HF2 FINANCIAL MANAGEMENT INC.

EDGAR

30 filing records in this dataset, filed from 2013-01-29 to 2018-05-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.61 million USD

2018 Q1 · USD

Exact inputs and evidence

Operating cash flow

-6.29 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6286000 USD Source

Free cash flow

-7.27 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6286000 USD Source
  • Capital Expenditure: 983000 USD Source
Cash and cash equivalents
30.9 million USD Source
Exact value

30906000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

33.5 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Revenue: 7437000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 9362000 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 30836000 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 20790000 USD · 2017-01-01 – 2017-09-30 Source
  • Revenue: 6608000 USD · 2018-01-01 – 2018-03-31 Source

Net income

-4.06 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: -652000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: 403000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: -4449000 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -4411000 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -3777000 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-11.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2017-12-31
  • Operating income: 3 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2017-12-31
  • Total assets: 5 of 11 periods available· newest 2017-12-31
  • Total liabilities: 5 of 11 periods available· newest 2017-12-31
  • Current assets: 2 of 11 periods available· newest 2014-12-31
  • Current liabilities: 2 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.7%

    Prior period

    USD 31.68 million

    –

    Current period

    USD 30.84 million

    –

    Exact inputs and evidence

    30836000 − 31677000 = -841000 USD

    31677000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    30836000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 711,000

    Prior period

    −USD 5.16 million

    –

    Current period

    −USD 4.45 million

    –

    Exact inputs and evidence

    -4449000 − -5160000 = 711000 USD

    -5160000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -4449000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 57.31 million

    Prior period

    −USD 18.15 million

    –

    Current period

    −USD 75.46 million

    –

    Exact inputs and evidence

    -75460000 − -18148000 = -57312000 USD

    -18148000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -75460000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,282.4%

    Prior period

    USD 17,000

    –

    Current period

    USD 235,000

    –

    Exact inputs and evidence

    235000 − 17000 = 218000 USD

    17000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    235000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 30.84 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.45 million −14% of revenue

Cash

  • Operating cash flow −USD 75.46 million −245% of revenue
  • Capital expenditure USD 235,000 0.8% of revenue
  • Free cash flow Derived −USD 75.7 million −245% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 100% of revenue.
  • 2014 Operating loss: operating costs were 101% of revenue.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31155357000 155974585 Derived -617585 -617585 Derived 0 530646000 Derived
Source
2014 2014-01-01 – 2014-12-31216871000 218090796 Derived -1219796 -1219796 Derived 0 -157206000 Derived
Source
2015 2015-01-01 – 2015-12-3123231000 UnavailableUnavailableUnavailable-13805000 -39274000 Derived
Source
2016 2016-01-01 – 2016-12-3131677000 UnavailableUnavailableUnavailable-5160000 -18165000 Derived
Source
2017 2017-01-01 – 2017-12-3130836000 UnavailableUnavailableUnavailable-4449000 -75695000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.8M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234.2M175.7M117.1M58.6M0.020132014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue155357000
2014Revenue216871000
2015Revenue23231000
2016Revenue31677000
2017Revenue30836000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.7% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%13%-25%-62%-100%20132014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year39.6%
2015Year over year-89.3%
2016Year over year36.4%
2017Year over year-2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.6% 2014
Net margin -14.4% 2017
Free cash flow margin -245.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.389%218%48%-122%-292%201320142015-12-312016-12-312017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-0.4%
2014Operating margin-0.6%
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2013Net margin0%
2014Net margin0%
2015Net margin-59.4%
2016Net margin-16.3%
2017Net margin-14.4%
2013Free cash flow margin341.6%
2014Free cash flow margin-72.5%
2015Free cash flow margin-169.1%
2016Free cash flow margin-57.3%
2017Free cash flow margin-245.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -75.5M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.586.0M386.5M187.0M-12.6M-212.1M20132014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow530992000
2014Operating cash flow-157063000
2015Operating cash flow-39084000
2016Operating cash flow-18148000
2017Operating cash flow-75460000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -75.7M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.585.7M386.2M186.7M-12.8M-212.2M20132014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow530646000
2014Free cash flow-157206000
2015Free cash flow-39274000
2016Free cash flow-18165000
2017Free cash flow-75695000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.4% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%20132014201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets0.2%
2014Liabilities / assets63.5%
2015Liabilities / assets7.9%
2016Liabilities / assets82.5%
2017Liabilities / assets31.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.07×3.05×2.03×1.02×0.00×201320142015-12-312016-12-312017-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities3.76×
2014Current assets / current liabilities0.16×
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-10-05 – 2013-09-30
−USD 375,818
Exact value

Exact value: -375818 USD

2012-10-05 – 2013-09-30: -375818 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 455,302
Exact value

Exact value: -455302 USD

2012-10-05 – 2013-09-30: -455302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 530.99 million
Exact value

Exact value: 530992000 USD

2013-01-01 – 2013-12-31: 530992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 346,000
Exact value

Exact value: 346000 USD

2013-01-01 – 2013-12-31: 346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 530.65 million
Calculation and evidence

530992000 − 346000 USD

Exact free cash flow: 530646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157.06 million
Exact value

Exact value: -157063000 USD

2014-01-01 – 2014-12-31: -157063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143,000
Exact value

Exact value: 143000 USD

2014-01-01 – 2014-12-31: 143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157.21 million
Calculation and evidence

-157063000 − 143000 USD

Exact free cash flow: -157206000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 13.81 million
Exact value

Exact value: -13805000 USD

2015-01-01 – 2015-12-31: -13805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.08 million
Exact value

Exact value: -39084000 USD

2015-01-01 – 2015-12-31: -39084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,000
Exact value

Exact value: 190000 USD

2015-01-01 – 2015-12-31: 190000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.27 million
Calculation and evidence

-39084000 − 190000 USD

Exact free cash flow: -39274000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 5.16 million
Exact value

Exact value: -5160000 USD

2016-01-01 – 2016-12-31: -5160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.15 million
Exact value

Exact value: -18148000 USD

2016-01-01 – 2016-12-31: -18148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

2016-01-01 – 2016-12-31: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.17 million
Calculation and evidence

-18148000 − 17000 USD

Exact free cash flow: -18165000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 4.45 million
Exact value

Exact value: -4449000 USD

2017-01-01 – 2017-12-31: -4449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.46 million
Exact value

Exact value: -75460000 USD

2017-01-01 – 2017-12-31: -75460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 235,000
Exact value

Exact value: 235000 USD

2017-01-01 – 2017-12-31: 235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.7 million
Calculation and evidence

-75460000 − 235000 USD

Exact free cash flow: -75695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 1,179 latest values · 1,179 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001562214, 1562214, AMEH, HTWO, ZAIS, edgar:1562214, htwo

Also known as H2 FINANCIAL MANAGEMENT INC., HF2 FINANCIAL MANAGEMENT INC., ZAIS Group Holdings, Inc.