Revenue
0 USD
2016 Q1 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
19 filing records in this dataset, filed from 2013-01-31 to 2016-05-23. Reported financial figures are available; chart coverage varies by period.
3470 USD
1239428192 shares
4,140.99% · 1.21 billion shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2015-04-01 – 2016-03-31
-3.56 million USD
2015-04-01 – 2016-03-31
-733 thousand USD
2015-04-01 – 2016-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-05-23.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source0 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.08 million
–
Current period
−USD 8.83 million
–
-8833547 − -2080621 = -6752926 USD
-2080621 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-8833547 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 741,580
–
Current period
−USD 733,810
–
-733810 − -741580 = 7770 USD
-741580 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-733810 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 49,721
–
Current period
USD 6,526
–
6526 − 49721 = -43195 USD
49721 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source6526 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 0 | 29395 Derived | -29395 | 0 Derived | -29395 | -32971 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 0 | 1748758 Derived | -1748758 | 331863 Derived | -2080621 | -791301 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 0 | 1199362 Derived | -1199362 | 7634185 Derived | -8833547 | -740336 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | -32971 |
|
| 2014 | Operating cash flow | -741580 |
|
| 2015 | Operating cash flow | -733810 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | -32971 |
|
| 2014 | Free cash flow | -791301 |
|
| 2015 | Free cash flow | -740336 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Liabilities / assets | 2.4% |
|
| 2014 | Liabilities / assets | 873.5% |
|
| 2015 | Liabilities / assets | 2,546.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Current assets / current liabilities | 4.01× |
|
| 2014 | Current assets / current liabilities | 0.02× |
|
| 2015 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2012-10-23 – 2013-09-30 | −USD 14,611 Exact valueExact value: -14611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,611 Exact valueExact value: -22611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 29,395 Exact valueExact value: -29395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,971 Exact valueExact value: -32971 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,971 Calculation and evidence-32971 − 0 USD Exact free cash flow: -32971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 2.08 million Exact valueExact value: -2080621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 741,580 Exact valueExact value: -741580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,721 Exact valueExact value: 49721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 791,301 Calculation and evidence-741580 − 49721 USD Exact free cash flow: -791301 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 8.83 million Exact valueExact value: -8833547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 733,810 Exact valueExact value: -733810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,526 Exact valueExact value: 6526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 740,336 Calculation and evidence-733810 − 6526 USD Exact free cash flow: -740336 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 655 latest values · 656 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001562738, 1562738, edgar:1562738
Also known as Apptigo International, Inc., BALIUS CORP.