Covisint Corp

EDGAR

18 filing records in this dataset, filed from 2013-05-14 to 2017-07-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

19 million USD

2017 Q4 · USD

Exact inputs and evidence

Operating margin

8.05%

2017 Q4 · %

Exact inputs and evidence
  • Operating Income: 1529000 USD Source
  • Revenue: 18982000 USD Source

Operating cash flow

3.43 million USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2937000 USD Source
  • Operating Cash Flow: -6366000 USD Source

Free cash flow

3.39 million USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2937000 USD Source
  • Operating Cash Flow: -6366000 USD Source
  • Capital Expenditure: 229000 USD Source
  • Capital Expenditure: 189000 USD Source
Cash and cash equivalents
33.2 million USD Source
Exact value

33227000 USD

Long-term debt including current maturities
Not available
Shares outstanding
40.9 million shares Source
Exact value

40865897 shares

Reported share-count change

0.93% · 375 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 40490928 shares · 2016-03-31· Source
  • 40865897 shares · 2017-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

70.2 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Revenue: 17445000 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 17170000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 16646000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 18982000 USD · 2017-01-01 – 2017-03-31 Source

Net income

-12.7 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Net income: -5003000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -4912000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -4400000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: 1589000 USD · 2017-01-01 – 2017-03-31 Source

Operating cash flow

-2.94 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Operating cash flow: 2916000 USD · 2016-04-01 – 2016-06-30 Source
  • Operating cash flow: -2960000 USD · 2016-04-01 – 2016-09-30 Source
  • Operating cash flow: 2916000 USD · 2016-04-01 – 2016-06-30 Source
  • Operating cash flow: -6366000 USD · 2016-04-01 – 2016-12-31 Source
  • Operating cash flow: -2960000 USD · 2016-04-01 – 2016-09-30 Source
  • Operating cash flow: -2937000 USD · 2016-04-01 – 2017-03-31 Source
  • Operating cash flow: -6366000 USD · 2016-04-01 – 2016-12-31 Source

Capital expenditure

229 thousand USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Capital expenditure: 25000 USD · 2016-04-01 – 2016-06-30 Source
  • Capital expenditure: 188000 USD · 2016-04-01 – 2016-09-30 Source
  • Capital expenditure: 25000 USD · 2016-04-01 – 2016-06-30 Source
  • Capital expenditure: 189000 USD · 2016-04-01 – 2016-12-31 Source
  • Capital expenditure: 188000 USD · 2016-04-01 – 2016-09-30 Source
  • Capital expenditure: 229000 USD · 2016-04-01 – 2017-03-31 Source
  • Capital expenditure: 189000 USD · 2016-04-01 – 2016-12-31 Source

Free cash flow

-3.17 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Operating cash flow: 2916000 USD · 2016-04-01 – 2016-06-30 Source
  • Operating cash flow: -2960000 USD · 2016-04-01 – 2016-09-30 Source
  • Operating cash flow: 2916000 USD · 2016-04-01 – 2016-06-30 Source
  • Operating cash flow: -6366000 USD · 2016-04-01 – 2016-12-31 Source
  • Operating cash flow: -2960000 USD · 2016-04-01 – 2016-09-30 Source
  • Operating cash flow: -2937000 USD · 2016-04-01 – 2017-03-31 Source
  • Operating cash flow: -6366000 USD · 2016-04-01 – 2016-12-31 Source
  • Capital expenditure: 25000 USD · 2016-04-01 – 2016-06-30 Source
  • Capital expenditure: 188000 USD · 2016-04-01 – 2016-09-30 Source
  • Capital expenditure: 25000 USD · 2016-04-01 – 2016-06-30 Source
  • Capital expenditure: 189000 USD · 2016-04-01 – 2016-12-31 Source
  • Capital expenditure: 188000 USD · 2016-04-01 – 2016-09-30 Source
  • Capital expenditure: 229000 USD · 2016-04-01 – 2017-03-31 Source
  • Capital expenditure: 189000 USD · 2016-04-01 – 2016-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-07-25.

