BALIUS CORP.

EDGAR

19 filing records in this dataset, filed from 2013-01-31 to 2016-05-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2016 Q1 · USD

Exact inputs and evidence

Operating cash flow

-231 thousand USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -230757 USD Source
Cash and cash equivalents
3.47 thousand USD Source
Exact value

3470 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.24 billion shares Source
Exact value

1239428192 shares

Reported share-count change

4,140.99% · 1.21 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 29225000 shares · 2015-03-31· Source
  • 1239428192 shares · 2016-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 0 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 0 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 0 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 0 USD · 2016-01-01 – 2016-03-31 Source

Net income

-3.56 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Net income: 287836 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -738787 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -8833547 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -1403424 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: 4325224 USD · 2016-01-01 – 2016-03-31 Source

Operating cash flow

-733 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: -417422 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -231453 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -561976 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -417422 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -733810 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -561976 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -230757 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-23.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2015-12-31
  • Operating income: 4 of 11 periods available· newest 2015-12-31
  • Net income: 4 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2015-12-31
  • Total assets: 3 of 11 periods available· newest 2015-12-31
  • Total liabilities: 3 of 11 periods available· newest 2015-12-31
  • Current assets: 3 of 11 periods available· newest 2015-12-31
  • Current liabilities: 3 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    0 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.75 million

    Prior period

    −USD 2.08 million

    –

    Current period

    −USD 8.83 million

    –

    Exact inputs and evidence

    -8833547 − -2080621 = -6752926 USD

    -2080621 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -8833547 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7,770

    Prior period

    −USD 741,580

    –

    Current period

    −USD 733,810

    –

    Exact inputs and evidence

    -733810 − -741580 = 7770 USD

    -741580 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -733810 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -86.9%

    Prior period

    USD 49,721

    –

    Current period

    USD 6,526

    –

    Exact inputs and evidence

    6526 − 49721 = -43195 USD

    49721 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    6526 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 0
  • Operating costs Derived USD 1.2 million
  • Operating income −USD 1.2 million
  • Tax, interest and other Derived USD 7.63 million
  • Net income −USD 8.83 million

Cash

  • Operating cash flow −USD 733,810
  • Capital expenditure USD 6,526
  • Free cash flow Derived −USD 740,336

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-310 29395 Derived -29395 0 Derived -29395 -32971 Derived
Source
2014 2014-01-01 – 2014-12-310 1748758 Derived -1748758 331863 Derived -2080621 -791301 Derived
Source
2015 2015-01-01 – 2015-12-310 1199362 Derived -1199362 7634185 Derived -8833547 -740336 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue0
2014Revenue0
2015Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -733.8K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.3K-155.7K-370.8K-585.8K-800.9K201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-32971
2014Operating cash flow-741580
2015Operating cash flow-733810

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -740.3K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.3K-166.2K-395.7K-625.1K-854.6K201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-32971
2014Free cash flow-791301
2015Free cash flow-740336

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,546.9% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,751%2,063%1,375%688%0%201320142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets2.4%
2014Liabilities / assets873.5%
2015Liabilities / assets2,546.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.33×3.25×2.16×1.08×0.00×201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities4.01×
2014Current assets / current liabilities0.02×
2015Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-10-23 – 2013-09-30
−USD 14,611
Exact value

Exact value: -14611 USD

2012-10-23 – 2013-09-30: -14611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,611
Exact value

Exact value: -22611 USD

2012-10-23 – 2013-09-30: -22611 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 29,395
Exact value

Exact value: -29395 USD

2013-01-01 – 2013-12-31: -29395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,971
Exact value

Exact value: -32971 USD

2013-01-01 – 2013-12-31: -32971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,971
Calculation and evidence

-32971 − 0 USD

Exact free cash flow: -32971 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 2.08 million
Exact value

Exact value: -2080621 USD

2014-01-01 – 2014-12-31: -2080621 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 741,580
Exact value

Exact value: -741580 USD

2014-01-01 – 2014-12-31: -741580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,721
Exact value

Exact value: 49721 USD

2014-01-01 – 2014-12-31: 49721 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 791,301
Calculation and evidence

-741580 − 49721 USD

Exact free cash flow: -791301 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 8.83 million
Exact value

Exact value: -8833547 USD

2015-01-01 – 2015-12-31: -8833547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 733,810
Exact value

Exact value: -733810 USD

2015-01-01 – 2015-12-31: -733810 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,526
Exact value

Exact value: 6526 USD

2015-01-01 – 2015-12-31: 6526 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 740,336
Calculation and evidence

-733810 − 6526 USD

Exact free cash flow: -740336 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 655 latest values · 656 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001562738, 1562738, edgar:1562738

Also known as Apptigo International, Inc., BALIUS CORP.