SYROS PHARMACEUTICALS, INC.

EDGAR

48 filing records in this dataset, filed from 2016-06-03 to 2024-10-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

386 thousand USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-7,031.09%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -128988000 USD Source
  • Operating Income: -101848000 USD Source
  • Revenue: 9936000 USD Source
  • Revenue: 9550000 USD Source

Operating cash flow

-18.6 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -109707000 USD Source
  • Operating Cash Flow: -91145000 USD Source

Free cash flow

-18.6 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -109707000 USD Source
  • Operating Cash Flow: -91145000 USD Source
  • Capital Expenditure: 272000 USD Source
  • Capital Expenditure: 234000 USD Source
Cash and cash equivalents
58.3 million USD Source
Exact value

58275000 USD

Long-term debt including current maturities
40.5 million USD Source
Exact value

40514000 USD

Shares outstanding
26.8 million shares Source
Exact value

26832457 shares

Reported share-count change

29.50% · 6.11 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20720447 shares · 2023-09-30· Source
  • 26832457 shares · 2024-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-10-31.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2023-12-31
  • Operating income: 8 of 11 periods available· newest 2023-12-31
  • Net income: 8 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2023-12-31
  • Total assets: 7 of 11 periods available· newest 2023-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2023-12-31
  • Current liabilities: 7 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33.2%

    Prior period

    USD 14.88 million

    –

    Current period

    USD 9.94 million

    –

    Exact inputs and evidence

    9936000 − 14880000 = -4944000 USD

    14880000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    9936000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 69.9 million

    Prior period

    −USD 94.7 million

    –

    Current period

    −USD 164.6 million

    –

    Exact inputs and evidence

    -164600000 − -94700000 = -69900000 USD

    -94700000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -164600000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.36 million

    Prior period

    −USD 123.07 million

    –

    Current period

    −USD 109.71 million

    –

    Exact inputs and evidence

    -109707000 − -123065000 = 13358000 USD

    -123065000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -109707000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.1%

    Prior period

    USD 1.24 million

    –

    Current period

    USD 272,000

    –

    Exact inputs and evidence

    272000 − 1241000 = -969000 USD

    1241000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    272000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 9.94 million 100% of revenue
  • Operating costs Derived USD 138.92 million 1,398% of revenue
  • Operating income −USD 128.99 million −1,298% of revenue
  • Tax, interest and other Derived USD 35.61 million 358% of revenue
  • Net income −USD 164.6 million −1,657% of revenue

Cash

  • Operating cash flow −USD 109.71 million −1,104% of revenue
  • Capital expenditure USD 272,000 2.7% of revenue
  • Free cash flow Derived −USD 109.98 million −1,107% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 15,230% of revenue.
  • 2017 Operating loss: operating costs were 5,067% of revenue.
  • 2018 Operating loss: operating costs were 3,162% of revenue.
  • 2019 Operating loss: operating costs were 4,022% of revenue.
  • 2020 Operating loss: operating costs were 645% of revenue.
  • 2021 Operating loss: operating costs were 523% of revenue.
  • 2022 Operating loss: operating costs were 1,013% of revenue.
  • 2023 Operating loss: operating costs were 1,398% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31317000 48280000 Derived -47963000 -263000 Derived -47700000 -42858000 Derived
Source
2017 2017-01-01 – 2017-12-311101000 55787000 Derived -54686000 -686000 Derived -54000000 -45550000 Derived
Source
2018 2018-01-01 – 2018-12-312100000 66396000 Derived -64296000 -1996000 Derived -62300000 -41699000 Derived
Source
2019 2019-01-01 – 2019-12-311982000 79723000 Derived -77741000 -2341000 Derived -75400000 -72891000 Derived
Source
2020 2020-01-01 – 2020-12-3115093000 97390000 Derived -82297000 1703000 Derived -84000000 -60700000 Derived
Source
2021 2021-01-01 – 2021-12-3123488000 122908000 Derived -99420000 -12820000 Derived -86600000 -100785000 Derived
Source
2022 2022-01-01 – 2022-12-3114880000 150753000 Derived -135873000 -41173000 Derived -94700000 -124306000 Derived
Source
2023 2023-01-01 – 2023-12-319936000 138924000 Derived -128988000 35612000 Derived -164600000 -109979000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.4M19.0M12.7M6.3M0.0201620202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue317000
2017Revenue1101000
2018Revenue2100000
2019Revenue1982000
2020Revenue15093000
2021Revenue23488000
2022Revenue14880000
2023Revenue9936000

Revenue growth

Change in revenue from the same financial period one year earlier.

