Crimson Wine Group, Ltd

EDGAR

Annual consolidated revenue for 2025: about USD 65.09M, using the latest reported figures. The previous period, 2024, was about USD 72.99M.

Watchlist

Latest quarter

Revenue

20.5 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

0.18%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 36000 USD Source
  • Revenue: 20473000 USD Source

Operating cash flow

6.28 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8639000 USD Source
  • Operating Cash Flow: 2357000 USD Source

Free cash flow

5.51 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8639000 USD Source
  • Operating Cash Flow: 2357000 USD Source
  • Capital Expenditure: 1312000 USD Source
  • Capital Expenditure: 536000 USD Source
Cash and cash equivalents
11.8 million USD Source
Exact value

11843000 USD

Long-term debt including current maturities
36.8 million USD Source
Exact value

36847000 USD

Shares outstanding
20.6 million shares Source
Exact value

20586027 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20586027 shares · 2025-06-30· Source
  • 20586027 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.8%

    Prior period

    USD 72.99 million

    –

    Current period

    USD 65.09 million

    –

    Exact inputs and evidence

    65085000 − 72985000 = -7900000 USD

    72985000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    65085000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -28%

    Prior period

    USD 851,000

    –

    Current period

    USD 613,000

    –

    Exact inputs and evidence

    613000 − 851000 = -238000 USD

    851000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    613000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -47%

    Prior period

    USD 2.68 million

    –

    Current period

    USD 1.42 million

    –

    Exact inputs and evidence

    1419000 − 2677000 = -1258000 USD

    2677000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1419000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27%

    Prior period

    USD 5.37 million

    –

    Current period

    USD 3.92 million

    –

    Exact inputs and evidence

    3921000 − 5369000 = -1448000 USD

    5369000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3921000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 65.09 million 100% of revenue
  • Operating costs Derived USD 68.81 million 106% of revenue
  • Operating income −USD 3.73 million −5.7% of revenue
  • Tax, interest and other Derived −USD 4.34 million −6.7% of revenue
  • Net income USD 613,000 0.9% of revenue

Cash

  • Operating cash flow USD 1.42 million 2.2% of revenue
  • Capital expenditure USD 3.92 million 6% of revenue
  • Free cash flow Derived −USD 2.5 million −3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 90%
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 97%
  • 2019 Operating loss: operating costs were 111% of revenue.
  • 2020 Operating loss: operating costs were 114% of revenue.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 97%
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3164621000 58382000 Derived 6239000 2961000 Derived 3278000 -4756000 Derived
Source
2017 2017-01-01 – 2017-12-3163222000 58369000 Derived 4853000 -669000 Derived 5522000 -7575000 Derived
Source
2018 2018-01-01 – 2018-12-3167766000 66023000 Derived 1743000 748000 Derived 995000 2580000 Derived
Source
2019 2019-01-01 – 2019-12-3167135000 74246000 Derived -7111000 -1445000 Derived -5666000 -1713000 Derived
Source
2020 2020-01-01 – 2020-12-3164108000 72981000 Derived -8873000 -2465000 Derived -6408000 10488000 Derived
Source
2021 2021-01-01 – 2021-12-3168918000 68674000 Derived 244000 -2921000 Derived 3165000 14196000 Derived
Source
2022 2022-01-01 – 2022-12-3174244000 72275000 Derived 1969000 892000 Derived 1077000 -80000 Derived
Source
2023 2023-01-01 – 2023-12-3172402000 70427000 Derived 1975000 -1148000 Derived 3123000 -3095000 Derived
Source
2024 2024-01-01 – 2024-12-3172985000 72917000 Derived 68000 -783000 Derived 851000 -2692000 Derived
Source
2025 2025-01-01 – 2025-12-3165085000 68813000 Derived -3728000 -4341000 Derived 613000 -2502000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.1M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.2M60.1M40.1M20.0M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue64621000
2017Revenue63222000
2018Revenue67766000
2019Revenue67135000
2020Revenue64108000
2021Revenue68918000
2022Revenue74244000
2023Revenue72402000
2024Revenue72985000
2025Revenue65085000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%3.8%-1.5%-6.9%-12.3%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year6%
2017Year over year-2.2%
2018Year over year7.2%
2019Year over year-0.9%
2020Year over year-4.5%
2021Year over year7.5%
2022Year over year7.7%
2023Year over year-2.5%
2024Year over year0.8%
2025Year over year-10.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.7% 2025
Net margin 0.9% 2025
Free cash flow margin -3.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.4%13.4%3.4%-6.6%-16.6%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin9.7%
2017Operating margin7.7%
2018Operating margin2.6%
2019Operating margin-10.6%
2020Operating margin-13.8%
2021Operating margin0.4%
2022Operating margin2.7%
2023Operating margin2.7%
2024Operating margin0.1%
2025Operating margin-5.7%
2016Net margin5.1%
2017Net margin8.7%
2018Net margin1.5%
2019Net margin-8.4%
2020Net margin-10%
2021Net margin4.6%
2022Net margin1.5%
2023Net margin4.3%
2024Net margin1.2%
2025Net margin0.9%
2016Free cash flow margin-7.4%
2017Free cash flow margin-12%
2018Free cash flow margin3.8%
2019Free cash flow margin-2.6%
2020Free cash flow margin16.4%
2021Free cash flow margin20.6%
2022Free cash flow margin-0.1%
2023Free cash flow margin-4.3%
2024Free cash flow margin-3.7%
2025Free cash flow margin-3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M15.1M10.1M5.0M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow10173000
2017Operating cash flow6420000
2018Operating cash flow8667000
2019Operating cash flow3642000
2020Operating cash flow13591000
2021Operating cash flow18702000
2022Operating cash flow7493000
2023Operating cash flow5953000
2024Operating cash flow2677000
2025Operating cash flow1419000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M9.6M3.3M-3.0M-9.3M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-4756000
2017Free cash flow-7575000
2018Free cash flow2580000
2019Free cash flow-1713000
2020Free cash flow10488000
2021Free cash flow14196000
2022Free cash flow-80000
2023Free cash flow-3095000
2024Free cash flow-2692000
2025Free cash flow-2502000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.3% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%13.2%8.8%4.4%0.0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets14.1%
2017Liabilities / assets15.9%
2018Liabilities / assets16.3%
2019Liabilities / assets15.2%
2020Liabilities / assets15.1%
2021Liabilities / assets15.1%
2022Liabilities / assets14.5%
2023Liabilities / assets15.3%
2024Liabilities / assets14.5%
2025Liabilities / assets13.3%

