Citizens Independent Bancorp, Inc.

EDGAR

15 filing records in this dataset, filed from 2013-09-05 to 2017-03-31. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
4.9 million USD Source
Exact value

4899000 USD

Long-term debt including current maturities
Not available
Shares outstanding
691 thousand shares Source
Exact value

691287 shares

Reported share-count change

3.55% · 23.7 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 667618 shares · 2015-12-31· Source
  • 691287 shares · 2016-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.23 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Net income: 218000 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: 250000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: 346000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: 1228000 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: 812000 USD · 2016-01-01 – 2016-09-30 Source

Operating cash flow

1.22 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -212000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 30000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -212000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 658000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 30000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 1222000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 658000 USD · 2016-01-01 – 2016-09-30 Source

Capital expenditure

1.74 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Capital expenditure: 110000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 136000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 110000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 230000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 136000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1742000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 230000 USD · 2016-01-01 – 2016-09-30 Source

Free cash flow

-520 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -212000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 30000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -212000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 658000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 30000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 1222000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 658000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 110000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 136000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 110000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 230000 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 136000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1742000 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 230000 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-03-31.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2016-12-31
  • Total assets: 5 of 11 periods available· newest 2016-12-31
  • Total liabilities: 5 of 11 periods available· newest 2016-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +87.8%

    Prior period

    USD 654,000

    –

    Current period

    USD 1.23 million

    –

    Exact inputs and evidence

    1228000 − 654000 = 574000 USD

    654000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1228000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.55 million

    Prior period

    −USD 330,000

    –

    Current period

    USD 1.22 million

    –

    Exact inputs and evidence

    1222000 − -330000 = 1552000 USD

    -330000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1222000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +397.7%

    Prior period

    USD 350,000

    –

    Current period

    USD 1.74 million

    –

    Exact inputs and evidence

    1742000 − 350000 = 1392000 USD

    350000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1742000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 12.79 million
Exact value

Exact value: -12786000 USD

2012-01-01 – 2012-12-31: -12786000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1065000 USD

2012-01-01 – 2012-12-31: 1065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,000
Exact value

Exact value: 42000 USD

2012-01-01 – 2012-12-31: 42000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Calculation and evidence

1065000 − 42000 USD

Exact free cash flow: 1023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 607,000
Exact value

Exact value: 607000 USD

2013-01-01 – 2013-12-31: 607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1051000 USD

2013-01-01 – 2013-12-31: 1051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,000
Exact value

Exact value: 123000 USD

2013-01-01 – 2013-12-31: 123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 928,000
Calculation and evidence

1051000 − 123000 USD

Exact free cash flow: 928000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 6.08 million
Exact value

Exact value: 6078000 USD

2014-01-01 – 2014-12-31: 6078000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 692,000
Exact value

Exact value: 692000 USD

2014-01-01 – 2014-12-31: 692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,000
Exact value

Exact value: 120000 USD

2014-01-01 – 2014-12-31: 120000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,000
Calculation and evidence

692000 − 120000 USD

Exact free cash flow: 572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 654,000
Exact value

Exact value: 654000 USD

2015-01-01 – 2015-12-31: 654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,000
Exact value

Exact value: -330000 USD

2015-01-01 – 2015-12-31: -330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,000
Exact value

Exact value: 350000 USD

2015-01-01 – 2015-12-31: 350000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 680,000
Calculation and evidence

-330000 − 350000 USD

Exact free cash flow: -680000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 1.23 million
Exact value

Exact value: 1228000 USD

2016-01-01 – 2016-12-31: 1228000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1222000 USD

2016-01-01 – 2016-12-31: 1222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1742000 USD

2016-01-01 – 2016-12-31: 1742000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 520,000
Calculation and evidence

1222000 − 1742000 USD

Exact free cash flow: -520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 741 latest values · 741 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001553830, 1553830, CK0001553830, edgar:1553830

Also known as Citizens Independent Bancorp, Inc.