NUTRALIFE BIOSCIENCES, INC

EDGAR

49 filing records in this dataset, filed from 2013-09-26 to 2022-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

115 thousand USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-386.68%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -445260 USD Source
  • Revenue: 115149 USD Source

Operating cash flow

-440 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1141333 USD Source
  • Operating Cash Flow: -701373 USD Source
Cash and cash equivalents
432 thousand USD Source
Exact value

431713 USD

Long-term debt including current maturities
243 thousand USD Source
Exact value

243275 USD

Shares outstanding
177 million shares Source
Exact value

176623223 shares

Reported share-count change

5.00% · 8.41 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 168215501 shares · 2021-09-30· Source
  • 176623223 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

632 thousand USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Revenue: 626619 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 246124 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 80478 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 55835 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 115149 USD · 2022-07-01 – 2022-09-30 Source

Operating cash flow

-669 thousand USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: -487000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -959286 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -453000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -701373 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -453000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -1141333 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -701373 USD · 2022-01-01 – 2022-06-30 Source

Capital expenditure

1.46 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Capital expenditure: 729507 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 1044695 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 729507 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 1457903 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 1044695 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 1464494 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 1457903 USD · 2019-01-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-21.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2021-12-31
  • Operating income: 7 of 11 periods available· newest 2021-12-31
  • Net income: 9 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2019-12-31
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 9 of 11 periods available· newest 2021-12-31
  • Current liabilities: 9 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -50.1%

    Prior period

    USD 1.26 million

    –

    Current period

    USD 626,619

    –

    Exact inputs and evidence

    626619 − 1255784 = -629165 USD

    1255784 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    626619 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.94 million

    Prior period

    −USD 2.89 million

    –

    Current period

    −USD 5.83 million

    –

    Exact inputs and evidence

    -5827507 − -2889940 = -2937567 USD

    -2889940 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -5827507 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 797,240

    Prior period

    −USD 1.28 million

    –

    Current period

    −USD 487,000

    –

    Exact inputs and evidence

    -487000 − -1284240 = 797240 USD

    -1284240 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -487000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 626,619 100% of revenue
  • Cost of revenue USD 543,031 87% of revenue
  • Operating expenses USD 4.56 million 727% of revenue
  • Operating income −USD 4.47 million −714% of revenue
  • Tax, interest and other Derived USD 1.35 million 216% of revenue
  • Net income −USD 5.83 million −930% of revenue

Cash

  • Operating cash flow −USD 487,000 −78% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Operating loss: operating costs were 3,433% of revenue.
  • 2016 Operating loss: operating costs were 1,032% of revenue.
  • 2017 Operating loss: operating costs were 1,420% of revenue.
  • 2018 Operating loss: operating costs were 151% of revenue.
  • 2019 Operating loss: operating costs were 259% of revenue.
  • 2020 Operating loss: operating costs were 257% of revenue.
  • 2021 Operating loss: operating costs were 814% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31126576 UnavailableUnavailableUnavailable-387748 Unavailable
Source
2013 2013-01-01 – 2013-12-31479328 UnavailableUnavailableUnavailable-2083359 Unavailable
Source
2014 2014-01-01 – 2014-12-3162274 2137994 Derived -2075720 0 Derived -2075720 Unavailable
Source
2016 2016-01-01 – 2016-12-31225293 2324064 Derived -2098771 0 Derived -2098771 Unavailable
Source
2017 2017-01-01 – 2017-12-311790168 25419285 Derived -23629117 0 Derived -23629117 Unavailable
Source
2018 2018-01-01 – 2018-12-313711327 5617371 Derived -1906044 168493 Derived -2074537 -816305 Derived
Source
2019 2019-01-01 – 2019-12-312133624 5528998 Derived -3395374 612029 Derived -4007403 -4398935 Derived
Source
2020 2020-01-01 – 2020-12-311255784 3228836 Derived -1973052 916888 Derived -2889940 Unavailable
Source
2021 2021-01-01 – 2021-12-31626619 5099263 Derived -4472644 1354863 Derived -5827507 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 626.6K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M1.0M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue126576
2013Revenue479328
2014Revenue62274
2016Revenue225293
2017Revenue1790168
2018Revenue3711327
2019Revenue2133624
2020Revenue1255784
2021Revenue626619

Revenue growth

Change in revenue from the same financial period one year earlier.

