707000 Derived | -139674000 | -124468000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 680852000 | 797573000 Derived | -116721000 | -42045000 Derived | -74676000 | -73499000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 577301 |
|
| 2015 | Revenue | 91364 |
|
| 2016 | Revenue | 330702 |
|
| 2017 | Revenue | 245837 |
|
| 2019 | Revenue | 60613 |
|
| 2020 | Revenue | 22813000 |
|
| 2021 | Revenue | 83803000 |
|
| 2022 | Revenue | 250314000 |
|
| 2023 | Revenue | 464370000 |
|
| 2024 | Revenue | 680852000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -84.2% |
|
| 2016 | Year over year | 262% |
|
| 2017 | Year over year | -25.7% |
|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 37,537.1% |
|
| 2021 | Year over year | 267.3% |
|
| 2022 | Year over year | 198.7% |
|
| 2023 | Year over year | 85.5% |
|
| 2024 | Year over year | 46.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -5,367.5% |
|
| 2015 | Operating margin | -115,815.9% |
|
| 2016 | Operating margin | -35,760% |
|
| 2017 | Operating margin | -41,832.6% |
|
| 2019 | Operating margin | -254,090.5% |
|
| 2020 | Operating margin | -1,013.6% |
|
| 2021 | Operating margin | -340.9% |
|
| 2022 | Operating margin | -105.3% |
|
| 2023 | Operating margin | -34.3% |
|
| 2024 | Operating margin | -17.1% |
|
| 2014 | Net margin | -5,316.4% |
|
| 2015 | Net margin | -114,698.5% |
|
| 2016 | Net margin | -35,205.8% |
|
| 2017 | Net margin | -39,771.6% |
|
| 2019 | Net margin | -243,713.7% |
|
| 2020 | Net margin | -995.1% |
|
| 2021 | Net margin | -339% |
|
| 2022 | Net margin | -102.4% |
|
| 2023 | Net margin | -30.1% |
|
| 2024 | Net margin | -11% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | -112,889.7% |
|
| 2016 | Free cash flow margin | -27,609.8% |
|
| 2017 | Free cash flow margin | -33,036.2% |
|
| 2019 | Free cash flow margin | -212,303.7% |
|
| 2020 | Free cash flow margin | -1,009.7% |
|
| 2021 | Free cash flow margin | -310.1% |
|
| 2022 | Free cash flow margin | -108.2% |
|
| 2023 | Free cash flow margin | -26.8% |
|
| 2024 | Free cash flow margin | -10.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | -102279965 |
|
| 2016 | Operating cash flow | -91257227 |
|
| 2017 | Operating cash flow | -80491812 |
|
| 2019 | Operating cash flow | -127983241 |
|
| 2020 | Operating cash flow | -230073000 |
|
| 2021 | Operating cash flow | -259544000 |
|
| 2022 | Operating cash flow | -270186000 |
|
| 2023 | Operating cash flow | -124199000 |
|
| 2024 | Operating cash flow | -73177000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | -103140560 |
|
| 2016 | Free cash flow | -91306191 |
|
| 2017 | Free cash flow | -81215241 |
|
| 2019 | Free cash flow | -128683636 |
|
| 2020 | Free cash flow | -230340000 |
|
| 2021 | Free cash flow | -259869000 |
|
| 2022 | Free cash flow | -270964000 |
|
| 2023 | Free cash flow | -124468000 |
|
| 2024 | Free cash flow | -73499000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 8.1% |
|
| 2015 | Liabilities / assets | 1.6% |
|
| 2016 | Liabilities / assets | 3.4% |
|
| 2017 | Liabilities / assets | 3.6% |
|
| 2019 | Liabilities / assets | 22.4% |
|
| 2020 | Liabilities / assets | 8.4% |
|
| 2021 | Liabilities / assets | 14.7% |
|
| 2022 | Liabilities / assets | 13.1% |
|
| 2023 | Liabilities / assets | 18.8% |
|
| 2024 | Liabilities / assets | 16% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 12.41× |
|
| 2015 | Current assets / current liabilities | 77.15× |
|
| 2016 | Current assets / current liabilities | 36.86× |
|
| 2017 | Current assets / current liabilities | 33.02× |
|
| 2019 | Current assets / current liabilities | 6.36× |
|
| 2020 | Current assets / current liabilities | 18.75× |
|
| 2021 | Current assets / current liabilities | 8.76× |
|
| 2022 | Current assets / current liabilities | 8.87× |
|
| 2023 | Current assets / current liabilities | 5.41× |
|
| 2024 | Current assets / current liabilities | 6.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | −USD 104.79 million Exact valueExact value: -104793141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102.28 million Exact valueExact value: -102279965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 860,595 Exact valueExact value: 860595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 103.14 million Calculation and evidence-102279965 − 860595 USD Exact free cash flow: -103140560 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 116.43 million Exact valueExact value: -116426268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91.26 million Exact valueExact value: -91257227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48,964 Exact valueExact value: 48964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91.31 million Calculation and evidence-91257227 − 48964 USD Exact free cash flow: -91306191 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 97.77 million Exact valueExact value: -97773414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80.49 million Exact valueExact value: -80491812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 723,429 Exact valueExact value: 723429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81.22 million Calculation and evidence-80491812 − 723429 USD Exact free cash flow: -81215241 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 155.13 million Exact valueExact value: -155127411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118.17 million Exact valueExact value: -118169113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 391,268 Exact valueExact value: 391268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118.56 million Calculation and evidence-118169113 − 391268 USD Exact free cash flow: -118560381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 147.72 million Exact valueExact value: -147722178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 127.98 million Exact valueExact value: -127983241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 700,395 Exact valueExact value: 700395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128.68 million Calculation and evidence-127983241 − 700395 USD Exact free cash flow: -128683636 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 227.01 million Exact valueExact value: -227006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 230.07 million Exact valueExact value: -230073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,000 Exact valueExact value: 267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 230.34 million Calculation and evidence-230073000 − 267000 USD Exact free cash flow: -230340000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 284.13 million Exact valueExact value: -284126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 259.54 million Exact valueExact value: -259544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,000 Exact valueExact value: 325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 259.87 million Calculation and evidence-259544000 − 325000 USD Exact free cash flow: -259869000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 256.26 million Exact valueExact value: -256256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 270.19 million Exact valueExact value: -270186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 778,000 Exact valueExact value: 778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 270.96 million Calculation and evidence-270186000 − 778000 USD Exact free cash flow: -270964000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 139.67 million Exact valueExact value: -139674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 124.2 million Exact valueExact value: -124199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 269,000 Exact valueExact value: 269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 124.47 million Calculation and evidence-124199000 − 269000 USD Exact free cash flow: -124468000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 74.68 million Exact valueExact value: -74676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.18 million Exact valueExact value: -73177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 322,000 Exact valueExact value: 322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.5 million Calculation and evidence-73177000 − 322000 USD Exact free cash flow: -73499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
142 filings · 3,317 latest values · 3,317 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001567514, 1567514, ITCI, edgar:1567514
Also known as INTRA-CELLULAR THERAPIES, INC., Intra-Cellular Therapies, Inc., Oneida Resources Corp.