Financial data available through: 2017-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2017-03-31
  • Operating income: 5 of 11 periods available· newest 2017-03-31
  • Net income: 6 of 11 periods available· newest 2017-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2017-03-31
  • Capital expenditure: 6 of 11 periods available· newest 2017-03-31
  • Total assets: 5 of 11 periods available· newest 2017-03-31
  • Total liabilities: 5 of 11 periods available· newest 2017-03-31
  • Current assets: 5 of 11 periods available· newest 2017-03-31
  • Current liabilities: 5 of 11 periods available· newest 2017-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2017-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2017-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.6%

    Prior period

    USD 76.02 million

    –

    Current period

    USD 70.24 million

    –

    Exact inputs and evidence

    70243000 − 76024000 = -5781000 USD

    76024000 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    70243000 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.17 million

    Prior period

    −USD 14.89 million

    –

    Current period

    −USD 12.73 million

    –

    Exact inputs and evidence

    -12726000 − -14894000 = 2168000 USD

    -14894000 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    -12726000 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 929,000

    Prior period

    −USD 3.87 million

    –

    Current period

    −USD 2.94 million

    –

    Exact inputs and evidence

    -2937000 − -3866000 = 929000 USD

    -3866000 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    -2937000 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -94%

    Prior period

    USD 3.82 million

    –

    Current period

    USD 229,000

    –

    Exact inputs and evidence

    229000 − 3817000 = -3588000 USD

    3817000 USD · 2015-04-01 – 2016-03-31

    Inspect prior input Prior source

    229000 USD · 2016-04-01 – 2017-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-04-01 – 2017-03-31

  • Revenue USD 70.24 million 100% of revenue
  • Cost of revenue USD 33.28 million 47% of revenue
  • Operating expenses USD 49.68 million 71% of revenue
  • Operating income −USD 12.72 million −18% of revenue
  • Tax, interest and other Derived USD 8,000 0% of revenue
  • Net income −USD 12.73 million −18% of revenue

Cash

  • Operating cash flow −USD 2.94 million −4.2% of revenue
  • Capital expenditure USD 229,000 0.3% of revenue
  • Free cash flow Derived −USD 3.17 million −4.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Operating loss: operating costs were 106% of revenue.
  • 2014 Operating loss: operating costs were 137% of revenue.
  • 2015 Operating loss: operating costs were 144% of revenue.
  • 2016 Operating loss: operating costs were 119% of revenue.
  • 2017 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-04-01 – 2012-03-3174675000 UnavailableUnavailableUnavailable-3327000 -1829000 Derived
Source
2013 2012-04-01 – 2013-03-3190732000 96282000 Derived -5550000 98000 Derived -5648000 -6148000 Derived
Source
2014 2013-04-01 – 2014-03-3197135000 132708000 Derived -35573000 85000 Derived -35658000 -11877000 Derived
Source
2015 2014-04-01 – 2015-03-3188534000 127053000 Derived -38519000 43000 Derived -38562000 -8648000 Derived
Source
2016 2015-04-01 – 2016-03-3176024000 90706000 Derived -14682000 212000 Derived -14894000 -7683000 Derived
Source
2017 2016-04-01 – 2017-03-3170243000 82961000 Derived -12718000 8000 Derived -12726000 -3166000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 70.2M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.9M78.7M52.5M26.2M0.0201220152017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue74675000
2013Revenue90732000
2014Revenue97135000
2015Revenue88534000
2016Revenue76024000
2017Revenue70243000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.6% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%14%4%-7%-17%201220152017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year21.5%
2014Year over year7.1%
2015Year over year-8.9%
2016Year over year-14.1%
2017Year over year-7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18.1% 2017
Net margin -18.1% 2017
Free cash flow margin -4.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-22%-34%-47%2012-03-3120152017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-03-31Operating marginNot reported
2013Operating margin-6.1%
2014Operating margin-36.6%
2015Operating margin-43.5%
2016Operating margin-19.3%
2017Operating margin-18.1%
2012Net margin-4.5%
2013Net margin-6.2%
2014Net margin-36.7%
2015Net margin-43.6%
2016Net margin-19.6%
2017Net margin-18.1%
2012Free cash flow margin-2.4%
2013Free cash flow margin-6.8%
2014Free cash flow margin-12.2%
2015Free cash flow margin-9.8%
2016Free cash flow margin-10.1%
2017Free cash flow margin-4.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.9M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-1.3M-3.9M-6.5M-9.0M201220152017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow543000
2013Operating cash flow-5202000
2014Operating cash flow-8336000
2015Operating cash flow-4695000
2016Operating cash flow-3866000
2017Operating cash flow-2937000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.2M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.950.2K-2.5M-5.9M-9.4M-12.8M201220152017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-1829000
2013Free cash flow-6148000
2014Free cash flow-11877000
2015Free cash flow-8648000
2016Free cash flow-7683000
2017Free cash flow-3166000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.9% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%2012-03-3120152017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-03-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets56.3%
2014Liabilities / assets28.2%
2015Liabilities / assets33.2%
2016Liabilities / assets30.1%
2017Liabilities / assets28.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.22× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.39×2.54×1.69×0.85×0.00×2012-03-3120152017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-03-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities1.06×
2014Current assets / current liabilities3.14×
2015Current assets / current liabilities2.14×
2016Current assets / current liabilities2.3×
2017Current assets / current liabilities2.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-04-01 – 2012-03-31
−USD 3.33 million
Exact value

