AUDDIA INC.

EDGAR

Annual consolidated revenue for 2025: about USD 0, using the latest reported figures. The previous period, 2024, was about USD 0.

Watchlist

Latest quarter

Revenue

7.58 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-39,873.13%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -3023978 USD Source
  • Revenue: 7584 USD Source

Operating cash flow

-2.51 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4782916 USD Source
  • Operating Cash Flow: -2275114 USD Source
Cash and cash equivalents
9.56 million USD Source
Exact value

9558190 USD

Long-term debt including current maturities
Not available
Shares outstanding
5.8 million shares Source
Exact value

5803182 shares

Reported share-count change

786.04% · 5.15 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 654959 shares · 2025-06-30· Source
  • 5803182 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.58 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 0 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 0 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 0 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 7584 USD · 2026-04-01 – 2026-06-30 Source

Net income

-9.63 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -2381151 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -7693197 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -5702369 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -2281553 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2975266 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-7.91 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -4335812 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2508649 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -5633393 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -4335812 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2275114 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -4782916 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2275114 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-22.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2024-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 4 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    0 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.03 million

    Prior period

    −USD 8.72 million

    –

    Current period

    −USD 7.69 million

    –

    Exact inputs and evidence

    -7693197 − -8722039 = 1028842 USD

    -8722039 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7693197 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 540,250

    Prior period

    −USD 5.09 million

    –

    Current period

    −USD 5.63 million

    –

    Exact inputs and evidence

    -5633393 − -5093143 = -540250 USD

    -5093143 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5633393 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 0
  • Operating costs Derived USD 7.7 million
  • Operating income −USD 7.7 million
  • Tax, interest and other Derived −USD 4,409
  • Net income −USD 7.69 million

Cash

  • Operating cash flow −USD 5.63 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 929% of revenue.
  • 2020 Operating loss: operating costs were 2,248% of revenue.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31458826 4261290 Derived -3802464 1427781 Derived -5230245 -2958736 Derived
Source
2020 2020-01-01 – 2020-12-31110924 2493774 Derived -2382850 1668371 Derived -4051221 -1995067 Derived
Source
2021 2021-01-01 – 2021-12-310 5569435 Derived -5569435 7908634 Derived -13478069 -5551941 Derived
Source
2022 2022-01-01 – 2022-12-310 6724420 Derived -6724420 173026 Derived -6897446 -4756559 Derived
Source
2023 2023-01-01 – 2023-12-310 7476368 Derived -7476368 1331128 Derived -8807496 -4506616 Derived
Source
2024 2024-01-01 – 2024-12-310 7917139 Derived -7917139 804900 Derived -8722039 -5105341 Derived
Source
2025 2025-01-01 – 2025-12-310 7697606 Derived -7697606 -4409 Derived -7693197 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.495.5K371.6K247.8K123.9K0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue458826
2020Revenue110924
2021Revenue0
2022Revenue0
2023Revenue0
2024Revenue0
2025Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-75.8%
2021Year over year-100%
2022Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2024Year over yearNo prior comparable period
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,148.2% 2020
Net margin -3,652.2% 2020
Free cash flow margin -1,798.6% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292%-767%-1,826%-2,885%-3,944%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-828.7%
2020Operating margin-2,148.2%
2021Operating marginNot reported
2022Operating marginNot reported
2023Operating marginNot reported
2024Operating marginNot reported
2025Operating marginNot reported
2019Net margin-1,139.9%
2020Net margin-3,652.2%
2021Net marginNot reported
2022Net marginNot reported
2023Net marginNot reported
2024Net marginNot reported
2025Net marginNot reported
2019Free cash flow margin-644.8%
2020Free cash flow margin-1,798.6%
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.450.7K-1.2M-2.8M-4.5M-6.1M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-2945688
2020Operating cash flow-1992381
2021Operating cash flow-5471545
2022Operating cash flow-4752750
2023Operating cash flow-4504207
2024Operating cash flow-5093143
2025Operating cash flow-5633393

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.1M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.444.2K-1.2M-2.8M-4.4M-6.0M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-2958736
2020Free cash flow-1995067
2021Free cash flow-5551941
2022Free cash flow-4756559
2023Free cash flow-4506616
2024Free cash flow-5105341
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%2019-12-3120222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022Liabilities / assets37%
2023Liabilities / assets90.5%
2024Liabilities / assets11.4%
2025Liabilities / assets18.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.46× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.70×23.03×15.35×7.68×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.03×
2020Current assets / current liabilities0.01×
2021Current assets / current liabilities28.43×
2022Current assets / current liabilities0.73×
2023Current assets / current liabilities0.22×
2024Current assets / current liabilities5.01×
2025Current assets / current liabilities3.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 5.23 million
Exact value

Exact value: -5230245 USD

2019-01-01 – 2019-12-31: -5230245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Exact value

Exact value: -2945688 USD

2019-01-01 – 2019-12-31: -2945688 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,048
Exact value

Exact value: 13048 USD

2019-01-01 – 2019-12-31: 13048 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.96 million
Calculation and evidence

-2945688 − 13048 USD

Exact free cash flow: -2958736 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 4.05 million
Exact value

Exact value: -4051221 USD

2020-01-01 – 2020-12-31: -4051221 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Exact value

Exact value: -1992381 USD

2020-01-01 – 2020-12-31: -1992381 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,686
Exact value

Exact value: 2686 USD

2020-01-01 – 2020-12-31: 2686 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Calculation and evidence

-1992381 − 2686 USD

Exact free cash flow: -1995067 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 13.48 million
Exact value

Exact value: -13478069 USD

2021-01-01 – 2021-12-31: -13478069 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Exact value

Exact value: -5471545 USD

2021-01-01 – 2021-12-31: -5471545 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,396
Exact value

Exact value: 80396 USD

2021-01-01 – 2021-12-31: 80396 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.55 million
Calculation and evidence

-5471545 − 80396 USD

Exact free cash flow: -5551941 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 6.9 million
Exact value

Exact value: -6897446 USD

2022-01-01 – 2022-12-31: -6897446 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.75 million
Exact value

Exact value: -4752750 USD

2022-01-01 – 2022-12-31: -4752750 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,809
Exact value

Exact value: 3809 USD

2022-01-01 – 2022-12-31: 3809 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Calculation and evidence

-4752750 − 3809 USD

Exact free cash flow: -4756559 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 8.81 million
Exact value

Exact value: -8807496 USD

2023-01-01 – 2023-12-31: -8807496 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.5 million
Exact value

Exact value: -4504207 USD

2023-01-01 – 2023-12-31: -4504207 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,409
Exact value

Exact value: 2409 USD

2023-01-01 – 2023-12-31: 2409 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.51 million
Calculation and evidence

-4504207 − 2409 USD

Exact free cash flow: -4506616 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 8.72 million
Exact value

Exact value: -8722039 USD

2024-01-01 – 2024-12-31: -8722039 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.09 million
Exact value

Exact value: -5093143 USD

2024-01-01 – 2024-12-31: -5093143 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,198
Exact value

Exact value: 12198 USD

2024-01-01 – 2024-12-31: 12198 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.11 million
Calculation and evidence

-5093143 − 12198 USD

Exact free cash flow: -5105341 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 7.69 million
Exact value

Exact value: -7693197 USD

2025-01-01 – 2025-12-31: -7693197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.63 million
Exact value

Exact value: -5633393 USD

2025-01-01 – 2025-12-31: -5633393 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 1,484 latest values · 1,484 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001554818, 1554818, AUUD, edgar:1554818

Also known as AUDDIA INC., Auddia Inc., Clip Interactive, LLC