SOPHIRIS BIO INC.

EDGAR

30 filing records in this dataset, filed from 2013-02-15 to 2019-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
4.25 million iso4217-usd Source
Exact value

4251000 iso4217-usd

Long-term debt including current maturities
5.95 million iso4217-usd Source
Exact value

5950000 iso4217-usd

Shares outstanding
33.6 million xbrli-shares Source
Exact value

33572140 xbrli-shares

Reported share-count change

11.49% · 3.46 million xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 30111153 xbrli-shares · 2018-09-30· Source
  • 33572140 xbrli-shares · 2019-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-13.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 5 of 11 periods available· newest 2018-12-31
  • Total liabilities: 5 of 11 periods available· newest 2018-12-31
  • Current assets: 5 of 11 periods available· newest 2018-12-31
  • Current liabilities: 5 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +iso4217-usd 1.85 million

    Prior period

    −iso4217-usd 8.63 million

    –

    Current period

    −iso4217-usd 6.78 million

    –

    Exact inputs and evidence

    -6778000 − -8628000 = 1850000 iso4217-usd

    -8628000 iso4217-usd · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -6778000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −iso4217-usd 3.49 million

    Prior period

    −iso4217-usd 9.97 million

    –

    Current period

    −iso4217-usd 13.46 million

    –

    Exact inputs and evidence

    -13457000 − -9968000 = -3489000 iso4217-usd

    -9968000 iso4217-usd · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -13457000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +33.3%

    Prior period

    iso4217-usd 3,000

    –

    Current period

    iso4217-usd 4,000

    –

    Exact inputs and evidence

    4000 − 3000 = 1000 iso4217-usd

    3000 iso4217-usd · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    4000 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−iso4217-usd 11.15 million
Exact value

Exact value: -11149000 iso4217-usd

2013-01-01 – 2013-12-31: -11149000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 13.21 million
Exact value

Exact value: -13206000 iso4217-usd

2013-01-01 – 2013-12-31: -13206000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3,000
Exact value

Exact value: 3000 iso4217-usd

2013-01-01 – 2013-12-31: 3000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 13.21 million
Calculation and evidence

-13206000 − 3000 iso4217-usd

Exact free cash flow: -13209000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−iso4217-usd 30.71 million
Exact value

Exact value: -30712000 iso4217-usd

2014-01-01 – 2014-12-31: -30712000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 26.23 million
Exact value

Exact value: -26230000 iso4217-usd

2014-01-01 – 2014-12-31: -26230000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 9,000
Exact value

Exact value: 9000 iso4217-usd

2014-01-01 – 2014-12-31: 9000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 26.24 million
Calculation and evidence

-26230000 − 9000 iso4217-usd

Exact free cash flow: -26239000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−iso4217-usd 14.2 million
Exact value

Exact value: -14197000 iso4217-usd

2015-01-01 – 2015-12-31: -14197000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 14.36 million
Exact value

Exact value: -14357000 iso4217-usd

2015-01-01 – 2015-12-31: -14357000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−iso4217-usd 11.16 million
Exact value

Exact value: -11164000 iso4217-usd

2016-01-01 – 2016-12-31: -11164000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 10.33 million
Exact value

Exact value: -10329000 iso4217-usd

2016-01-01 – 2016-12-31: -10329000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−iso4217-usd 8.63 million
Exact value

Exact value: -8628000 iso4217-usd

2017-01-01 – 2017-12-31: -8628000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 9.97 million
Exact value

Exact value: -9968000 iso4217-usd

2017-01-01 – 2017-12-31: -9968000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3,000
Exact value

Exact value: 3000 iso4217-usd

2017-01-01 – 2017-12-31: 3000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 9.97 million
Calculation and evidence

-9968000 − 3000 iso4217-usd

Exact free cash flow: -9971000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−iso4217-usd 6.78 million
Exact value

Exact value: -6778000 iso4217-usd

2018-01-01 – 2018-12-31: -6778000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 13.46 million
Exact value

Exact value: -13457000 iso4217-usd

2018-01-01 – 2018-12-31: -13457000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 4,000
Exact value

Exact value: 4000 iso4217-usd

2018-01-01 – 2018-12-31: 4000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 13.46 million
Calculation and evidence

-13457000 − 4000 iso4217-usd

Exact free cash flow: -13461000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 1,753 latest values · 1,753 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001563855, 1563855, SPHS, edgar:1563855, sphs

Also known as SOPHIRIS BIO INC.