English

Energizer Tennis Inc.

EDGAR

Quarterly report amendment (10-Q/A) · filed 2020-08-27

37 filing records in this dataset, filed from 2012-06-18 to 2020-08-27. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

713 thousand USD

2020-06-30 · USD

Exact inputs and evidence

Revenue: 712527 USD Source

Operating margin

-38.93%

2020-06-30 · %

Exact inputs and evidence

Operating Income: -277357 USD Source
Revenue: 712527 USD Source

Operating cash flow

-439 thousand USD

2020-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -679616 USD Source
Operating Cash Flow: -240721 USD Source

Cash and cash equivalents: 634 thousand USD 2020-06-30 Source
Exact value

634007 USD
Long-term debt including current maturities: Not available
Shares outstanding: 3.11 billion shares 2020-06-30 Source
Exact value

3109519939 shares

Reported share-count change

5,381.69% · 3.05 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

56725543 shares · 2019-06-30· Source
3109519939 shares · 2020-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.35 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence

Revenue: 981367 USD · 2019-07-01 – 2019-09-30 Source
Revenue: 3635234 USD · 2019-01-01 – 2019-12-31 Source
Revenue: 2765406 USD · 2019-01-01 – 2019-09-30 Source
Revenue: 789444 USD · 2020-01-01 – 2020-03-31 Source
Revenue: 712527 USD · 2020-04-01 – 2020-06-30 Source

Net income

-2.51 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence

Net income: -1072744 USD · 2019-07-01 – 2019-09-30 Source
Net income: -5293313 USD · 2019-01-01 – 2019-12-31 Source
Net income: -3380739 USD · 2019-01-01 – 2019-09-30 Source
Net income: 1101432 USD · 2020-01-01 – 2020-03-31 Source
Net income: -626761 USD · 2020-04-01 – 2020-06-30 Source

Operating cash flow

-1.39 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence

Operating cash flow: -932243 USD · 2019-01-01 – 2019-09-30 Source
Operating cash flow: -597101 USD · 2019-01-01 – 2019-06-30 Source
Operating cash flow: -1303818 USD · 2019-01-01 – 2019-12-31 Source
Operating cash flow: -932243 USD · 2019-01-01 – 2019-09-30 Source
Operating cash flow: -240721 USD · 2020-01-01 – 2020-03-31 Source
Operating cash flow: -679616 USD · 2020-01-01 – 2020-06-30 Source
Operating cash flow: -240721 USD · 2020-01-01 – 2020-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-27.

Financial data available through: 2019-12-31.

Coverage by financial measure

Revenue: 8 of 11 periods available· newest 2019-12-31
Operating income: 8 of 11 periods available· newest 2019-12-31
Net income: 8 of 11 periods available· newest 2019-12-31
Operating cash flow: 8 of 11 periods available· newest 2019-12-31
Capital expenditure: 4 of 11 periods available· newest 2017-12-31
Total assets: 8 of 11 periods available· newest 2019-12-31
Total liabilities: 8 of 11 periods available· newest 2019-12-31
Current assets: 8 of 11 periods available· newest 2019-12-31
Current liabilities: 7 of 11 periods available· newest 2019-12-31
Cash and cash equivalents: 8 of 11 periods available· newest 2019-12-31
long term debt: No compatible figures in this window
Shares outstanding: 8 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+19%

Prior period

USD 3.05 million

2018-01-01 – 2018-12-31
Current period

USD 3.64 million

2019-01-01 – 2019-12-31

Exact inputs and evidence

3635234 − 3054623 = 580611 USD

3054623 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source
3635234 USD · 2019-01-01 – 2019-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Energizer Tennis Inc. · 2019-12-31 Energizer Tennis Inc. (edgar:1551906) Year-over-year change in Revenue: 580611 USD Concept: fundies:Revenue Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 3635234 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#52334 Filing: 000146970920000039 Input fundies:Revenue: 3054623 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#52450 Filing: 000146970920000039
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 3.54 million

