TIANCI INTERNATIONAL, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 9.283M, using the latest reported figures. The previous period, 2024, was about USD 8.617M.

Watchlist

Latest quarter

Revenue

4.31 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

2.68%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 115348 USD Source
  • Revenue: 4310521 USD Source

Operating cash flow

-4.9 thousand USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1687149 USD Source
  • Operating Cash Flow: -1682251 USD Source
Cash and cash equivalents
13.2 thousand USD Source
Exact value

13164 USD

Long-term debt including current maturities
Not available
Shares outstanding
3.62 million shares Source
Exact value

3618907 shares

Reported share-count change

-78.11% · -12.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16531803 shares · 2025-04-30· Source
  • 3618907 shares · 2026-04-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.3 million USD

2025-05-01 – 2026-04-30

Exact inputs and evidence
  • Revenue: 9282997 USD · 2024-08-01 – 2025-07-31 Source
  • Revenue: 7008358 USD · 2024-08-01 – 2025-04-30 Source
  • Revenue: 3818227 USD · 2025-08-01 – 2025-10-31 Source
  • Revenue: 3884684 USD · 2025-11-01 – 2026-01-31 Source
  • Revenue: 4310521 USD · 2026-02-01 – 2026-04-30 Source

Net income

-2.11 million USD

2025-05-01 – 2026-04-30

Exact inputs and evidence
  • Net income: -2640789 USD · 2024-08-01 – 2025-07-31 Source
  • Net income: -1154394 USD · 2024-08-01 – 2025-04-30 Source
  • Net income: -268098 USD · 2025-08-01 – 2025-10-31 Source
  • Net income: -399898 USD · 2025-11-01 – 2026-01-31 Source
  • Net income: 48726 USD · 2026-02-01 – 2026-04-30 Source

Operating cash flow

-2.91 million USD

2025-05-01 – 2026-04-30

Exact inputs and evidence
  • Operating cash flow: -3225714 USD · 2024-08-01 – 2025-07-31 Source
  • Operating cash flow: -2000182 USD · 2024-08-01 – 2025-04-30 Source
  • Operating cash flow: -727403 USD · 2025-08-01 – 2025-10-31 Source
  • Operating cash flow: -1682251 USD · 2025-08-01 – 2026-01-31 Source
  • Operating cash flow: -727403 USD · 2025-08-01 – 2025-10-31 Source
  • Operating cash flow: -1687149 USD · 2025-08-01 – 2026-04-30 Source
  • Operating cash flow: -1682251 USD · 2025-08-01 – 2026-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-15.

Financial data available through: 2025-07-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-07-31
  • Operating income: 11 of 11 periods available· newest 2025-07-31
  • Net income: 11 of 11 periods available· newest 2025-07-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-07-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2025-07-31
  • Total liabilities: 8 of 11 periods available· newest 2025-07-31
  • Current assets: 10 of 11 periods available· newest 2025-07-31
  • Current liabilities: 10 of 11 periods available· newest 2025-07-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2022-07-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2025-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.7%

    Prior period

    USD 8.62 million

    –

    Current period

    USD 9.28 million

    –

    Exact inputs and evidence

    9282997 − 8617265 = 665732 USD

    8617265 USD · 2023-08-01 – 2024-07-31

    Inspect prior input Prior source

    9282997 USD · 2024-08-01 – 2025-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4,949.9%

    Prior period

    USD 54,450

    –

    Current period

    −USD 2.64 million

    –

    Exact inputs and evidence

    -2640789 − 54450 = -2695239 USD

    54450 USD · 2023-08-01 – 2024-07-31

    Inspect prior input Prior source

    -2640789 USD · 2024-08-01 – 2025-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2,961.2%

    Prior period

    USD 112,740

    –

    Current period

    −USD 3.23 million

    –

    Exact inputs and evidence

    -3225714 − 112740 = -3338454 USD

    112740 USD · 2023-08-01 – 2024-07-31

    Inspect prior input Prior source

    -3225714 USD · 2024-08-01 – 2025-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-08-01 – 2025-07-31

  • Revenue USD 9.28 million 100% of revenue
  • Cost of revenue USD 8.83 million 95% of revenue
  • Operating expenses USD 3.16 million 34% of revenue
  • Operating income −USD 2.71 million −29% of revenue
  • Tax, interest and other Derived −USD 67,126 −0.7% of revenue
  • Net income −USD 2.64 million −28% of revenue

Cash

  • Operating cash flow −USD 3.23 million −35% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 19%75%
  • 2023 Operating loss: operating costs were 176% of revenue.
  • 2024 98%
  • 2025 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-08-01 – 2016-07-310 315576 Derived -315576 367925 Derived -683501 Unavailable
Source
2017 2016-08-01 – 2017-07-310 162151 Derived -162151 -200030 Derived 37879 Unavailable
Source
2018 2017-08-01 – 2018-07-310 96747 Derived -96747 0 Derived -96747 Unavailable
Source
2019 2018-08-01 – 2019-07-310 88023 Derived -88023 0 Derived -88023 Unavailable
Source
2020 2019-08-01 – 2020-07-310 73848 Derived -73848 0 Derived -73848 Unavailable
Source
2021 2020-08-01 – 2021-07-310 63003 Derived -63003 11381 Derived -74384 Unavailable
Source
2022 2021-08-01 – 2022-07-31752839 561023 Derived 191816 47667 Derived 144149 Unavailable
Source
2023 2022-08-01 – 2023-07-31452409 796403 Derived -343994 -2784 Derived -341210 Unavailable
Source
2024 2023-08-01 – 2024-07-318617265 8448962 Derived 168303 113853 Derived 54450 Unavailable
Source
2025 2024-08-01 – 2025-07-319282997 11990912 Derived -2707915 -67126 Derived -2640789 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M7.5M5.0M2.5M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue0
2017Revenue0
2018Revenue0
2019Revenue0
2020Revenue0
2021Revenue0
2022Revenue752839
2023Revenue452409
2024Revenue8617265
2025Revenue9282997

Revenue growth

Change in revenue from the same financial period one year earlier.

