TILE SHOP HOLDINGS, INC.

EDGAR

Annual consolidated revenue for 2025: about Unit1 336.8M, using the latest reported figures. The previous period, 2024, was about Unit1 347.1M.

Watchlist

Latest quarter

Revenue

77.5 million Unit1

2025 Q4 · Unit1

Exact inputs and evidence
  • Revenue: 77487000 Unit1 Source

Operating margin

-5.77%

2025 Q4 · %

Exact inputs and evidence
  • Operating Income: -4471000 Unit1 Source
  • Revenue: 77487000 Unit1 Source

Operating cash flow

-5.47 million Unit1

2025 Q4 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 5792000 Unit1 Source
  • Operating Cash Flow: 11257000 Unit1 Source

Free cash flow

-7.1 million Unit1

2025 Q4 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 5792000 Unit1 Source
  • Operating Cash Flow: 11257000 Unit1 Source
  • Capital Expenditure: 9564000 Unit1 Source
  • Capital Expenditure: 7925000 Unit1 Source
Cash and cash equivalents
10.1 million Unit1 Source
Exact value

10100000 Unit1

Long-term debt including current maturities
25 million Unit1 Source
Exact value

25000000 Unit1

Shares outstanding
39.8 million Unit16 Source
Exact value

39821741 Unit16

Reported share-count change

-10.83% · -4.84 million Unit16

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 44657898 Unit16 · 2024-12-31· Source
  • 39821741 Unit16 · 2025-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-02-26.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3%

    Prior period

    Unit1 347.07 million

    –

    Current period

    Unit1 336.82 million

    –

    Exact inputs and evidence

    336820000 − 347071000 = -10251000 Unit1

    347071000 Unit1 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    336820000 Unit1 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -293.6%

    Prior period

    Unit1 2.32 million

    –

    Current period

    −Unit1 4.49 million

    –

    Exact inputs and evidence

    -4494000 − 2321000 = -6815000 Unit1

    2321000 Unit1 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -4494000 Unit1 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -78.6%

    Prior period

    Unit1 27.11 million

    –

    Current period

    Unit1 5.79 million

    –

    Exact inputs and evidence

    5792000 − 27107000 = -21315000 Unit1

    27107000 Unit1 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    5792000 Unit1 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.2%

    Prior period

    Unit1 14.54 million

    –

    Current period

    Unit1 9.56 million

    –

    Exact inputs and evidence

    9564000 − 14538000 = -4974000 Unit1

    14538000 Unit1 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    9564000 Unit1 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit1 336.82 million 100% of revenue
  • Operating costs Derived Unit1 342.63 million 102% of revenue
  • Operating income −Unit1 5.81 million −1.7% of revenue
  • Tax, interest and other Derived −Unit1 1.32 million −0.4% of revenue
  • Net income −Unit1 4.49 million −1.3% of revenue

Cash

  • Operating cash flow Unit1 5.79 million 1.7% of revenue
  • Capital expenditure Unit1 9.56 million 2.8% of revenue
  • Free cash flow Derived −Unit1 3.77 million −1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 98%
  • 2021 94%
  • 2022 94%
  • 2023 96%
  • 2024 99%
  • 2025 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31325057000 318681000 Derived 6376000 345000 Derived 6031000 63628000 Derived
Source
2021 2021-01-01 – 2021-12-31370700000 350090000 Derived 20610000 5836000 Derived 14774000 28621000 Derived
Source
2022 2022-01-01 – 2022-12-31394702000 372093000 Derived 22609000 6906000 Derived 15703000 -11312000 Derived
Source
2023 2023-01-01 – 2023-12-31377146000 360988000 Derived 16158000 6087000 Derived 10071000 46747000 Derived
Source
2024 2024-01-01 – 2024-12-31347071000 343554000 Derived 3517000 1196000 Derived 2321000 12569000 Derived
Source
2025 2025-01-01 – 2025-12-31336820000 342634000 Derived -5814000 -1320000 Derived -4494000 -3772000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 336.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.426.3M319.7M213.1M106.6M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2020Revenue325057000
2021Revenue370700000
2022Revenue394702000
2023Revenue377146000
2024Revenue347071000
2025Revenue336820000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8%9.4%3.0%-3.4%-9.7%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year14%
2022Year over year6.5%
2023Year over year-4.4%
2024Year over year-8%
2025Year over year-3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.7% 2025
Net margin -1.3% 2025
Free cash flow margin -1.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4%14.9%8.4%1.8%-4.7%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin2%
2021Operating margin5.6%
2022Operating margin5.7%
2023Operating margin4.3%
2024Operating margin1%
2025Operating margin-1.7%
2020Net margin1.9%
2021Net margin4%
2022Net margin4%
2023Net margin2.7%
2024Net margin0.7%
2025Net margin-1.3%
2020Free cash flow margin19.6%
2021Free cash flow margin7.7%
2022Free cash flow margin-2.9%
2023Free cash flow margin12.4%
2024Free cash flow margin3.6%
2025Free cash flow margin-1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 5.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.8M53.1M35.4M17.7M0.0202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2020Operating cash flow65596000
2021Operating cash flow39691000
2022Operating cash flow2715000
2023Operating cash flow62060000
2024Operating cash flow27107000
2025Operating cash flow5792000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 -3.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.6M47.9M26.2M4.4M-17.3M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2020Free cash flow63628000
2021Free cash flow28621000
2022Free cash flow-11312000
2023Free cash flow46747000
2024Free cash flow12569000
2025Free cash flow-3772000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%38%19%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets59.4%
2021Liabilities / assets64.1%
2022Liabilities / assets68.5%
2023Liabilities / assets62.2%
2024Liabilities / assets61.5%
2025Liabilities / assets71.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.42×0.95×0.47×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.36×
2021Current assets / current liabilities1.3×
2022Current assets / current liabilities1.76×
2023Current assets / current liabilities1.45×
2024Current assets / current liabilities1.53×
2025Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unit1 6.03 million
Exact value

