My City Builders, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 0, using the latest reported figures. The previous period, 2024, was about USD 0.

Watchlist

Latest quarter

Revenue

0 USD

2026 Q3 · USD

Exact inputs and evidence

Operating cash flow

-16.3 thousand USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56111 USD Source
  • Operating Cash Flow: -39767 USD Source

Free cash flow

-16.3 thousand USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56111 USD Source
  • Operating Cash Flow: -39767 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
395 USD Source
Exact value

395 USD

Long-term debt including current maturities
1.26 million USD Source
Exact value

1258570 USD

Shares outstanding
17.9 million shares Source
Exact value

17926686 shares

Reported share-count change

10.14% · 1.65 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16276686 shares · 2025-04-30· Source
  • 17926686 shares · 2026-04-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

83.3 thousand USD

2025-05-01 – 2026-04-30

Exact inputs and evidence
  • Operating cash flow: -504584 USD · 2024-08-01 – 2025-07-31 Source
  • Operating cash flow: -644036 USD · 2024-08-01 – 2025-04-30 Source
  • Operating cash flow: -90 USD · 2025-08-01 – 2025-10-31 Source
  • Operating cash flow: -39767 USD · 2025-08-01 – 2026-01-31 Source
  • Operating cash flow: -90 USD · 2025-08-01 – 2025-10-31 Source
  • Operating cash flow: -56111 USD · 2025-08-01 – 2026-04-30 Source
  • Operating cash flow: -39767 USD · 2025-08-01 – 2026-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-06-05.

Financial data available through: 2025-07-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-07-31
  • Operating income: 10 of 11 periods available· newest 2025-07-31
  • Net income: 11 of 11 periods available· newest 2025-07-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-07-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-07-31
  • Total assets: 6 of 11 periods available· newest 2025-07-31
  • Total liabilities: 6 of 11 periods available· newest 2025-07-31
  • Current assets: 6 of 11 periods available· newest 2025-07-31
  • Current liabilities: 6 of 11 periods available· newest 2025-07-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-07-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2024-07-31
  • Shares outstanding: 6 of 11 periods available· newest 2025-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2023-08-01 – 2024-07-31

    Inspect prior input Prior source

    0 USD · 2024-08-01 – 2025-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,026.7%

    Prior period

    USD 25,864

    –

    Current period

    −USD 498,315

    –

    Exact inputs and evidence

    -498315 − 25864 = -524179 USD

    25864 USD · 2023-08-01 – 2024-07-31

    Inspect prior input Prior source

    -498315 USD · 2024-08-01 – 2025-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 21,520

    Prior period

    −USD 483,064

    –

    Current period

    −USD 504,584

    –

    Exact inputs and evidence

    -504584 − -483064 = -21520 USD

    -483064 USD · 2023-08-01 – 2024-07-31

    Inspect prior input Prior source

    -504584 USD · 2024-08-01 – 2025-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 89,867

    Prior period

    USD 0

    –

    Current period

    USD 89,867

    –

    Exact inputs and evidence

    89867 − 0 = 89867 USD

    0 USD · 2023-08-01 – 2024-07-31

    Inspect prior input Prior source

    89867 USD · 2024-08-01 – 2025-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-08-01 – 2025-07-31

  • Revenue USD 0
  • Operating costs Derived USD 103,944
  • Operating income −USD 103,944
  • Tax, interest and other Derived USD 394,371
  • Net income −USD 498,315

Cash

  • Operating cash flow −USD 504,584
  • Capital expenditure USD 89,867
  • Free cash flow Derived −USD 594,451

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2023 Operating loss: operating costs were 412% of revenue.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-08-01 – 2019-07-310 77622 Derived -77622 940021 Derived -1017643 Unavailable
Source
2020 2019-08-01 – 2020-07-310 162429 Derived -162429 197570 Derived -359999 Unavailable
Source
2021 2020-08-01 – 2021-07-310 43795 Derived -43795 60000 Derived -103795 Unavailable
Source
2023 2022-08-01 – 2023-07-3149187 202462 Derived -153275 1869305 Derived -2022580 -1141614 Derived
Source
2024 2023-08-01 – 2024-07-310 159404 Derived -159404 -185268 Derived 25864 -483064 Derived
Source
2025 2024-08-01 – 2025-07-310 103944 Derived -103944 394371 Derived -498315 -594451 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.1K39.8K26.6K13.3K0.0201920232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue0
2020Revenue0
2021Revenue0
2023Revenue49187
2024Revenue0
2025Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%201920232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2024Year over year-100%
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -311.6% 2023
Net margin -4,112% 2023
Free cash flow margin -2,321% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.329%-864%-2,056%-3,248%-4,441%201920232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating marginNot reported
2020Operating marginNot reported
2021Operating marginNot reported
2023Operating margin-311.6%
2024Operating marginNot reported
2025Operating marginNot reported
2019Net marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2023Net margin-4,112%
2024Net marginNot reported
2025Net marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2023Free cash flow margin-2,321%
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -504.6K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.4K-106.0K-252.3K-398.6K-545.0K201920232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-52121
2020Operating cash flow-825
2021Operating cash flow-360
2023Operating cash flow-257338
2024Operating cash flow-483064
2025Operating cash flow-504584

