Revenue
6.61 million USD
2018 Q1 · USD
Exact inputs and evidence
- Revenue: 6608000 USD Source
30 filing records in this dataset, filed from 2013-01-29 to 2018-05-11. Reported financial figures are available; chart coverage varies by period.
30906000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
33.5 million USD
2017-04-01 – 2018-03-31
-4.06 million USD
2017-04-01 – 2018-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-11.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.68 million
–
Current period
USD 30.84 million
–
30836000 − 31677000 = -841000 USD
31677000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source30836000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.16 million
–
Current period
−USD 4.45 million
–
-4449000 − -5160000 = 711000 USD
-5160000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-4449000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.15 million
–
Current period
−USD 75.46 million
–
-75460000 − -18148000 = -57312000 USD
-18148000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-75460000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17,000
–
Current period
USD 235,000
–
235000 − 17000 = 218000 USD
17000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source235000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 155357000 | 155974585 Derived | -617585 | -617585 Derived | 0 | 530646000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 216871000 | 218090796 Derived | -1219796 | -1219796 Derived | 0 | -157206000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 23231000 | Unavailable | Unavailable | Unavailable | -13805000 | -39274000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 31677000 | Unavailable | Unavailable | Unavailable | -5160000 | -18165000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 30836000 | Unavailable | Unavailable | Unavailable | -4449000 | -75695000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 155357000 |
|
| 2014 | Revenue | 216871000 |
|
| 2015 | Revenue | 23231000 |
|
| 2016 | Revenue | 31677000 |
|
| 2017 | Revenue | 30836000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 39.6% |
|
| 2015 | Year over year | -89.3% |
|
| 2016 | Year over year | 36.4% |
|
| 2017 | Year over year | -2.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | -0.4% |
|
| 2014 | Operating margin | -0.6% |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2013 | Net margin | 0% |
|
| 2014 | Net margin | 0% |
|
| 2015 | Net margin | -59.4% |
|
| 2016 | Net margin | -16.3% |
|
| 2017 | Net margin | -14.4% |
|
| 2013 | Free cash flow margin | 341.6% |
|
| 2014 | Free cash flow margin | -72.5% |
|
| 2015 | Free cash flow margin | -169.1% |
|
| 2016 | Free cash flow margin | -57.3% |
|
| 2017 | Free cash flow margin | -245.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | 530992000 |
|
| 2014 | Operating cash flow | -157063000 |
|
| 2015 | Operating cash flow | -39084000 |
|
| 2016 | Operating cash flow | -18148000 |
|
| 2017 | Operating cash flow | -75460000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | 530646000 |
|
| 2014 | Free cash flow | -157206000 |
|
| 2015 | Free cash flow | -39274000 |
|
| 2016 | Free cash flow | -18165000 |
|
| 2017 | Free cash flow | -75695000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Liabilities / assets | 0.2% |
|
| 2014 | Liabilities / assets | 63.5% |
|
| 2015 | Liabilities / assets | 7.9% |
|
| 2016 | Liabilities / assets | 82.5% |
|
| 2017 | Liabilities / assets | 31.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Current assets / current liabilities | 3.76× |
|
| 2014 | Current assets / current liabilities | 0.16× |
|
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2012-10-05 – 2013-09-30 | −USD 375,818 Exact valueExact value: -375818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 455,302 Exact valueExact value: -455302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 530.99 million Exact valueExact value: 530992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,000 Exact valueExact value: 346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 530.65 million Calculation and evidence530992000 − 346000 USD Exact free cash flow: 530646000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157.06 million Exact valueExact value: -157063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,000 Exact valueExact value: 143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157.21 million Calculation and evidence-157063000 − 143000 USD Exact free cash flow: -157206000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 13.81 million Exact valueExact value: -13805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.08 million Exact valueExact value: -39084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,000 Exact valueExact value: 190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.27 million Calculation and evidence-39084000 − 190000 USD Exact free cash flow: -39274000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 5.16 million Exact valueExact value: -5160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.15 million Exact valueExact value: -18148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Exact valueExact value: 17000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.17 million Calculation and evidence-18148000 − 17000 USD Exact free cash flow: -18165000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 4.45 million Exact valueExact value: -4449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 75.46 million Exact valueExact value: -75460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235,000 Exact valueExact value: 235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 75.7 million Calculation and evidence-75460000 − 235000 USD Exact free cash flow: -75695000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 1,179 latest values · 1,179 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001562214, 1562214, AMEH, HTWO, ZAIS, edgar:1562214, htwo
Also known as H2 FINANCIAL MANAGEMENT INC., HF2 FINANCIAL MANAGEMENT INC., ZAIS Group Holdings, Inc.