NantHealth, Inc.

EDGAR

43 filing records in this dataset, filed from 2016-01-13 to 2024-01-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

12.5 million USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-84.32%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -10513000 USD Source
  • Revenue: 12468000 USD Source

Operating cash flow

-7.65 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20594000 USD Source
  • Operating Cash Flow: -12940000 USD Source
Cash and cash equivalents
5.82 million USD Source
Exact value

5822000 USD

Long-term debt including current maturities
Not available
Shares outstanding
27.5 million shares Source
Exact value

27471346 shares

Reported share-count change

-76.23% · -88.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 115550244 shares · 2022-09-30· Source
  • 27471346 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

64.3 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 67002000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 49504000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 17050000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 17256000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 12468000 USD · 2023-07-01 – 2023-09-30 Source

Net income

-70.4 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -67779000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -42119000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -12241000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -17485000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -14987000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-27.6 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -32264000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -25218000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -6572000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -12940000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -6572000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -20594000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -12940000 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

5.68 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Capital expenditure: 4156000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 2861000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 6471000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 4156000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1263000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 2073000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 1263000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-01-02.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2022-12-31
  • Operating income: 9 of 11 periods available· newest 2022-12-31
  • Net income: 9 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2022-12-31
  • Total assets: 8 of 11 periods available· newest 2022-12-31
  • Total liabilities: 8 of 11 periods available· newest 2022-12-31
  • Current assets: 8 of 11 periods available· newest 2022-12-31
  • Current liabilities: 8 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    USD 62.65 million

    –

    Current period

    USD 67 million

    –

    Exact inputs and evidence

    67002000 − 62649000 = 4353000 USD

    62649000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    67002000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.52 million

    Prior period

    −USD 58.26 million

    –

    Current period

    −USD 67.78 million

    –

    Exact inputs and evidence

    -67779000 − -58259000 = -9520000 USD

    -58259000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -67779000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.58 million

    Prior period

    −USD 27.69 million

    –

    Current period

    −USD 32.26 million

    –

    Exact inputs and evidence

    -32264000 − -27689000 = -4575000 USD

    -27689000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -32264000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.4%

    Prior period

    USD 5.08 million

    –

    Current period

    USD 6.47 million

    –

    Exact inputs and evidence

    6471000 − 5081000 = 1390000 USD

    5081000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    6471000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 67 million 100% of revenue
  • Cost of revenue USD 28.84 million 43% of revenue
  • Operating expenses USD 89.49 million 134% of revenue
  • Operating income −USD 51.33 million −77% of revenue
  • Tax, interest and other Derived USD 16.45 million 25% of revenue
  • Net income −USD 67.78 million −101% of revenue