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -594.5K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.3K-239.7K-570.8K-901.9K-1.2M201920232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2023Free cash flow-1141614
2024Free cash flow-483064
2025Free cash flow-594451

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155,501%116,626%77,751%38,875%0%201920232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets33,236.6%
2020Liabilities / assets83,322%
2021Liabilities / assets143,982.9%
2023Liabilities / assets176.2%
2024Liabilities / assets66.5%
2025Liabilities / assets89.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.21×0.90×0.60×0.30×0.00×201920232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0×
2020Current assets / current liabilities0×
2021Current assets / current liabilities0×
2023Current assets / current liabilities0.11×
2024Current assets / current liabilities1.04×
2025Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-08-01 – 2016-07-31
−USD 993,653
Exact value

Exact value: -993653 USD

2015-08-01 – 2016-07-31: -993653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,726
Exact value

Exact value: -128726 USD

2015-08-01 – 2016-07-31: -128726 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-08-01 – 2017-07-31
−USD 8.07 million
Exact value

Exact value: -8074759 USD

2016-08-01 – 2017-07-31: -8074759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163,470
Exact value

Exact value: -163470 USD

2016-08-01 – 2017-07-31: -163470 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-08-01 – 2018-07-31
−USD 1.82 million
Exact value

Exact value: -1820123 USD

2017-08-01 – 2018-07-31: -1820123 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 643,219
Exact value

Exact value: -643219 USD

2017-08-01 – 2018-07-31: -643219 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-08-01 – 2019-07-31
−USD 1.02 million
Exact value

Exact value: -1017643 USD

2018-08-01 – 2019-07-31: -1017643 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,121
Exact value

Exact value: -52121 USD

2018-08-01 – 2019-07-31: -52121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-08-01 – 2020-07-31
−USD 359,999
Exact value

Exact value: -359999 USD

2019-08-01 – 2020-07-31: -359999 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 825
Exact value

Exact value: -825 USD

2019-08-01 – 2020-07-31: -825 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-08-01 – 2021-07-31
−USD 103,795
Exact value

Exact value: -103795 USD

2020-08-01 – 2021-07-31: -103795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 360
Exact value

Exact value: -360 USD

2020-08-01 – 2021-07-31: -360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-08-01 – 2022-07-31
−USD 23,238
Exact value

Exact value: -23238 USD

2021-08-01 – 2022-07-31: -23238 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2023 2022-08-01 – 2023-07-31
−USD 2.02 million
Exact value

Exact value: -2022580 USD

2022-08-01 – 2023-07-31: -2022580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 257,338
Exact value

Exact value: -257338 USD

2022-08-01 – 2023-07-31: -257338 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 884,276
Exact value

Exact value: 884276 USD

2022-08-01 – 2023-07-31: 884276 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-257338 − 884276 USD

Exact free cash flow: -1141614 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-08-01 – 2024-07-31
USD 25,864
Exact value

Exact value: 25864 USD

2023-08-01 – 2024-07-31: 25864 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 483,064
Exact value

Exact value: -483064 USD

2023-08-01 – 2024-07-31: -483064 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2023-08-01 – 2024-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 483,064
Calculation and evidence

-483064 − 0 USD

Exact free cash flow: -483064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-08-01 – 2025-07-31
−USD 498,315
Exact value

Exact value: -498315 USD

2024-08-01 – 2025-07-31: -498315 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 504,584
Exact value

Exact value: -504584 USD

2024-08-01 – 2025-07-31: -504584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,867
Exact value

Exact value: 89867 USD

2024-08-01 – 2025-07-31: 89867 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 594,451
Calculation and evidence

-504584 − 89867 USD

Exact free cash flow: -594451 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 2,383 latest values · 2,405 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001556801, 1556801, MYCB, dimn, edgar:1556801, jrvs, oconn, ocoo

Also known as DIAMANTE MINERALS, INC., My City Builders, Inc., OCONN INDUSTRIES CORP, iMine Corp, iMine Corporation