Prior period

−USD 1.76 million

2018-01-01 – 2018-12-31
Current period

−USD 5.29 million

2019-01-01 – 2019-12-31

Exact inputs and evidence

-5293313 − -1756548 = -3536765 USD

-1756548 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source
-5293313 USD · 2019-01-01 – 2019-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Energizer Tennis Inc. · 2019-12-31 Energizer Tennis Inc. (edgar:1551906) Year-over-year change in Net income: -3536765 USD Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -5293313 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#34145 Filing: 000146970920000039 Input fundies:NetIncome: -1756548 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#34272 Filing: 000146970920000039
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 479,058

Prior period

−USD 824,760

2018-01-01 – 2018-12-31
Current period

−USD 1.3 million

2019-01-01 – 2019-12-31

Exact inputs and evidence

-1303818 − -824760 = -479058 USD

-824760 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source
-1303818 USD · 2019-01-01 – 2019-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Energizer Tennis Inc. · 2019-12-31 Energizer Tennis Inc. (edgar:1551906) Year-over-year change in Operating cash flow: -479058 USD Concept: fundies:OperatingCashFlow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1303818 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#73017 Filing: 000146970920000039 Input fundies:OperatingCashFlow: -824760 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#73202 Filing: 000146970920000039
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2019-01-01 – 2019-12-31

Revenue USD 3.64 million 100% of revenue
Operating costs Derived USD 5.37 million 148% of revenue
Operating income −USD 1.73 million −48% of revenue
Tax, interest and other Derived USD 3.56 million 98% of revenue
Net income −USD 5.29 million −146% of revenue

Cash

Operating cash flow −USD 1.3 million −36% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2013 Not shown: operating income or net income is not reported.
2014 Not shown: operating income or net income is not reported.
2015 Not shown: operating income or net income is not reported.
2016 Not shown: operating income or net income is not reported.
2017 Operating loss: operating costs were 108% of revenue.
2018 Operating loss: operating costs were 114% of revenue.
2019 Operating loss: operating costs were 130% of revenue.
2020 Operating loss: operating costs were 148% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2013 2012-05-01 – 2013-04-30	0	49989 Derived	-49989	0 Derived	-49989	-21387 Derived	Source 2012-05-01 – 2013-04-30: 0 USD Inspect Revenue Open source 2012-05-01 – 2013-04-30: -49989 USD Inspect Operating Income Open source 2012-05-01 – 2013-04-30: -49989 USD Inspect Net Income Open source 2012-05-01 – 2013-04-30: -21387 USD Inspect Operating Cash Flow Open source 2012-05-01 – 2013-04-30: 0 USD Inspect Capital Expenditure Open source
