Revenue
133 million Unit12
2015 Q3 · Unit12
Exact inputs and evidence
- Revenue: 133232000 Unit12 Source
14 filing records in this dataset, filed from 2013-06-25 to 2015-12-30. Reported financial figures are available; chart coverage varies by period.
133 million Unit12
2015 Q3 · Unit12
-31.15%
2015 Q3 · %
-39.2 million Unit12
2015 Q3 · Unit12
-41.7 million Unit12
2015 Q3 · Unit12
59788000 Unit12
95261872 Unit1
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-12-30.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 170.46 million
–
Current period
Unit12 354.45 million
–
354449000 − 170457000 = 183992000 Unit12
170457000 Unit12 · 2013-01-01 – 2013-12-31
Inspect prior input Prior source354449000 Unit12 · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 38.32 million
–
Current period
−Unit12 34.89 million
–
-34893000 − -38322000 = 3429000 Unit12
-38322000 Unit12 · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-34893000 Unit12 · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 5.17 million
–
Current period
Unit12 10.81 million
–
10811000 − 5168000 = 5643000 Unit12
5168000 Unit12 · 2013-01-01 – 2013-12-31
Inspect prior input Prior source10811000 Unit12 · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 24815000 | 41036000 Derived | -16221000 | Unavailable | Unavailable | -7194000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 170457000 | 260040000 Derived | -89583000 | Unavailable | Unavailable | -43490000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 354449000 | 463698000 Derived | -109249000 | Unavailable | Unavailable | -45704000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 24815000 |
|
| 2013 | Revenue | 170457000 |
|
| 2014 | Revenue | 354449000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 586.9% |
|
| 2014 | Year over year | 107.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -65.4% |
|
| 2013 | Operating margin | -52.6% |
|
| 2014 | Operating margin | -30.8% |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2012 | Free cash flow margin | -29% |
|
| 2013 | Free cash flow margin | -25.5% |
|
| 2014 | Free cash flow margin | -12.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -6610000 |
|
| 2013 | Operating cash flow | -38322000 |
|
| 2014 | Operating cash flow | -34893000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -7194000 |
|
| 2013 | Free cash flow | -43490000 |
|
| 2014 | Free cash flow | -45704000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2013 | Liabilities / assets | 38.9% |
|
| 2014 | Liabilities / assets | 62.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013 | Current assets / current liabilities | 1.32× |
|
| 2014 | Current assets / current liabilities | 0.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | −Unit12 6.61 million Exact valueExact value: -6610000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 584,000 Exact valueExact value: 584000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 7.19 million Calculation and evidence-6610000 − 584000 Unit12 Exact free cash flow: -7194000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | −Unit12 38.32 million Exact valueExact value: -38322000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 5.17 million Exact valueExact value: 5168000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 43.49 million Calculation and evidence-38322000 − 5168000 Unit12 Exact free cash flow: -43490000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | Unavailable Not reported for this period. | −Unit12 34.89 million Exact valueExact value: -34893000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 10.81 million Exact valueExact value: 10811000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 45.7 million Calculation and evidence-34893000 − 10811000 Unit12 Exact free cash flow: -45704000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 1,439 latest values · 1,439 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001553588, 1553588, edgar:1553588
Also known as SFX Entertainment, INC, SFX HOLDING Corp