Cash

  • Operating cash flow −USD 32.26 million −48% of revenue
  • Capital expenditure USD 6.47 million 9.7% of revenue
  • Free cash flow Derived −USD 38.74 million −58% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 350% of revenue.
  • 2015 Operating loss: operating costs were 196% of revenue.
  • 2016 Operating loss: operating costs were 250% of revenue.
  • 2017 Operating loss: operating costs were 178% of revenue.
  • 2018 Operating loss: operating costs were 157% of revenue.
  • 2019 Operating loss: operating costs were 144% of revenue.
  • 2020 Operating loss: operating costs were 136% of revenue.
  • 2021 Operating loss: operating costs were 165% of revenue.
  • 2022 Operating loss: operating costs were 177% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3133921000 118601000 Derived -84680000 -255000 Derived -84425000 -49772000 Derived
Source
2015 2015-01-01 – 2015-12-3146177000 90675000 Derived -44498000 27513000 Derived -72011000 -82244000 Derived
Source
2016 2016-01-01 – 2016-12-3180404000 200892000 Derived -120488000 63614000 Derived -184102000 -86414000 Derived
Source
2017 2017-01-01 – 2017-12-3186676000 154576000 Derived -67900000 107311000 Derived -175211000 -94784000 Derived
Source
2018 2018-01-01 – 2018-12-3189464000 140165000 Derived -50701000 141451000 Derived -192152000 -40178000 Derived
Source
2019 2019-01-01 – 2019-12-3177427000 111858000 Derived -34431000 28331000 Derived -62762000 -13355000 Derived
Source
2020 2020-01-01 – 2020-12-3173172000 99439000 Derived -26267000 30059000 Derived -56326000 -22526000 Derived
Source
2021 2021-01-01 – 2021-12-3162649000 103548000 Derived -40899000 17360000 Derived -58259000 -32770000 Derived
Source
2022 2022-01-01 – 2022-12-3167002000 118329000 Derived -51327000 16452000 Derived -67779000 -38735000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.6M72.5M48.3M24.2M0.0201420182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue33921000
2015Revenue46177000
2016Revenue80404000
2017Revenue86676000
2018Revenue89464000
2019Revenue77427000
2020Revenue73172000
2021Revenue62649000
2022Revenue67002000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%56%30%4%-21%201420182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year36.1%
2016Year over year74.1%
2017Year over year7.8%
2018Year over year3.2%
2019Year over year-13.5%
2020Year over year-5.5%
2021Year over year-14.4%
2022Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -76.6% 2022
Net margin -101.2% 2022
Free cash flow margin -57.8% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-52%-125%-197%-270%201420182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-249.6%
2015Operating margin-96.4%
2016Operating margin-149.9%
2017Operating margin-78.3%
2018Operating margin-56.7%
2019Operating margin-44.5%
2020Operating margin-35.9%
2021Operating margin-65.3%
2022Operating margin-76.6%
2014Net margin-248.9%
2015Net margin-155.9%
2016Net margin-229%
2017Net margin-202.1%
2018Net margin-214.8%
2019Net margin-81.1%
2020Net margin-77%
2021Net margin-93%
2022Net margin-101.2%
2014Free cash flow margin-146.7%
2015Free cash flow margin-178.1%
2016Free cash flow margin-107.5%
2017Free cash flow margin-109.4%
2018Free cash flow margin-44.9%
2019Free cash flow margin-17.2%
2020Free cash flow margin-30.8%
2021Free cash flow margin-52.3%
2022Free cash flow margin-57.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -32.3M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M-17.0M-40.6M-64.1M-87.6M201420182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-42135000
2015Operating cash flow-74000000
2016Operating cash flow-70634000
2017Operating cash flow-81148000
2018Operating cash flow-29632000
2019Operating cash flow-8765000
2020Operating cash flow-16854000
2021Operating cash flow-27689000
2022Operating cash flow-32264000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -38.7M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M-19.9M-47.4M-74.9M-102.4M201420182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-49772000
2015Free cash flow-82244000
2016Free cash flow-86414000
2017Free cash flow-94784000
2018Free cash flow-40178000
2019Free cash flow-13355000
2020Free cash flow-22526000
2021Free cash flow-32770000
2022Free cash flow-38735000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

241.3% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.261%195%130%65%0%2014-12-3120182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets14.8%
2016Liabilities / assets39.9%
2017Liabilities / assets57%
2018Liabilities / assets99%
2019Liabilities / assets121.4%
2020Liabilities / assets155.6%
2021Liabilities / assets181.9%
2022Liabilities / assets241.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.50×2.63×1.75×0.88×0.00×2014-12-3120182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities0.76×
2016Current assets / current liabilities3.24×
2017Current assets / current liabilities2.28×
2018Current assets / current liabilities1.08×
2019Current assets / current liabilities0.66×
2020Current assets / current liabilities0.25×
2021Current assets / current liabilities1.41×
2022Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 84.43 million
Exact value

Exact value: -84425000 USD

2014-01-01 – 2014-12-31: -84425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.14 million
Exact value

