Revenue
4.31 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 4310521 USD Source
Annual consolidated revenue for 2025: about USD 9.283M, using the latest reported figures. The previous period, 2024, was about USD 8.617M.
4.31 million USD
2026 Q3 · USD
2.68%
2026 Q3 · %
-4.9 thousand USD
2026 Q3 · USD
13164 USD
3618907 shares
-78.11% · -12.9 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
14.3 million USD
2025-05-01 – 2026-04-30
-2.11 million USD
2025-05-01 – 2026-04-30
-2.91 million USD
2025-05-01 – 2026-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-15.
Financial data available through: 2025-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.62 million
–
Current period
USD 9.28 million
–
9282997 − 8617265 = 665732 USD
8617265 USD · 2023-08-01 – 2024-07-31
Inspect prior input Prior source9282997 USD · 2024-08-01 – 2025-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54,450
–
Current period
−USD 2.64 million
–
-2640789 − 54450 = -2695239 USD
54450 USD · 2023-08-01 – 2024-07-31
Inspect prior input Prior source-2640789 USD · 2024-08-01 – 2025-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 112,740
–
Current period
−USD 3.23 million
–
-3225714 − 112740 = -3338454 USD
112740 USD · 2023-08-01 – 2024-07-31
Inspect prior input Prior source-3225714 USD · 2024-08-01 – 2025-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2015-08-01 – 2016-07-31 | 0 | 315576 Derived | -315576 | 367925 Derived | -683501 | Unavailable | Source
|
| 2017 2016-08-01 – 2017-07-31 | 0 | 162151 Derived | -162151 | -200030 Derived | 37879 | Unavailable | Source
|
| 2018 2017-08-01 – 2018-07-31 | 0 | 96747 Derived | -96747 | 0 Derived | -96747 | Unavailable | Source
|
| 2019 2018-08-01 – 2019-07-31 | 0 | 88023 Derived | -88023 | 0 Derived | -88023 | Unavailable | Source
|
| 2020 2019-08-01 – 2020-07-31 | 0 | 73848 Derived | -73848 | 0 Derived | -73848 | Unavailable | Source
|
| 2021 2020-08-01 – 2021-07-31 | 0 | 63003 Derived | -63003 | 11381 Derived | -74384 | Unavailable | Source
|
| 2022 2021-08-01 – 2022-07-31 | 752839 | 561023 Derived | 191816 | 47667 Derived | 144149 | Unavailable | Source
|
| 2023 2022-08-01 – 2023-07-31 | 452409 | 796403 Derived | -343994 | -2784 Derived | -341210 | Unavailable | Source
|
| 2024 2023-08-01 – 2024-07-31 | 8617265 | 8448962 Derived | 168303 | 113853 Derived | 54450 | Unavailable | Source
|
| 2025 2024-08-01 – 2025-07-31 | 9282997 | 11990912 Derived | -2707915 | -67126 Derived | -2640789 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 0 |
|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 0 |
|
| 2019 | Revenue | 0 |
|
| 2020 | Revenue | 0 |
|
| 2021 | Revenue | 0 |
|
| 2022 | Revenue | 752839 |
|
| 2023 | Revenue | 452409 |
|
| 2024 | Revenue | 8617265 |
|
| 2025 | Revenue | 9282997 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | -39.9% |
|
| 2024 | Year over year | 1,804.8% |
|
| 2025 | Year over year | 7.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | Not reported |
|
| 2017 | Operating margin | Not reported |
|
| 2018 | Operating margin | Not reported |
|
| 2019 | Operating margin | Not reported |
|
| 2020 | Operating margin | Not reported |
|
| 2021 | Operating margin | Not reported |
|
| 2022 | Operating margin | 25.5% |
|
| 2023 | Operating margin | -76% |
|
| 2024 | Operating margin | 2% |
|
| 2025 | Operating margin | -29.2% |
|
| 2016 | Net margin | Not reported |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | Not reported |
|
| 2019 | Net margin | Not reported |
|
| 2020 | Net margin | Not reported |
|
| 2021 | Net margin | Not reported |
|
| 2022 | Net margin | 19.1% |
|
| 2023 | Net margin | -75.4% |
|
| 2024 | Net margin | 0.6% |
|
| 2025 | Net margin | -28.4% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -540247 |
|
| 2017 | Operating cash flow | -224693 |
|
| 2018 | Operating cash flow | -109588 |
|
| 2019 | Operating cash flow | -91539 |
|
| 2020 | Operating cash flow | -73230 |
|
| 2021 | Operating cash flow | -74248 |
|
| 2022 | Operating cash flow | -84161 |
|
| 2023 | Operating cash flow | 324581 |
|
| 2024 | Operating cash flow | 112740 |
|
| 2025 | Operating cash flow | -3225714 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016-07-31 | Liabilities / assets | Not reported |
|
| 2017-07-31 | Liabilities / assets | Not reported |
|
| 2018 | Liabilities / assets | 1,580.9% |
|
| 2019 | Liabilities / assets | 1,205.6% |
|
| 2020 | Liabilities / assets | 1,670.2% |
|
| 2021 | Liabilities / assets | 1,911.1% |
|
| 2022 | Liabilities / assets | 86.2% |
|
| 2023 | Liabilities / assets | 187% |
|
| 2024 | Liabilities / assets | 13.4% |
|
| 2025 | Liabilities / assets | 5.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.07× |
|
| 2017 | Current assets / current liabilities | 0.21× |
|
| 2018 | Current assets / current liabilities | 0.06× |
|
| 2019 | Current assets / current liabilities | 0.08× |
|
| 2020 | Current assets / current liabilities | 0.06× |
|
| 2021 | Current assets / current liabilities | 0.05× |
|
| 2022 | Current assets / current liabilities | 1.16× |
|
| 2023 | Current assets / current liabilities | 0.52× |
|
| 2024 | Current assets / current liabilities | 7.46× |
|
| 2025 | Current assets / current liabilities | 30.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-08-01 – 2016-07-31 | −USD 683,501 Exact valueExact value: -683501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 540,247 Exact valueExact value: -540247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-08-01 – 2017-07-31 | USD 37,879 Exact valueExact value: 37879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 224,693 Exact valueExact value: -224693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-08-01 – 2018-07-31 | −USD 96,747 Exact valueExact value: -96747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109,588 Exact valueExact value: -109588 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2018-08-01 – 2019-07-31 | −USD 88,023 Exact valueExact value: -88023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91,539 Exact valueExact value: -91539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-08-01 – 2020-07-31 | −USD 73,848 Exact valueExact value: -73848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73,230 Exact valueExact value: -73230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-08-01 – 2021-07-31 | −USD 74,384 Exact valueExact value: -74384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74,248 Exact valueExact value: -74248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-08-01 – 2022-07-31 | USD 144,149 Exact valueExact value: 144149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,161 Exact valueExact value: -84161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2022-08-01 – 2023-07-31 | −USD 341,210 Exact valueExact value: -341210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 324,581 Exact valueExact value: 324581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-08-01 – 2024-07-31 | USD 54,450 Exact valueExact value: 54450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112,740 Exact valueExact value: 112740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-08-01 – 2025-07-31 | −USD 2.64 million Exact valueExact value: -2640789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.23 million Exact valueExact value: -3225714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 2,525 latest values · 2,501 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001557798, 1557798, CIIT, edgar:1557798, fpet, spwz
Also known as FREEDOM PETROLEUM INC., Steampunk Wizards, Inc., TIANCI INTERNATIONAL, INC., Tianci International, Inc.