2014 2013-05-01 – 2014-04-30	0	29240 Derived	-29240	0 Derived	-29240	-13876 Derived	Source 2013-05-01 – 2014-04-30: 0 USD Inspect Revenue Open source 2013-05-01 – 2014-04-30: -29240 USD Inspect Operating Income Open source 2013-05-01 – 2014-04-30: -29240 USD Inspect Net Income Open source 2013-05-01 – 2014-04-30: -13876 USD Inspect Operating Cash Flow Open source 2013-05-01 – 2014-04-30: 0 USD Inspect Capital Expenditure Open source
2015 2014-05-01 – 2015-04-30	0	85515 Derived	-85515	16003 Derived	-101518	Unavailable	Source 2014-05-01 – 2015-04-30: 0 USD Inspect Revenue Open source 2014-05-01 – 2015-04-30: -85515 USD Inspect Operating Income Open source 2014-05-01 – 2015-04-30: -101518 USD Inspect Net Income Open source 2014-05-01 – 2015-04-30: -19079 USD Inspect Operating Cash Flow Open source
2016 2015-05-01 – 2016-04-30	0	248318 Derived	-248318	181218 Derived	-429536	Unavailable	Source 2015-05-01 – 2016-04-30: 0 USD Inspect Revenue Open source 2015-05-01 – 2016-04-30: -248318 USD Inspect Operating Income Open source 2015-05-01 – 2016-04-30: -429536 USD Inspect Net Income Open source 2015-05-01 – 2016-04-30: -47075 USD Inspect Operating Cash Flow Open source
2017 2016-01-01 – 2016-12-31	2458690	2661877 Derived	-203187	173983 Derived	-377170	-274629 Derived	Source 2016-01-01 – 2016-12-31: 2458690 USD Inspect Revenue Open source 2016-01-01 – 2016-12-31: -203187 USD Inspect Operating Income Open source 2016-01-01 – 2016-12-31: -377170 USD Inspect Net Income Open source 2016-01-01 – 2016-12-31: -191877 USD Inspect Operating Cash Flow Open source 2016-01-01 – 2016-12-31: 82752 USD Inspect Capital Expenditure Open source
2018 2017-01-01 – 2017-12-31	2724713	3101217 Derived	-376504	260890 Derived	-637394	-211167 Derived	Source 2017-01-01 – 2017-12-31: 2724713 USD Inspect Revenue Open source 2017-01-01 – 2017-12-31: -376504 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-31: -637394 USD Inspect Net Income Open source 2017-01-01 – 2017-12-31: -197367 USD Inspect Operating Cash Flow Open source 2017-01-01 – 2017-12-31: 13800 USD Inspect Capital Expenditure Open source
2019 2018-01-01 – 2018-12-31	3054623	3959823 Derived	-905200	851348 Derived	-1756548	Unavailable	Source 2018-01-01 – 2018-12-31: 3054623 USD Inspect Revenue Open source 2018-01-01 – 2018-12-31: -905200 USD Inspect Operating Income Open source 2018-01-01 – 2018-12-31: -1756548 USD Inspect Net Income Open source 2018-01-01 – 2018-12-31: -824760 USD Inspect Operating Cash Flow Open source
2020 2019-01-01 – 2019-12-31	3635234	5369859 Derived	-1734625	3558688 Derived	-5293313	Unavailable	Source 2019-01-01 – 2019-12-31: 3635234 USD Inspect Revenue Open source 2019-01-01 – 2019-12-31: -1734625 USD Inspect Operating Income Open source 2019-01-01 – 2019-12-31: -5293313 USD Inspect Net Income Open source 2019-01-01 – 2019-12-31: -1303818 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.6M 2020

