Intra-Cellular Therapies, Inc.

EDGAR

Annual consolidated revenue for 2024: about USD 680.9M, using the latest reported figures. The previous period, 2023, was about USD 464.4M.

Watchlist

Latest quarter

Revenue

199 million USD

2024 Q4 · USD

Exact inputs and evidence

Operating margin

-14.66%

2024 Q4 · %

Exact inputs and evidence
  • Operating Income: -116721000 USD Source
  • Operating Income: -87524000 USD Source
  • Revenue: 199223000 USD Source

Operating cash flow

-13.1 million USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -73177000 USD Source
  • Operating Cash Flow: -60099000 USD Source
Cash and cash equivalents
307 million USD Source
Exact value

306948000 USD

Long-term debt including current maturities
Not available
Shares outstanding
106 million shares Source
Exact value

106240009 shares

Reported share-count change

10.23% · 9.86 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 96379811 shares · 2023-12-31· Source
  • 106240009 shares · 2024-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

681 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Revenue: 144866000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 161388000 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 175375000 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 199223000 USD · 2024-10-01 – 2024-12-31 Source

Net income

-74.7 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Net income: -15247000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -16220000 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -26324000 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -16885000 USD · 2024-10-01 – 2024-12-31 Source

Operating cash flow

-73.2 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Operating cash flow: -34116000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -33574000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -34116000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -60099000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -33574000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -73177000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -60099000 USD · 2024-01-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-03-20.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2024-12-31
  • Operating income: 11 of 11 periods available· newest 2024-12-31
  • Net income: 11 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2024-12-31
  • Total assets: 10 of 11 periods available· newest 2024-12-31
  • Total liabilities: 10 of 11 periods available· newest 2024-12-31
  • Current assets: 10 of 11 periods available· newest 2024-12-31
  • Current liabilities: 10 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +46.6%

    Prior period

    USD 464.37 million

    –

    Current period

    USD 680.85 million

    –

    Exact inputs and evidence

    680852000 − 464370000 = 216482000 USD

    464370000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    680852000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 65 million

    Prior period

    −USD 139.67 million

    –

    Current period

    −USD 74.68 million

    –

    Exact inputs and evidence

    -74676000 − -139674000 = 64998000 USD

    -139674000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -74676000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 51.02 million

    Prior period

    −USD 124.2 million

    –

    Current period

    −USD 73.18 million

    –

    Exact inputs and evidence

    -73177000 − -124199000 = 51022000 USD

    -124199000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -73177000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +19.7%

    Prior period

    USD 269,000

    –

    Current period

    USD 322,000

    –

    Exact inputs and evidence

    322000 − 269000 = 53000 USD

    269000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    322000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 680.85 million 100% of revenue
  • Operating costs Derived USD 797.57 million 117% of revenue
  • Operating income −USD 116.72 million −17% of revenue
  • Tax, interest and other Derived −USD 42.05 million −6.2% of revenue
  • Net income −USD 74.68 million −11% of revenue

Cash

  • Operating cash flow −USD 73.18 million −11% of revenue
  • Capital expenditure USD 322,000 0% of revenue
  • Free cash flow Derived −USD 73.5 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 115,916% of revenue.
  • 2016 Operating loss: operating costs were 35,860% of revenue.
  • 2017 Operating loss: operating costs were 41,933% of revenue.
  • 2019 Operating loss: operating costs were 254,190% of revenue.
  • 2020 Operating loss: operating costs were 1,114% of revenue.
  • 2021 Operating loss: operating costs were 441% of revenue.
  • 2022 Operating loss: operating costs were 205% of revenue.
  • 2023 Operating loss: operating costs were 134% of revenue.
  • 2024 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3191364 105905360 Derived -105813996 -1020855 Derived -104793141 -103140560 Derived
Source
2016 2016-01-01 – 2016-12-31330702 118589593 Derived -118258891 -1832623 Derived -116426268 -91306191 Derived
Source
2017 2017-01-01 – 2017-12-31245837 103085966 Derived -102840129 -5066715 Derived -97773414 -81215241 Derived
Source
2019 2019-01-01 – 2019-12-3160613 154072463 Derived -154011850 -6289672 Derived -147722178 -128683636 Derived
Source
2020 2020-01-01 – 2020-12-3122813000 254041000 Derived -231228000 -4222000 Derived -227006000 -230340000 Derived
Source
2021 2021-01-01 – 2021-12-3183803000 369491000 Derived -285688000 -1562000 Derived -284126000 -259869000 Derived
Source
2022 2022-01-01 – 2022-12-31250314000 513940000 Derived -263626000 -7370000 Derived -256256000 -270964000 Derived
Source
2023 2023-01-01 – 2023-12-31464370000 623751000 Derived -159381000 -19707000 Derived -139674000 -124468000 Derived
Source
2024 2024-01-01 – 2024-12-31680852000 797573000 Derived -116721000 -42045000 Derived -74676000 -73499000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 680.9M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.735.3M551.5M367.7M183.8M0.0201420202024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue577301
2015Revenue91364
2016Revenue330702
2017Revenue245837
2019Revenue60613
2020Revenue22813000
2021Revenue83803000
2022Revenue250314000
2023Revenue464370000
2024Revenue680852000

