Revenue
25 thousand USD
2016-03-31 · USD
Exact inputs and evidence
- Revenue: 24983 USD Source
17 filing records in this dataset, filed from 2013-01-17 to 2016-05-16. Reported financial figures are available; chart coverage varies by period.
14270 USD
56433333 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
95.8 thousand USD
2015-04-01 – 2016-03-31
-939 thousand USD
2015-04-01 – 2016-03-31
-515 thousand USD
2015-04-01 – 2016-03-31
23.4 thousand USD
2015-01-01 – 2015-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-05-16.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 57,667
–
Current period
USD 82,130
–
82130 − 57667 = 24463 USD
57667 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source82130 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 397,376
–
Current period
−USD 1.07 million
–
-1072692 − -397376 = -675316 USD
-397376 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-1072692 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 373,514
–
Current period
−USD 677,893
–
-677893 − -373514 = -304379 USD
-373514 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-677893 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 52,107
–
Current period
USD 23,401
–
23401 − 52107 = -28706 USD
52107 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source23401 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2014-01-01 – 2014-12-31 | 57667 | 365331 Derived | -307664 | 89712 Derived | -397376 | -425621 Derived | Source
|
| 2016 2015-01-01 – 2015-12-31 | 82130 | 1063173 Derived | -981043 | 91649 Derived | -1072692 | -701294 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 57667 |
|
| 2016 | Revenue | 82130 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 42.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -533.5% |
|
| 2016 | Operating margin | -1,194.5% |
|
| 2015 | Net margin | -689.1% |
|
| 2016 | Net margin | -1,306.1% |
|
| 2015 | Free cash flow margin | -738.1% |
|
| 2016 | Free cash flow margin | -853.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -373514 |
|
| 2016 | Operating cash flow | -677893 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -425621 |
|
| 2016 | Free cash flow | -701294 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 207.5% |
|
| 2016 | Liabilities / assets | 775.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.19× |
|
| 2016 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2012-04-02 – 2013-02-28 | −USD 15,319 Exact valueExact value: -15319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2013 2012-09-01 – 2013-08-31 | −USD 58,768 Exact valueExact value: -58768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2013 2012-09-03 – 2013-08-31 | −USD 58,768 Exact valueExact value: -58768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2014 2013-01-01 – 2013-12-31 | −USD 66,823 Exact valueExact value: -66823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2014 2013-09-01 – 2014-08-31 | −USD 45,498 Exact valueExact value: -45498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2015 2014-01-01 – 2014-12-31 | −USD 397,376 Exact valueExact value: -397376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 373,514 Exact valueExact value: -373514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,107 Exact valueExact value: 52107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 425,621 Calculation and evidence-373514 − 52107 USD Exact free cash flow: -425621 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-01-01 – 2015-12-31 | −USD 1.07 million Exact valueExact value: -1072692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 677,893 Exact valueExact value: -677893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,401 Exact valueExact value: 23401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 701,294 Calculation and evidence-677893 − 23401 USD Exact free cash flow: -701294 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 793 latest values · 793 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001566265, 1566265, edgar:1566265
Also known as AXIOM CORP., Axiom Corp.