NorthStar Real Estate Income II, Inc.

EDGAR

21 filing records in this dataset, filed from 2012-12-21 to 2017-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.3 million USD

2014 Q2 · USD

Exact inputs and evidence

Operating cash flow

-1.13 million USD

2014 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -787000 USD Source
  • Operating Cash Flow: 344000 USD Source
Cash and cash equivalents
61.1 million USD Source
Exact value

61083000 USD

Long-term debt including current maturities
895 million USD Source
Exact value

895182000 USD

Shares outstanding
48.9 million shares Source
Exact value

48916241 shares

Reported share-count change

538.24% · 41.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7664290 shares · 2014-03-31· Source
  • 48916241 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.93 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Revenue: 4367 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 136822 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 4367 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 494517 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 1300739 USD · 2014-04-01 – 2014-06-30 Source

Operating cash flow

50.5 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: 34591000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 23058000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 16917000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 22629000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 16917000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 38934000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 22629000 USD · 2017-01-01 – 2017-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-14.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2013-12-31
  • operating income: No compatible figures in this window
  • net income: No compatible figures in this window
  • Operating cash flow: 4 of 11 periods available· newest 2016-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2016-12-31
  • Total liabilities: 4 of 11 periods available· newest 2016-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    +188.8%

    Prior period

    USD 11.98 million

    –

    Current period

    USD 34.59 million

    –

    Exact inputs and evidence

    34591000 − 11978000 = 22613000 USD

    11978000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    34591000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 136,822 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 184,000 −134% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31136822 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 136.8K 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147.8K110.8K73.9K36.9K0.02013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue136822

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2013-12-31Net marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -184K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7K-38.6K-92.0K-145.4K-198.7K2013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-184000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2.1% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29%1.72%1.15%0.57%0.00%2013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets2.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
−USD 184,000
Exact value

Exact value: -184000 USD

2013-01-01 – 2013-12-31: -184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
USD 2.13 million
Exact value

Exact value: 2129000 USD

2014-01-01 – 2014-12-31: 2129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
USD 11.98 million
Exact value

Exact value: 11978000 USD

2015-01-01 – 2015-12-31: 11978000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 34.59 million
Exact value

Exact value: 34591000 USD

2016-01-01 – 2016-12-31: 34591000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 698 latest values · 698 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001564657, 1564657, edgar:1564657

Also known as NorthStar Real Estate Income II, Inc.