Revenue growth

Change in revenue from the same financial period one year earlier.

46.6% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40,547%29,637%18,726%7,816%-3,094%201420202024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-84.2%
2016Year over year262%
2017Year over year-25.7%
2019Year over yearNo prior comparable period
2020Year over year37,537.1%
2021Year over year267.3%
2022Year over year198.7%
2023Year over year85.5%
2024Year over year46.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.1% 2024
Net margin -11% 2024
Free cash flow margin -10.8% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20,327%-53,359%-127,045%-200,731%-274,418%201420202024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-5,367.5%
2015Operating margin-115,815.9%
2016Operating margin-35,760%
2017Operating margin-41,832.6%
2019Operating margin-254,090.5%
2020Operating margin-1,013.6%
2021Operating margin-340.9%
2022Operating margin-105.3%
2023Operating margin-34.3%
2024Operating margin-17.1%
2014Net margin-5,316.4%
2015Net margin-114,698.5%
2016Net margin-35,205.8%
2017Net margin-39,771.6%
2019Net margin-243,713.7%
2020Net margin-995.1%
2021Net margin-339%
2022Net margin-102.4%
2023Net margin-30.1%
2024Net margin-11%
2014Free cash flow marginNot reported
2015Free cash flow margin-112,889.7%
2016Free cash flow margin-27,609.8%
2017Free cash flow margin-33,036.2%
2019Free cash flow margin-212,303.7%
2020Free cash flow margin-1,009.7%
2021Free cash flow margin-310.1%
2022Free cash flow margin-108.2%
2023Free cash flow margin-26.8%
2024Free cash flow margin-10.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -73.2M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.6M-56.7M-135.1M-213.4M-291.8M201420202024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flow-102279965
2016Operating cash flow-91257227
2017Operating cash flow-80491812
2019Operating cash flow-127983241
2020Operating cash flow-230073000
2021Operating cash flow-259544000
2022Operating cash flow-270186000
2023Operating cash flow-124199000
2024Operating cash flow-73177000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -73.5M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M-56.9M-135.5M-214.1M-292.6M201420202024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailableNo source recorded
2015Free cash flow-103140560
2016Free cash flow-91306191
2017Free cash flow-81215241
2019Free cash flow-128683636
2020Free cash flow-230340000
2021Free cash flow-259869000
2022Free cash flow-270964000
2023Free cash flow-124468000
2024Free cash flow-73499000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2%18.1%12.1%6.0%0.0%201420202024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets8.1%
2015Liabilities / assets1.6%
2016Liabilities / assets3.4%
2017Liabilities / assets3.6%
2019Liabilities / assets22.4%
2020Liabilities / assets8.4%
2021Liabilities / assets14.7%
2022Liabilities / assets13.1%
2023Liabilities / assets18.8%
2024Liabilities / assets16%

Current assets to current liabilities

Current assets divided by current liabilities.

6.36× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83.33×62.49×41.66×20.83×0.00×201420202024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities12.41×
2015Current assets / current liabilities77.15×
2016Current assets / current liabilities36.86×
2017Current assets / current liabilities33.02×
2019Current assets / current liabilities6.36×
2020Current assets / current liabilities18.75×
2021Current assets / current liabilities8.76×
2022Current assets / current liabilities8.87×
2023Current assets / current liabilities5.41×
2024Current assets / current liabilities6.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 104.79 million
Exact value

Exact value: -104793141 USD

2015-01-01 – 2015-12-31: -104793141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102.28 million
Exact value

Exact value: -102279965 USD

2015-01-01 – 2015-12-31: -102279965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 860,595
Exact value