-33.2% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.717%515%312%110%-93%201620202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year247.3%
2018Year over year90.7%
2019Year over year-5.6%
2020Year over year661.5%
2021Year over year55.6%
2022Year over year-36.6%
2023Year over year-33.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,298.2% 2023
Net margin -1,656.6% 2023
Free cash flow margin -1,106.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,210%-3,177%-7,565%-11,953%-16,341%201620202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-15,130.3%
2017Operating margin-4,966.9%
2018Operating margin-3,061.7%
2019Operating margin-3,922.4%
2020Operating margin-545.3%
2021Operating margin-423.3%
2022Operating margin-913.1%
2023Operating margin-1,298.2%
2016Net margin-15,047.3%
2017Net margin-4,904.6%
2018Net margin-2,966.7%
2019Net margin-3,804.2%
2020Net margin-556.5%
2021Net margin-368.7%
2022Net margin-636.4%
2023Net margin-1,656.6%
2016Free cash flow margin-13,519.9%
2017Free cash flow margin-4,137.1%
2018Free cash flow margin-1,985.7%
2019Free cash flow margin-3,677.6%
2020Free cash flow margin-402.2%
2021Free cash flow margin-429.1%
2022Free cash flow margin-835.4%
2023Free cash flow margin-1,106.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -109.7M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M-25.8M-61.5M-97.2M-132.9M201620202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-40536000
2017Operating cash flow-44729000
2018Operating cash flow-40315000
2019Operating cash flow-60253000
2020Operating cash flow-57364000
2021Operating cash flow-99540000
2022Operating cash flow-123065000
2023Operating cash flow-109707000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -110M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M-26.1M-62.2M-98.2M-134.3M201620202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-42858000
2017Free cash flow-45550000
2018Free cash flow-41699000
2019Free cash flow-72891000
2020Free cash flow-60700000
2021Free cash flow-100785000
2022Free cash flow-124306000
2023Free cash flow-109979000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.95× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.42×5.56×3.71×1.85×0.00×2016-12-3120202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities5.89×
2018Current assets / current liabilities5.21×
2019Current assets / current liabilities4.87×
2020Current assets / current liabilities6.24×
2021Current assets / current liabilities4.33×
2022Current assets / current liabilities6.87×
2023Current assets / current liabilities3.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 47.7 million
Exact value

Exact value: -47700000 USD

2016-01-01 – 2016-12-31: -47700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.54 million
Exact value

Exact value: -40536000 USD

2016-01-01 – 2016-12-31: -40536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2322000 USD

2016-01-01 – 2016-12-31: 2322000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.86 million
Calculation and evidence

-40536000 − 2322000 USD

Exact free cash flow: -42858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 54 million
Exact value

Exact value: -54000000 USD

2017-01-01 – 2017-12-31: -54000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.73 million
Exact value

Exact value: -44729000 USD

2017-01-01 – 2017-12-31: -44729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,000
Exact value

Exact value: 821000 USD

2017-01-01 – 2017-12-31: 821000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.55 million
Calculation and evidence

-44729000 − 821000 USD

Exact free cash flow: -45550000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 62.3 million
Exact value

Exact value: -62300000 USD

2018-01-01 – 2018-12-31: -62300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.32 million
Exact value

Exact value: -40315000 USD

2018-01-01 – 2018-12-31: -40315000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1384000 USD

2018-01-01 – 2018-12-31: 1384000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.7 million
Calculation and evidence

-40315000 − 1384000 USD

Exact free cash flow: -41699000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 75.4 million
Exact value

Exact value: -75400000 USD

2019-01-01 – 2019-12-31: -75400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.25 million
Exact value

Exact value: -60253000 USD

2019-01-01 – 2019-12-31: -60253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.64 million
Exact value

Exact value: 12638000 USD

2019-01-01 – 2019-12-31: 12638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.89 million
Calculation and evidence

-60253000 − 12638000 USD

Exact free cash flow: -72891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 84 million
Exact value

Exact value: -84000000 USD

2020-01-01 – 2020-12-31: -84000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.36 million
Exact value

Exact value: -57364000 USD

2020-01-01 – 2020-12-31: -57364000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3336000 USD

2020-01-01 – 2020-12-31: 3336000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.7 million
Calculation and evidence

-57364000 − 3336000 USD

Exact free cash flow: -60700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 86.6 million
Exact value

Exact value: -86600000 USD

2021-01-01 – 2021-12-31: -86600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99.54 million
Exact value

Exact value: -99540000 USD

2021-01-01 – 2021-12-31: -99540000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1245000 USD

2021-01-01 – 2021-12-31: 1245000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100.79 million
Calculation and evidence

-99540000 − 1245000 USD

Exact free cash flow: -100785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 94.7 million
Exact value

Exact value: -94700000 USD

2022-01-01 – 2022-12-31: -94700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123.07 million
Exact value

Exact value: -123065000 USD

2022-01-01 – 2022-12-31: -123065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1241000 USD

2022-01-01 – 2022-12-31: 1241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124.31 million
Calculation and evidence

-123065000 − 1241000 USD

Exact free cash flow: -124306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 164.6 million
Exact value

Exact value: -164600000 USD

2023-01-01 – 2023-12-31: -164600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.71 million
Exact value

Exact value: -109707000 USD

2023-01-01 – 2023-12-31: -109707000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272,000
Exact value

Exact value: 272000 USD

2023-01-01 – 2023-12-31: 272000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.98 million
Calculation and evidence

-109707000 − 272000 USD

Exact free cash flow: -109979000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 2,239 latest values · 2,239 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001556263, 1556263, SYRS, edgar:1556263

Also known as LS22, Inc., SYROS PHARMACEUTICALS, INC., SYROS PHARMACEUTICALS, INC., Syros Pharmaceuticals, Inc.