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20132013-04-30	Revenue	0	Revenue: 0 Open source
20142014-04-30	Revenue	0	Revenue: 0 Open source
20152015-04-30	Revenue	0	Revenue: 0 Open source
20162016-04-30	Revenue	0	Revenue: 0 Open source
20172016-12-31	Revenue	2458690	Revenue: 2458690 Open source
20182017-12-31	Revenue	2724713	Revenue: 2724713 Open source
20192018-12-31	Revenue	3054623	Revenue: 3054623 Open source
20202019-12-31	Revenue	3635234	Revenue: 3635234 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

19% 2020

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20132013-04-30	Year over year	No prior comparable period	Revenue: 0 Open source
20142014-04-30	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20152015-04-30	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20162016-04-30	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20172016-12-31	Year over year	No prior comparable period	Revenue: 2458690 Open source
20182017-12-31	Year over year	10.8%	Revenue: 2724713 Open source Revenue: 2458690 Open source
20192018-12-31	Year over year	12.1%	Revenue: 3054623 Open source Revenue: 2724713 Open source
20202019-12-31	Year over year	19%	Revenue: 3635234 Open source Revenue: 3054623 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -47.7% 2020

Net margin -145.6% 2020

Free cash flow margin -7.8% 2018

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20132013-04-30	Operating margin	Not reported	Operating Income: -49989 Open source Revenue: 0 Open source
20142014-04-30	Operating margin	Not reported	Operating Income: -29240 Open source Revenue: 0 Open source
20152015-04-30	Operating margin	Not reported	Operating Income: -85515 Open source Revenue: 0 Open source
20162016-04-30	Operating margin	Not reported	Operating Income: -248318 Open source Revenue: 0 Open source
20172016-12-31	Operating margin	-8.3%	Operating Income: -203187 Open source Revenue: 2458690 Open source
20182017-12-31	Operating margin	-13.8%	Operating Income: -376504 Open source Revenue: 2724713 Open source
20192018-12-31	Operating margin	-29.6%	Operating Income: -905200 Open source Revenue: 3054623 Open source
20202019-12-31	Operating margin	-47.7%	Operating Income: -1734625 Open source Revenue: 3635234 Open source
20132013-04-30	Net margin	Not reported	Net Income: -49989 Open source Revenue: 0 Open source
20142014-04-30	Net margin	Not reported	Net Income: -29240 Open source Revenue: 0 Open source
20152015-04-30	Net margin	Not reported	Net Income: -101518 Open source Revenue: 0 Open source
20162016-04-30	Net margin	Not reported	Net Income: -429536 Open source Revenue: 0 Open source
20172016-12-31	Net margin	-15.3%	Net Income: -377170 Open source Revenue: 2458690 Open source
20182017-12-31	Net margin	-23.4%	Net Income: -637394 Open source Revenue: 2724713 Open source
20192018-12-31	Net margin	-57.5%	Net Income: -1756548 Open source Revenue: 3054623 Open source
20202019-12-31	Net margin	-145.6%	Net Income: -5293313 Open source Revenue: 3635234 Open source
20132013-04-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -21387 Open source Capital Expenditure: 0 Open source
20142014-04-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -13876 Open source Capital Expenditure: 0 Open source
20152015-04-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -19079 Open source
20162016-04-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -47075 Open source
20172016-12-31	Free cash flow margin	-11.2%	Revenue: 2458690 Open source Operating Cash Flow: -191877 Open source Capital Expenditure: 82752 Open source
20182017-12-31	Free cash flow margin	-7.8%	Revenue: 2724713 Open source Operating Cash Flow: -197367 Open source Capital Expenditure: 13800 Open source
20192018-12-31	Free cash flow margin	Not reported	Revenue: 3054623 Open source Operating Cash Flow: -824760 Open source
20202019-12-31	Free cash flow margin	Not reported	Revenue: 3635234 Open source Operating Cash Flow: -1303818 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2020

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20132013-04-30	Operating cash flow	-21387	Operating Cash Flow: -21387 Open source
20142014-04-30	Operating cash flow	-13876	Operating Cash Flow: -13876 Open source
20152015-04-30	Operating cash flow	-19079	Operating Cash Flow: -19079 Open source
20162016-04-30	Operating cash flow	-47075	Operating Cash Flow: -47075 Open source
20172016-12-31	Operating cash flow	-191877	Operating Cash Flow: -191877 Open source
20182017-12-31	Operating cash flow	-197367	Operating Cash Flow: -197367 Open source
20192018-12-31	Operating cash flow	-824760	Operating Cash Flow: -824760 Open source
20202019-12-31	Operating cash flow	-1303818	Operating Cash Flow: -1303818 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -211.2K 2018

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20132013-04-30	Free cash flow	-21387	Operating Cash Flow: -21387 Open source Capital Expenditure: 0 Open source
20142014-04-30	Free cash flow	-13876	Operating Cash Flow: -13876 Open source Capital Expenditure: 0 Open source
20152015-04-30	Free cash flow	Unavailable	Operating Cash Flow: -19079 Open source
20162016-04-30	Free cash flow	Unavailable	Operating Cash Flow: -47075 Open source
20172016-12-31	Free cash flow	-274629	Operating Cash Flow: -191877 Open source Capital Expenditure: 82752 Open source
20182017-12-31	Free cash flow	-211167	Operating Cash Flow: -197367 Open source Capital Expenditure: 13800 Open source
20192018-12-31	Free cash flow	Unavailable	Operating Cash Flow: -824760 Open source
20202019-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1303818 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