Exact value: -3327000 USD

2011-04-01 – 2012-03-31: -3327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 543,000
Exact value

Exact value: 543000 USD

2011-04-01 – 2012-03-31: 543000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2372000 USD

2011-04-01 – 2012-03-31: 2372000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

543000 − 2372000 USD

Exact free cash flow: -1829000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-04-01 – 2013-03-31
−USD 5.65 million
Exact value

Exact value: -5648000 USD

2012-04-01 – 2013-03-31: -5648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.2 million
Exact value

Exact value: -5202000 USD

2012-04-01 – 2013-03-31: -5202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 946,000
Exact value

Exact value: 946000 USD

2012-04-01 – 2013-03-31: 946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.15 million
Calculation and evidence

-5202000 − 946000 USD

Exact free cash flow: -6148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
−USD 35.66 million
Exact value

Exact value: -35658000 USD

2013-04-01 – 2014-03-31: -35658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.34 million
Exact value

Exact value: -8336000 USD

2013-04-01 – 2014-03-31: -8336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3541000 USD

2013-04-01 – 2014-03-31: 3541000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.88 million
Calculation and evidence

-8336000 − 3541000 USD

Exact free cash flow: -11877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-01 – 2015-03-31
−USD 38.56 million
Exact value

Exact value: -38562000 USD

2014-04-01 – 2015-03-31: -38562000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.7 million
Exact value

Exact value: -4695000 USD

2014-04-01 – 2015-03-31: -4695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.95 million
Exact value

Exact value: 3953000 USD

2014-04-01 – 2015-03-31: 3953000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.65 million
Calculation and evidence

-4695000 − 3953000 USD

Exact free cash flow: -8648000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-04-01 – 2016-03-31
−USD 14.89 million
Exact value

Exact value: -14894000 USD

2015-04-01 – 2016-03-31: -14894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.87 million
Exact value

Exact value: -3866000 USD

2015-04-01 – 2016-03-31: -3866000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3817000 USD

2015-04-01 – 2016-03-31: 3817000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.68 million
Calculation and evidence

-3866000 − 3817000 USD

Exact free cash flow: -7683000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-04-01 – 2017-03-31
−USD 12.73 million
Exact value

Exact value: -12726000 USD

2016-04-01 – 2017-03-31: -12726000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2937000 USD

2016-04-01 – 2017-03-31: -2937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229,000
Exact value

Exact value: 229000 USD

2016-04-01 – 2017-03-31: 229000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Calculation and evidence

-2937000 − 229000 USD

Exact free cash flow: -3166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,476 latest values · 1,476 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001563699, 1563699, edgar:1563699

Also known as Covisint Corp