Exact value: 860595 USD

2015-01-01 – 2015-12-31: 860595 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103.14 million
Calculation and evidence

-102279965 − 860595 USD

Exact free cash flow: -103140560 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 116.43 million
Exact value

Exact value: -116426268 USD

2016-01-01 – 2016-12-31: -116426268 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.26 million
Exact value

Exact value: -91257227 USD

2016-01-01 – 2016-12-31: -91257227 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,964
Exact value

Exact value: 48964 USD

2016-01-01 – 2016-12-31: 48964 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.31 million
Calculation and evidence

-91257227 − 48964 USD

Exact free cash flow: -91306191 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 97.77 million
Exact value

Exact value: -97773414 USD

2017-01-01 – 2017-12-31: -97773414 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.49 million
Exact value

Exact value: -80491812 USD

2017-01-01 – 2017-12-31: -80491812 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 723,429
Exact value

Exact value: 723429 USD

2017-01-01 – 2017-12-31: 723429 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.22 million
Calculation and evidence

-80491812 − 723429 USD

Exact free cash flow: -81215241 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 155.13 million
Exact value

Exact value: -155127411 USD

2018-01-01 – 2018-12-31: -155127411 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.17 million
Exact value

Exact value: -118169113 USD

2018-01-01 – 2018-12-31: -118169113 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391,268
Exact value

Exact value: 391268 USD

2018-01-01 – 2018-12-31: 391268 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.56 million
Calculation and evidence

-118169113 − 391268 USD

Exact free cash flow: -118560381 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 147.72 million
Exact value

Exact value: -147722178 USD

2019-01-01 – 2019-12-31: -147722178 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127.98 million
Exact value

Exact value: -127983241 USD

2019-01-01 – 2019-12-31: -127983241 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,395
Exact value

Exact value: 700395 USD

2019-01-01 – 2019-12-31: 700395 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128.68 million
Calculation and evidence

-127983241 − 700395 USD

Exact free cash flow: -128683636 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 227.01 million
Exact value

Exact value: -227006000 USD

2020-01-01 – 2020-12-31: -227006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 230.07 million
Exact value

Exact value: -230073000 USD

2020-01-01 – 2020-12-31: -230073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 267,000
Exact value

Exact value: 267000 USD

2020-01-01 – 2020-12-31: 267000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 230.34 million
Calculation and evidence

-230073000 − 267000 USD

Exact free cash flow: -230340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 284.13 million
Exact value

Exact value: -284126000 USD

2021-01-01 – 2021-12-31: -284126000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 259.54 million
Exact value

Exact value: -259544000 USD

2021-01-01 – 2021-12-31: -259544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 325,000
Exact value

Exact value: 325000 USD

2021-01-01 – 2021-12-31: 325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 259.87 million
Calculation and evidence

-259544000 − 325000 USD

Exact free cash flow: -259869000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 256.26 million
Exact value

Exact value: -256256000 USD

2022-01-01 – 2022-12-31: -256256000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270.19 million
Exact value

Exact value: -270186000 USD

2022-01-01 – 2022-12-31: -270186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 778,000
Exact value

Exact value: 778000 USD

2022-01-01 – 2022-12-31: 778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270.96 million
Calculation and evidence

-270186000 − 778000 USD

Exact free cash flow: -270964000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 139.67 million
Exact value

Exact value: -139674000 USD

2023-01-01 – 2023-12-31: -139674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124.2 million
Exact value

Exact value: -124199000 USD

2023-01-01 – 2023-12-31: -124199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269,000
Exact value

Exact value: 269000 USD

2023-01-01 – 2023-12-31: 269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124.47 million
Calculation and evidence

-124199000 − 269000 USD

Exact free cash flow: -124468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 74.68 million
Exact value

Exact value: -74676000 USD

2024-01-01 – 2024-12-31: -74676000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73.18 million
Exact value

Exact value: -73177000 USD

2024-01-01 – 2024-12-31: -73177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322,000
Exact value

Exact value: 322000 USD

2024-01-01 – 2024-12-31: 322000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73.5 million
Calculation and evidence

-73177000 − 322000 USD

Exact free cash flow: -73499000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

142 filings · 3,317 latest values · 3,317 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001567514, 1567514, ITCI, edgar:1567514

Also known as INTRA-CELLULAR THERAPIES, INC., Intra-Cellular Therapies, Inc., Oneida Resources Corp.