ExOne Co

EDGAR

64 filing records in this dataset, filed from 2013-01-08 to 2021-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

19 million USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

-37.66%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: -7172000 USD Source
  • Revenue: 19043000 USD Source

Operating cash flow

-4.85 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -18046000 USD Source
  • Operating Cash Flow: -13201000 USD Source

Free cash flow

-5.61 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -18046000 USD Source
  • Operating Cash Flow: -13201000 USD Source
  • Capital Expenditure: 3451000 USD Source
  • Capital Expenditure: 2689000 USD Source
Cash and cash equivalents
123 million USD Source
Exact value

122809000 USD

Long-term debt including current maturities
2.19 million USD Source
Exact value

2194000 USD

Shares outstanding
22.2 million shares Source
Exact value

22179243 shares

Reported share-count change

16.81% · 3.19 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 18988099 shares · 2020-09-30· Source
  • 22179243 shares · 2021-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

68.2 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Revenue: 59253000 USD · 2020-01-01 – 2020-12-31 Source
  • Revenue: 41881000 USD · 2020-01-01 – 2020-09-30 Source
  • Revenue: 13021000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 18782000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 19043000 USD · 2021-07-01 – 2021-09-30 Source

Net income

-20.6 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Net income: -14924000 USD · 2020-01-01 – 2020-12-31 Source
  • Net income: -10944000 USD · 2020-01-01 – 2020-09-30 Source
  • Net income: -6140000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -5574000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -4907000 USD · 2021-07-01 – 2021-09-30 Source

Operating cash flow

-19.3 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Operating cash flow: -13836000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: -12615000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: -5903000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -13201000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -5903000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -18046000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -13201000 USD · 2021-01-01 – 2021-06-30 Source

Capital expenditure

3.91 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Capital expenditure: 1231000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 772000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 1067000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 2689000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1067000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 3451000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 2689000 USD · 2021-01-01 – 2021-06-30 Source

Free cash flow

-23.2 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Operating cash flow: -13836000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: -12615000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: -5903000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -13201000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -5903000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -18046000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -13201000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1231000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 772000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 1067000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 2689000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1067000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 3451000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 2689000 USD · 2021-01-01 – 2021-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-11-12.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2020-12-31
  • Operating income: 10 of 11 periods available· newest 2020-12-31
  • Net income: 10 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2020-12-31
  • Total assets: 9 of 11 periods available· newest 2020-12-31
  • Total liabilities: 9 of 11 periods available· newest 2020-12-31
  • Current assets: 9 of 11 periods available· newest 2020-12-31
  • Current liabilities: 9 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.2%

    Prior period

    USD 53.28 million

    –

    Current period

    USD 59.25 million

    –

    Exact inputs and evidence

    59253000 − 53276000 = 5977000 USD

    53276000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    59253000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 171,000

    Prior period

    −USD 15.1 million

    –

    Current period

    −USD 14.92 million

    –

    Exact inputs and evidence

    -14924000 − -15095000 = 171000 USD

    -15095000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -14924000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.53 million

    Prior period

    −USD 5.3 million

    –

    Current period

    −USD 13.84 million

    –

    Exact inputs and evidence

    -13836000 − -5304000 = -8532000 USD

    -5304000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -13836000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +84.8%

    Prior period

    USD 666,000

    –

    Current period

    USD 1.23 million

    –

    Exact inputs and evidence

    1231000 − 666000 = 565000 USD

    666000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1231000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 59.25 million 100% of revenue
  • Cost of revenue USD 44.77 million 76% of revenue
  • Operating expenses USD 28.34 million 48% of revenue
  • Operating income −USD 13.85 million −23% of revenue
  • Tax, interest and other Derived USD 1.07 million 1.8% of revenue
  • Net income −USD 14.92 million −25% of revenue