Current assets to current liabilities

Current assets divided by current liabilities.

9.62× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.39×7.80×5.20×2.60×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities7.99×
2017Current assets / current liabilities9.18×
2018Current assets / current liabilities8×
2019Current assets / current liabilities8.98×
2020Current assets / current liabilities8.12×
2021Current assets / current liabilities7.21×
2022Current assets / current liabilities7.52×
2023Current assets / current liabilities6.74×
2024Current assets / current liabilities7.45×
2025Current assets / current liabilities9.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 3.28 million
Exact value

Exact value: 3278000 USD

2016-01-01 – 2016-12-31: 3278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.17 million
Exact value

Exact value: 10173000 USD

2016-01-01 – 2016-12-31: 10173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.93 million
Exact value

Exact value: 14929000 USD

2016-01-01 – 2016-12-31: 14929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Calculation and evidence

10173000 − 14929000 USD

Exact free cash flow: -4756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 5.52 million
Exact value

Exact value: 5522000 USD

2017-01-01 – 2017-12-31: 5522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.42 million
Exact value

Exact value: 6420000 USD

2017-01-01 – 2017-12-31: 6420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14 million
Exact value

Exact value: 13995000 USD

2017-01-01 – 2017-12-31: 13995000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.58 million
Calculation and evidence

6420000 − 13995000 USD

Exact free cash flow: -7575000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 995,000
Exact value

Exact value: 995000 USD

2018-01-01 – 2018-12-31: 995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.67 million
Exact value

Exact value: 8667000 USD

2018-01-01 – 2018-12-31: 8667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.09 million
Exact value

Exact value: 6087000 USD

2018-01-01 – 2018-12-31: 6087000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Calculation and evidence

8667000 − 6087000 USD

Exact free cash flow: 2580000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 5.67 million
Exact value

Exact value: -5666000 USD

2019-01-01 – 2019-12-31: -5666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3642000 USD

2019-01-01 – 2019-12-31: 3642000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.36 million
Exact value

Exact value: 5355000 USD

2019-01-01 – 2019-12-31: 5355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

3642000 − 5355000 USD

Exact free cash flow: -1713000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 6.41 million
Exact value

Exact value: -6408000 USD

2020-01-01 – 2020-12-31: -6408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.59 million
Exact value

Exact value: 13591000 USD

2020-01-01 – 2020-12-31: 13591000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3103000 USD

2020-01-01 – 2020-12-31: 3103000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.49 million
Calculation and evidence

13591000 − 3103000 USD

Exact free cash flow: 10488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 3.17 million
Exact value

Exact value: 3165000 USD

2021-01-01 – 2021-12-31: 3165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.7 million
Exact value

Exact value: 18702000 USD

2021-01-01 – 2021-12-31: 18702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Exact value

Exact value: 4506000 USD

2021-01-01 – 2021-12-31: 4506000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.2 million
Calculation and evidence

18702000 − 4506000 USD

Exact free cash flow: 14196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 1.08 million
Exact value

Exact value: 1077000 USD

2022-01-01 – 2022-12-31: 1077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.49 million
Exact value

Exact value: 7493000 USD

2022-01-01 – 2022-12-31: 7493000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.57 million
Exact value

Exact value: 7573000 USD

2022-01-01 – 2022-12-31: 7573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,000
Calculation and evidence

7493000 − 7573000 USD

Exact free cash flow: -80000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 3.12 million
Exact value

Exact value: 3123000 USD

2023-01-01 – 2023-12-31: 3123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.95 million
Exact value

Exact value: 5953000 USD

2023-01-01 – 2023-12-31: 5953000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.05 million
Exact value

Exact value: 9048000 USD

2023-01-01 – 2023-12-31: 9048000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Calculation and evidence

5953000 − 9048000 USD

Exact free cash flow: -3095000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 851,000
Exact value

Exact value: 851000 USD

2024-01-01 – 2024-12-31: 851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2677000 USD

2024-01-01 – 2024-12-31: 2677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Exact value

Exact value: 5369000 USD

2024-01-01 – 2024-12-31: 5369000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Calculation and evidence

2677000 − 5369000 USD

Exact free cash flow: -2692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 613,000
Exact value

Exact value: 613000 USD

2025-01-01 – 2025-12-31: 613000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1419000 USD

2025-01-01 – 2025-12-31: 1419000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.92 million
Exact value

Exact value: 3921000 USD

2025-01-01 – 2025-12-31: 3921000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Calculation and evidence

1419000 − 3921000 USD

Exact free cash flow: -2502000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 6,860 latest values · 6,860 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001562151, 1562151, CWGL, cwgl, edgar:1562151

Also known as CRIMSON WINE GROUP, LTD., Crimson Wine Group, Ltd