Exact value: 6031000 Unit1

2020-01-01 – 2020-12-31: 6031000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 65.6 million
Exact value

Exact value: 65596000 Unit1

2020-01-01 – 2020-12-31: 65596000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 1.97 million
Exact value

Exact value: 1968000 Unit1

2020-01-01 – 2020-12-31: 1968000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 63.63 million
Calculation and evidence

65596000 − 1968000 Unit1

Exact free cash flow: 63628000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unit1 14.77 million
Exact value

Exact value: 14774000 Unit1

2021-01-01 – 2021-12-31: 14774000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 39.69 million
Exact value

Exact value: 39691000 Unit1

2021-01-01 – 2021-12-31: 39691000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 11.07 million
Exact value

Exact value: 11070000 Unit1

2021-01-01 – 2021-12-31: 11070000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 28.62 million
Calculation and evidence

39691000 − 11070000 Unit1

Exact free cash flow: 28621000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unit1 15.7 million
Exact value

Exact value: 15703000 Unit1

2022-01-01 – 2022-12-31: 15703000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 2.72 million
Exact value

Exact value: 2715000 Unit1

2022-01-01 – 2022-12-31: 2715000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 14.03 million
Exact value

Exact value: 14027000 Unit1

2022-01-01 – 2022-12-31: 14027000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 11.31 million
Calculation and evidence

2715000 − 14027000 Unit1

Exact free cash flow: -11312000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unit1 10.07 million
Exact value

Exact value: 10071000 Unit1

2023-01-01 – 2023-12-31: 10071000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 62.06 million
Exact value

Exact value: 62060000 Unit1

2023-01-01 – 2023-12-31: 62060000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 15.31 million
Exact value

Exact value: 15313000 Unit1

2023-01-01 – 2023-12-31: 15313000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 46.75 million
Calculation and evidence

62060000 − 15313000 Unit1

Exact free cash flow: 46747000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unit1 2.32 million
Exact value

Exact value: 2321000 Unit1

2024-01-01 – 2024-12-31: 2321000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 27.11 million
Exact value

Exact value: 27107000 Unit1

2024-01-01 – 2024-12-31: 27107000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 14.54 million
Exact value

Exact value: 14538000 Unit1

2024-01-01 – 2024-12-31: 14538000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 12.57 million
Calculation and evidence

27107000 − 14538000 Unit1

Exact free cash flow: 12569000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−Unit1 4.49 million
Exact value

Exact value: -4494000 Unit1

2025-01-01 – 2025-12-31: -4494000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 5.79 million
Exact value

Exact value: 5792000 Unit1

2025-01-01 – 2025-12-31: 5792000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 9.56 million
Exact value

Exact value: 9564000 Unit1

2025-01-01 – 2025-12-31: 9564000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 3.77 million
Calculation and evidence

5792000 − 9564000 Unit1

Exact free cash flow: -3772000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 5,582 latest values · 5,582 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001552800, 1552800, TTS, TTSH, edgar:1552800, tts

Also known as TILE SHOP HOLDINGS, INC., TILE SHOP HOLDINGS, INC.