Cash

  • Operating cash flow −USD 13.84 million −23% of revenue
  • Capital expenditure USD 1.23 million 2.1% of revenue
  • Free cash flow Derived −USD 15.07 million −25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 134% of revenue.
  • 2012 Operating loss: operating costs were 128% of revenue.
  • 2013 Operating loss: operating costs were 114% of revenue.
  • 2014 Operating loss: operating costs were 150% of revenue.
  • 2015 Operating loss: operating costs were 164% of revenue.
  • 2016 Operating loss: operating costs were 130% of revenue.
  • 2017 Operating loss: operating costs were 134% of revenue.
  • 2018 Operating loss: operating costs were 120% of revenue.
  • 2019 Operating loss: operating costs were 128% of revenue.
  • 2020 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-3115290000 20464000 Derived -5174000 2863000 Derived -8037000 -3516000 Derived
Source
2012 2012-01-01 – 2012-12-3128657000 36729000 Derived -8072000 2096000 Derived -10168000 -11535000 Derived
Source
2013 2013-01-01 – 2013-12-3139480000 45153000 Derived -5673000 782000 Derived -6455000 -39503000 Derived
Source
2014 2014-01-01 – 2014-12-3143900000 65650000 Derived -21750000 93000 Derived -21843000 -52013000 Derived
Source
2015 2015-01-01 – 2015-12-3140353000 66284000 Derived -25931000 -66000 Derived -25865000 -15660000 Derived
Source
2016 2016-01-01 – 2016-12-3147788000 62162000 Derived -14374000 224000 Derived -14598000 -3999000 Derived
Source
2017 2017-01-01 – 2017-12-3157744000 77426000 Derived -19682000 335000 Derived -20017000 -10660000 Derived
Source
2018 2018-01-01 – 2018-12-3164644000 77641000 Derived -12997000 -330000 Derived -12667000 -13102000 Derived
Source
2019 2019-01-01 – 2019-12-3153276000 68324000 Derived -15048000 47000 Derived -15095000 -5970000 Derived
Source
2020 2020-01-01 – 2020-12-3159253000 73107000 Derived -13854000 1070000 Derived -14924000 -15067000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 59.3M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.8M52.4M34.9M17.5M0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue15290000
2012Revenue28657000
2013Revenue39480000
2014Revenue43900000
2015Revenue40353000
2016Revenue47788000
2017Revenue57744000
2018Revenue64644000
2019Revenue53276000
2020Revenue59253000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.2% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%65%35%4%-26%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year87.4%
2013Year over year37.8%
2014Year over year11.2%
2015Year over year-8.1%
2016Year over year18.4%
2017Year over year20.8%
2018Year over year11.9%
2019Year over year-17.6%
2020Year over year11.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.4% 2020
Net margin -25.2% 2020
Free cash flow margin -25.4% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-25%-59%-94%-128%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-33.8%
2012Operating margin-28.2%
2013Operating margin-14.4%
2014Operating margin-49.5%
2015Operating margin-64.3%
2016Operating margin-30.1%
2017Operating margin-34.1%
2018Operating margin-20.1%
2019Operating margin-28.2%
2020Operating margin-23.4%
2011Net margin-52.6%
2012Net margin-35.5%
2013Net margin-16.4%
2014Net margin-49.8%
2015Net margin-64.1%
2016Net margin-30.5%
2017Net margin-34.7%
2018Net margin-19.6%
2019Net margin-28.3%
2020Net margin-25.2%
2011Free cash flow margin-23%
2012Free cash flow margin-40.3%
2013Free cash flow margin-100.1%
2014Free cash flow margin-118.5%
2015Free cash flow margin-38.8%
2016Free cash flow margin-8.4%
2017Free cash flow margin-18.5%
2018Free cash flow margin-20.3%
2019Free cash flow margin-11.2%
2020Free cash flow margin-25.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.8M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.1M-14.5M-22.9M-31.2M201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-2436000
2012Operating cash flow-9677000
2013Operating cash flow-20192000
2014Operating cash flow-28932000
2015Operating cash flow-10722000
2016Operating cash flow-2652000
2017Operating cash flow-9673000
2018Operating cash flow-11775000
2019Operating cash flow-5304000
2020Operating cash flow-13836000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.1M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-10.9M-26.0M-41.1M-56.2M201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow-3516000
2012Free cash flow-11535000
2013Free cash flow-39503000
2014Free cash flow-52013000
2015Free cash flow-15660000
2016Free cash flow-3999000
2017Free cash flow-10660000
2018Free cash flow-13102000
2019Free cash flow-5970000
2020Free cash flow-15067000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.9% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%2011-12-3120162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets99.9%
2013Liabilities / assets7.4%
2014Liabilities / assets11%
2015Liabilities / assets17.5%
2016Liabilities / assets15.7%
2017Liabilities / assets21.3%
2018Liabilities / assets19.2%
2019Liabilities / assets35.5%
2020Liabilities / assets28.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.03× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.28×11.46×7.64×3.82×0.00×2011-12-3120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities0.81×
2013Current assets / current liabilities14.15×
2014Current assets / current liabilities5.86×
2015Current assets / current liabilities3.03×
2016Current assets / current liabilities3.5×
2017Current assets / current liabilities2.55×
2018Current assets / current liabilities2.65×
2019Current assets / current liabilities1.4×
2020Current assets / current liabilities3.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
−USD 8.04 million
Exact value

