Revenue
77.5 million Unit1
2025 Q4 · Unit1
Exact inputs and evidence
- Revenue: 77487000 Unit1 Source
Annual consolidated revenue for 2025: about Unit1 336.8M, using the latest reported figures. The previous period, 2024, was about Unit1 347.1M.
77.5 million Unit1
2025 Q4 · Unit1
-5.77%
2025 Q4 · %
-5.47 million Unit1
2025 Q4 · Unit1
-7.1 million Unit1
2025 Q4 · Unit1
10100000 Unit1
25000000 Unit1
39821741 Unit16
-10.83% · -4.84 million Unit16
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-02-26.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit1 347.07 million
–
Current period
Unit1 336.82 million
–
336820000 − 347071000 = -10251000 Unit1
347071000 Unit1 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source336820000 Unit1 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 2.32 million
–
Current period
−Unit1 4.49 million
–
-4494000 − 2321000 = -6815000 Unit1
2321000 Unit1 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-4494000 Unit1 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 27.11 million
–
Current period
Unit1 5.79 million
–
5792000 − 27107000 = -21315000 Unit1
27107000 Unit1 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5792000 Unit1 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 14.54 million
–
Current period
Unit1 9.56 million
–
9564000 − 14538000 = -4974000 Unit1
14538000 Unit1 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source9564000 Unit1 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 325057000 | 318681000 Derived | 6376000 | 345000 Derived | 6031000 | 63628000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 370700000 | 350090000 Derived | 20610000 | 5836000 Derived | 14774000 | 28621000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 394702000 | 372093000 Derived | 22609000 | 6906000 Derived | 15703000 | -11312000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 377146000 | 360988000 Derived | 16158000 | 6087000 Derived | 10071000 | 46747000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 347071000 | 343554000 Derived | 3517000 | 1196000 Derived | 2321000 | 12569000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 336820000 | 342634000 Derived | -5814000 | -1320000 Derived | -4494000 | -3772000 Derived | Source
|
Amounts are exact, in Unit1.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 325057000 |
|
| 2021 | Revenue | 370700000 |
|
| 2022 | Revenue | 394702000 |
|
| 2023 | Revenue | 377146000 |
|
| 2024 | Revenue | 347071000 |
|
| 2025 | Revenue | 336820000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 14% |
|
| 2022 | Year over year | 6.5% |
|
| 2023 | Year over year | -4.4% |
|
| 2024 | Year over year | -8% |
|
| 2025 | Year over year | -3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 2% |
|
| 2021 | Operating margin | 5.6% |
|
| 2022 | Operating margin | 5.7% |
|
| 2023 | Operating margin | 4.3% |
|
| 2024 | Operating margin | 1% |
|
| 2025 | Operating margin | -1.7% |
|
| 2020 | Net margin | 1.9% |
|
| 2021 | Net margin | 4% |
|
| 2022 | Net margin | 4% |
|
| 2023 | Net margin | 2.7% |
|
| 2024 | Net margin | 0.7% |
|
| 2025 | Net margin | -1.3% |
|
| 2020 | Free cash flow margin | 19.6% |
|
| 2021 | Free cash flow margin | 7.7% |
|
| 2022 | Free cash flow margin | -2.9% |
|
| 2023 | Free cash flow margin | 12.4% |
|
| 2024 | Free cash flow margin | 3.6% |
|
| 2025 | Free cash flow margin | -1.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 65596000 |
|
| 2021 | Operating cash flow | 39691000 |
|
| 2022 | Operating cash flow | 2715000 |
|
| 2023 | Operating cash flow | 62060000 |
|
| 2024 | Operating cash flow | 27107000 |
|
| 2025 | Operating cash flow | 5792000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 63628000 |
|
| 2021 | Free cash flow | 28621000 |
|
| 2022 | Free cash flow | -11312000 |
|
| 2023 | Free cash flow | 46747000 |
|
| 2024 | Free cash flow | 12569000 |
|
| 2025 | Free cash flow | -3772000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 59.4% |
|
| 2021 | Liabilities / assets | 64.1% |
|
| 2022 | Liabilities / assets | 68.5% |
|
| 2023 | Liabilities / assets | 62.2% |
|
| 2024 | Liabilities / assets | 61.5% |
|
| 2025 | Liabilities / assets | 71.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.36× |
|
| 2021 | Current assets / current liabilities | 1.3× |
|
| 2022 | Current assets / current liabilities | 1.76× |
|
| 2023 | Current assets / current liabilities | 1.45× |
|
| 2024 | Current assets / current liabilities | 1.53× |
|
| 2025 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unit1 6.03 million Exact valueExact value: 6031000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 65.6 million Exact valueExact value: 65596000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 1.97 million Exact valueExact value: 1968000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 63.63 million Calculation and evidence65596000 − 1968000 Unit1 Exact free cash flow: 63628000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unit1 14.77 million Exact valueExact value: 14774000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 39.69 million Exact valueExact value: 39691000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 11.07 million Exact valueExact value: 11070000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 28.62 million Calculation and evidence39691000 − 11070000 Unit1 Exact free cash flow: 28621000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unit1 15.7 million Exact valueExact value: 15703000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 2.72 million Exact valueExact value: 2715000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 14.03 million Exact valueExact value: 14027000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 11.31 million Calculation and evidence2715000 − 14027000 Unit1 Exact free cash flow: -11312000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unit1 10.07 million Exact valueExact value: 10071000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 62.06 million Exact valueExact value: 62060000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 15.31 million Exact valueExact value: 15313000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 46.75 million Calculation and evidence62060000 − 15313000 Unit1 Exact free cash flow: 46747000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unit1 2.32 million Exact valueExact value: 2321000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 27.11 million Exact valueExact value: 27107000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 14.54 million Exact valueExact value: 14538000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 12.57 million Calculation and evidence27107000 − 14538000 Unit1 Exact free cash flow: 12569000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −Unit1 4.49 million Exact valueExact value: -4494000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 5.79 million Exact valueExact value: 5792000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 9.56 million Exact valueExact value: 9564000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 3.77 million Calculation and evidence5792000 − 9564000 Unit1 Exact free cash flow: -3772000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 5,582 latest values · 5,582 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001552800, 1552800, TTS, TTSH, edgar:1552800, tts
Also known as TILE SHOP HOLDINGS, INC., TILE SHOP HOLDINGS, INC.