7.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,952%1,417%882%347%-187%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over year-39.9%
2024Year over year1,804.8%
2025Year over year7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -29.2% 2025
Net margin -28.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%4%-25%-55%-84%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating marginNot reported
2017Operating marginNot reported
2018Operating marginNot reported
2019Operating marginNot reported
2020Operating marginNot reported
2021Operating marginNot reported
2022Operating margin25.5%
2023Operating margin-76%
2024Operating margin2%
2025Operating margin-29.2%
2016Net marginNot reported
2017Net marginNot reported
2018Net marginNot reported
2019Net marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2022Net margin19.1%
2023Net margin-75.4%
2024Net margin0.6%
2025Net margin-28.4%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.608.6K-421.0K-1.5M-2.5M-3.5M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-540247
2017Operating cash flow-224693
2018Operating cash flow-109588
2019Operating cash flow-91539
2020Operating cash flow-73230
2021Operating cash flow-74248
2022Operating cash flow-84161
2023Operating cash flow324581
2024Operating cash flow112740
2025Operating cash flow-3225714

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,064%1,548%1,032%516%0%2016-07-3120212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-07-31Liabilities / assetsNot reported
2017-07-31Liabilities / assetsNot reported
2018Liabilities / assets1,580.9%
2019Liabilities / assets1,205.6%
2020Liabilities / assets1,670.2%
2021Liabilities / assets1,911.1%
2022Liabilities / assets86.2%
2023Liabilities / assets187%
2024Liabilities / assets13.4%
2025Liabilities / assets5.1%

Current assets to current liabilities

Current assets divided by current liabilities.

30.75× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.22×24.91×16.61×8.30×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.07×
2017Current assets / current liabilities0.21×
2018Current assets / current liabilities0.06×
2019Current assets / current liabilities0.08×
2020Current assets / current liabilities0.06×
2021Current assets / current liabilities0.05×
2022Current assets / current liabilities1.16×
2023Current assets / current liabilities0.52×
2024Current assets / current liabilities7.46×
2025Current assets / current liabilities30.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-08-01 – 2016-07-31
−USD 683,501
Exact value

Exact value: -683501 USD

2015-08-01 – 2016-07-31: -683501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 540,247
Exact value

Exact value: -540247 USD

2015-08-01 – 2016-07-31: -540247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-08-01 – 2017-07-31
USD 37,879
Exact value

Exact value: 37879 USD

2016-08-01 – 2017-07-31: 37879 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 224,693
Exact value

Exact value: -224693 USD

2016-08-01 – 2017-07-31: -224693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-08-01 – 2018-07-31
−USD 96,747
Exact value

Exact value: -96747 USD

2017-08-01 – 2018-07-31: -96747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,588
Exact value

Exact value: -109588 USD

2017-08-01 – 2018-07-31: -109588 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-08-01 – 2019-07-31
−USD 88,023
Exact value

Exact value: -88023 USD

2018-08-01 – 2019-07-31: -88023 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91,539
Exact value

Exact value: -91539 USD

2018-08-01 – 2019-07-31: -91539 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-08-01 – 2020-07-31
−USD 73,848
Exact value

Exact value: -73848 USD

2019-08-01 – 2020-07-31: -73848 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73,230
Exact value

Exact value: -73230 USD

2019-08-01 – 2020-07-31: -73230 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-08-01 – 2021-07-31
−USD 74,384
Exact value

Exact value: -74384 USD

2020-08-01 – 2021-07-31: -74384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74,248
Exact value

Exact value: -74248 USD

2020-08-01 – 2021-07-31: -74248 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-08-01 – 2022-07-31
USD 144,149
Exact value

Exact value: 144149 USD

2021-08-01 – 2022-07-31: 144149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,161
Exact value

Exact value: -84161 USD

2021-08-01 – 2022-07-31: -84161 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-08-01 – 2023-07-31
−USD 341,210
Exact value

Exact value: -341210 USD

2022-08-01 – 2023-07-31: -341210 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,581
Exact value

Exact value: 324581 USD

2022-08-01 – 2023-07-31: 324581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-08-01 – 2024-07-31
USD 54,450
Exact value

Exact value: 54450 USD

2023-08-01 – 2024-07-31: 54450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,740
Exact value

Exact value: 112740 USD

2023-08-01 – 2024-07-31: 112740 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-08-01 – 2025-07-31
−USD 2.64 million
Exact value

Exact value: -2640789 USD

2024-08-01 – 2025-07-31: -2640789 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Exact value

Exact value: -3225714 USD

2024-08-01 – 2025-07-31: -3225714 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 2,525 latest values · 2,501 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001557798, 1557798, CIIT, edgar:1557798, fpet, spwz

Also known as FREEDOM PETROLEUM INC., Steampunk Wizards, Inc., TIANCI INTERNATIONAL, INC., Tianci International, Inc.