Exact value: -8037000 USD

2011-01-01 – 2011-12-31: -8037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Exact value

Exact value: -2436000 USD

2011-01-01 – 2011-12-31: -2436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1080000 USD

2011-01-01 – 2011-12-31: 1080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Calculation and evidence

-2436000 − 1080000 USD

Exact free cash flow: -3516000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 10.17 million
Exact value

Exact value: -10168000 USD

2012-01-01 – 2012-12-31: -10168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.68 million
Exact value

Exact value: -9677000 USD

2012-01-01 – 2012-12-31: -9677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1858000 USD

2012-01-01 – 2012-12-31: 1858000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.54 million
Calculation and evidence

-9677000 − 1858000 USD

Exact free cash flow: -11535000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 6.46 million
Exact value

Exact value: -6455000 USD

2013-01-01 – 2013-12-31: -6455000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.19 million
Exact value

Exact value: -20192000 USD

2013-01-01 – 2013-12-31: -20192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.31 million
Exact value

Exact value: 19311000 USD

2013-01-01 – 2013-12-31: 19311000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.5 million
Calculation and evidence

-20192000 − 19311000 USD

Exact free cash flow: -39503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 21.84 million
Exact value

Exact value: -21843000 USD

2014-01-01 – 2014-12-31: -21843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.93 million
Exact value

Exact value: -28932000 USD

2014-01-01 – 2014-12-31: -28932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.08 million
Exact value

Exact value: 23081000 USD

2014-01-01 – 2014-12-31: 23081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.01 million
Calculation and evidence

-28932000 − 23081000 USD

Exact free cash flow: -52013000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 25.87 million
Exact value

Exact value: -25865000 USD

2015-01-01 – 2015-12-31: -25865000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.72 million
Exact value

Exact value: -10722000 USD

2015-01-01 – 2015-12-31: -10722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.94 million
Exact value

Exact value: 4938000 USD

2015-01-01 – 2015-12-31: 4938000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.66 million
Calculation and evidence

-10722000 − 4938000 USD

Exact free cash flow: -15660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 14.6 million
Exact value

Exact value: -14598000 USD

2016-01-01 – 2016-12-31: -14598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2652000 USD

2016-01-01 – 2016-12-31: -2652000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1347000 USD

2016-01-01 – 2016-12-31: 1347000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4 million
Calculation and evidence

-2652000 − 1347000 USD

Exact free cash flow: -3999000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 20.02 million
Exact value

Exact value: -20017000 USD

2017-01-01 – 2017-12-31: -20017000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.67 million
Exact value

Exact value: -9673000 USD

2017-01-01 – 2017-12-31: -9673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 987,000
Exact value

Exact value: 987000 USD

2017-01-01 – 2017-12-31: 987000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.66 million
Calculation and evidence

-9673000 − 987000 USD

Exact free cash flow: -10660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 12.67 million
Exact value

Exact value: -12667000 USD

2018-01-01 – 2018-12-31: -12667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.78 million
Exact value

Exact value: -11775000 USD

2018-01-01 – 2018-12-31: -11775000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1327000 USD

2018-01-01 – 2018-12-31: 1327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.1 million
Calculation and evidence

-11775000 − 1327000 USD

Exact free cash flow: -13102000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 15.1 million
Exact value

Exact value: -15095000 USD

2019-01-01 – 2019-12-31: -15095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Exact value

Exact value: -5304000 USD

2019-01-01 – 2019-12-31: -5304000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 666,000
Exact value

Exact value: 666000 USD

2019-01-01 – 2019-12-31: 666000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

-5304000 − 666000 USD

Exact free cash flow: -5970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 14.92 million
Exact value

Exact value: -14924000 USD

2020-01-01 – 2020-12-31: -14924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.84 million
Exact value

Exact value: -13836000 USD

2020-01-01 – 2020-12-31: -13836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1231000 USD

2020-01-01 – 2020-12-31: 1231000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.07 million
Calculation and evidence

-13836000 − 1231000 USD

Exact free cash flow: -15067000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 3,288 latest values · 3,288 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001561627, 1561627, XONE, edgar:1561627

Also known as Ex One Company, LLC, ExOne Co