Exact value: -42135000 USD

2014-01-01 – 2014-12-31: -42135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.64 million
Exact value

Exact value: 7637000 USD

2014-01-01 – 2014-12-31: 7637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.77 million
Calculation and evidence

-42135000 − 7637000 USD

Exact free cash flow: -49772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 72.01 million
Exact value

Exact value: -72011000 USD

2015-01-01 – 2015-12-31: -72011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74 million
Exact value

Exact value: -74000000 USD

2015-01-01 – 2015-12-31: -74000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.24 million
Exact value

Exact value: 8244000 USD

2015-01-01 – 2015-12-31: 8244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.24 million
Calculation and evidence

-74000000 − 8244000 USD

Exact free cash flow: -82244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 184.1 million
Exact value

Exact value: -184102000 USD

2016-01-01 – 2016-12-31: -184102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.63 million
Exact value

Exact value: -70634000 USD

2016-01-01 – 2016-12-31: -70634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.78 million
Exact value

Exact value: 15780000 USD

2016-01-01 – 2016-12-31: 15780000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86.41 million
Calculation and evidence

-70634000 − 15780000 USD

Exact free cash flow: -86414000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 175.21 million
Exact value

Exact value: -175211000 USD

2017-01-01 – 2017-12-31: -175211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.15 million
Exact value

Exact value: -81148000 USD

2017-01-01 – 2017-12-31: -81148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.64 million
Exact value

Exact value: 13636000 USD

2017-01-01 – 2017-12-31: 13636000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94.78 million
Calculation and evidence

-81148000 − 13636000 USD

Exact free cash flow: -94784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 192.15 million
Exact value

Exact value: -192152000 USD

2018-01-01 – 2018-12-31: -192152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.63 million
Exact value

Exact value: -29632000 USD

2018-01-01 – 2018-12-31: -29632000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.55 million
Exact value

Exact value: 10546000 USD

2018-01-01 – 2018-12-31: 10546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.18 million
Calculation and evidence

-29632000 − 10546000 USD

Exact free cash flow: -40178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 62.76 million
Exact value

Exact value: -62762000 USD

2019-01-01 – 2019-12-31: -62762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.77 million
Exact value

Exact value: -8765000 USD

2019-01-01 – 2019-12-31: -8765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Exact value

Exact value: 4590000 USD

2019-01-01 – 2019-12-31: 4590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.36 million
Calculation and evidence

-8765000 − 4590000 USD

Exact free cash flow: -13355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 56.33 million
Exact value

Exact value: -56326000 USD

2020-01-01 – 2020-12-31: -56326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.85 million
Exact value

Exact value: -16854000 USD

2020-01-01 – 2020-12-31: -16854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.67 million
Exact value

Exact value: 5672000 USD

2020-01-01 – 2020-12-31: 5672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.53 million
Calculation and evidence

-16854000 − 5672000 USD

Exact free cash flow: -22526000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 58.26 million
Exact value

Exact value: -58259000 USD

2021-01-01 – 2021-12-31: -58259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.69 million
Exact value

Exact value: -27689000 USD

2021-01-01 – 2021-12-31: -27689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Exact value

Exact value: 5081000 USD

2021-01-01 – 2021-12-31: 5081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.77 million
Calculation and evidence

-27689000 − 5081000 USD

Exact free cash flow: -32770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 67.78 million
Exact value

Exact value: -67779000 USD

2022-01-01 – 2022-12-31: -67779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.26 million
Exact value

Exact value: -32264000 USD

2022-01-01 – 2022-12-31: -32264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.47 million
Exact value

Exact value: 6471000 USD

2022-01-01 – 2022-12-31: 6471000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.74 million
Calculation and evidence

-32264000 − 6471000 USD

Exact free cash flow: -38735000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 2,774 latest values · 2,774 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: -, 0001566469, 1566469, NH, NHIQ, edgar:1566469

Also known as Nant Health, LLC, NantHealth, Inc.