-50.1% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.757%530%304%77%-150%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year278.7%
2014Year over year-87%
2016Year over yearNo prior comparable period
2017Year over year694.6%
2018Year over year107.3%
2019Year over year-42.5%
2020Year over year-41.1%
2021Year over year-50.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -713.8% 2021
Net margin -930% 2021
Free cash flow margin -206.2% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.267%-700%-1,667%-2,633%-3,600%2012-12-3120172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014Operating margin-3,333.2%
2016Operating margin-931.6%
2017Operating margin-1,319.9%
2018Operating margin-51.4%
2019Operating margin-159.1%
2020Operating margin-157.1%
2021Operating margin-713.8%
2012Net margin-306.3%
2013Net margin-434.6%
2014Net margin-3,333.2%
2016Net margin-931.6%
2017Net margin-1,319.9%
2018Net margin-55.9%
2019Net margin-187.8%
2020Net margin-230.1%
2021Net margin-930%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin-22%
2019Free cash flow margin-206.2%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -487K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234.8K-616.2K-1.5M-2.3M-3.2M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-290983
2013Operating cash flow-902486
2014Operating cash flow-1231077
2016Operating cash flow-726705
2017Operating cash flow-1018070
2018Operating cash flow-234673
2019Operating cash flow-2934441
2020Operating cash flow-1284240
2021Operating cash flow-487000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.351.9K-923.8K-2.2M-3.5M-4.8M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flow-816305
2019Free cash flow-4398935
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

114.7% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405%303%202%101%0%2012-12-3120172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014Liabilities / assets374.6%
2016-12-31Liabilities / assetsNot reported
2017Liabilities / assets30.8%
2018Liabilities / assets55.5%
2019Liabilities / assets64.4%
2020Liabilities / assets93.6%
2021Liabilities / assets114.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.46×1.84×1.23×0.61×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.4×
2013Current assets / current liabilities0.52×
2014Current assets / current liabilities0.07×
2016Current assets / current liabilities1.74×
2017Current assets / current liabilities2.27×
2018Current assets / current liabilities0.87×
2019Current assets / current liabilities0.28×
2020Current assets / current liabilities0.19×
2021Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 387,748
Exact value

Exact value: -387748 USD

2012-01-01 – 2012-12-31: -387748 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 290,983
Exact value

Exact value: -290983 USD

2012-01-01 – 2012-12-31: -290983 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 2.08 million
Exact value

Exact value: -2083359 USD

2013-01-01 – 2013-12-31: -2083359 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 902,486
Exact value

Exact value: -902486 USD

2013-01-01 – 2013-12-31: -902486 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 2.08 million
Exact value

Exact value: -2075720 USD

2014-01-01 – 2014-12-31: -2075720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1231077 USD

2014-01-01 – 2014-12-31: -1231077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 2.1 million
Exact value

Exact value: -2098771 USD

2016-01-01 – 2016-12-31: -2098771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 726,705
Exact value

Exact value: -726705 USD

2016-01-01 – 2016-12-31: -726705 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 23.63 million
Exact value

Exact value: -23629117 USD

2017-01-01 – 2017-12-31: -23629117 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1018070 USD

2017-01-01 – 2017-12-31: -1018070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 2.07 million
Exact value

Exact value: -2074537 USD

2018-01-01 – 2018-12-31: -2074537 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 234,673
Exact value

Exact value: -234673 USD

2018-01-01 – 2018-12-31: -234673 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 581,632
Exact value

Exact value: 581632 USD

2018-01-01 – 2018-12-31: 581632 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 816,305
Calculation and evidence

-234673 − 581632 USD

Exact free cash flow: -816305 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 4.01 million
Exact value

Exact value: -4007403 USD

2019-01-01 – 2019-12-31: -4007403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Exact value

Exact value: -2934441 USD

2019-01-01 – 2019-12-31: -2934441 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1464494 USD

2019-01-01 – 2019-12-31: 1464494 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Calculation and evidence

-2934441 − 1464494 USD

Exact free cash flow: -4398935 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 2.89 million
Exact value

Exact value: -2889940 USD

2020-01-01 – 2020-12-31: -2889940 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1284240 USD

2020-01-01 – 2020-12-31: -1284240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 5.83 million
Exact value

Exact value: -5827507 USD

2021-01-01 – 2021-12-31: -5827507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 487,000
Exact value

Exact value: -487000 USD

2021-01-01 – 2021-12-31: -487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 1,971 latest values · 1,971 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001563463, 1563463, edgar:1563463, nlbs, ntfl

Also known as NUTRAFUELS INC, NUTRALIFE BIOSCIENCES, INC, NUTRALIFE BIOSCIENCES, INC., NUTRALIFE BIOSCIENCES, INC, NUTRALIFE BIOSCIENCES, INC.