348.4% 2020

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20132013-04-30	Liabilities / assets	75.9%	Total Liabilities: 23678 Open source Total Assets: 31201 Open source
20142014-04-30	Liabilities / assets	161%	Total Liabilities: 28596 Open source Total Assets: 17758 Open source
20152015-04-30	Liabilities / assets	122.5%	Total Liabilities: 311829 Open source Total Assets: 254475 Open source
20162016-04-30	Liabilities / assets	6,845.1%	Total Liabilities: 442128 Open source Total Assets: 6459 Open source
20172016-12-31	Liabilities / assets	216.2%	Total Liabilities: 1180552 Open source Total Assets: 545961 Open source
20182017-12-31	Liabilities / assets	467.9%	Total Liabilities: 2143294 Open source Total Assets: 458054 Open source
20192018-12-31	Liabilities / assets	615%	Total Liabilities: 2830946 Open source Total Assets: 460306 Open source
20202019-12-31	Liabilities / assets	348.4%	Total Liabilities: 7997245 Open source Total Assets: 2295662 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2020

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20132013-04-30	Current assets / current liabilities	Not reported	Current Assets: 13920 Open source
20142014-04-30	Current assets / current liabilities	0.07×	Current Assets: 1914 Open source Current Liabilities: 28596 Open source
20152015-04-30	Current assets / current liabilities	0.02×	Current Assets: 4475 Open source Current Liabilities: 186829 Open source
20162016-04-30	Current assets / current liabilities	0×	Current Assets: 0 Open source Current Liabilities: 435725 Open source
20172016-12-31	Current assets / current liabilities	0.1×	Current Assets: 118091 Open source Current Liabilities: 1180552 Open source
20182017-12-31	Current assets / current liabilities	0.03×	Current Assets: 69889 Open source Current Liabilities: 2143294 Open source
20192018-12-31	Current assets / current liabilities	0.03×	Current Assets: 94988 Open source Current Liabilities: 2830946 Open source
20202019-12-31	Current assets / current liabilities	0.02×	Current Assets: 140438 Open source Current Liabilities: 6754116 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2013 2012-05-01 – 2013-04-30	−USD 49,989 Exact value Exact value: -49989 USD 2012-05-01 – 2013-04-30: -49989 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2013-04-30 Energizer Tennis Inc. (edgar:1551906) Net Income: -49989 USD Concept: fundies:NetIncome Period: 2012-05-01 to 2013-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2013-04-30&surface=latest&period_type=duration&start=2012-05-01&unit=USD&dimensions= Input fundies:NetIncome: -49989 USD (2012-05-01 to 2013-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970914000314/energizer-20140430.xml#44321 Filing: 000146970914000314 The citation records this snapshot. The page link may show a newer release later.	−USD 21,387 Exact value Exact value: -21387 USD 2012-05-01 – 2013-04-30: -21387 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2013-04-30 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -21387 USD Concept: fundies:OperatingCashFlow Period: 2012-05-01 to 2013-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2013-04-30&surface=latest&period_type=duration&start=2012-05-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -21387 USD (2012-05-01 to 2013-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970914000314/energizer-20140430.xml#51283 Filing: 000146970914000314 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2012-05-01 – 2013-04-30: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Energizer Tennis Inc. · 2013-04-30 Energizer Tennis Inc. (edgar:1551906) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2012-05-01 to 2013-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ACapitalExpenditure&period=2013-04-30&surface=latest&period_type=duration&start=2012-05-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2012-05-01 to 2013-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970914000314/energizer-20140430.xml#51832 Filing: 000146970914000314 The citation records this snapshot. The page link may show a newer release later.	−USD 21,387 Calculation and evidence -21387 − 0 USD Exact free cash flow: -21387 USD 2012-05-01 – 2013-04-30: -21387 USD · Inspect Operating Cash Flow · Source 2012-05-01 – 2013-04-30: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Energizer Tennis Inc. · 2013-04-30 Energizer Tennis Inc. (edgar:1551906) Free cash flow: -21387 USD Concept: free-cash-flow Period: 2012-05-01 to 2013-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -21387 USD (2012-05-01 to 2013-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970914000314/energizer-20140430.xml#51283 Filing: 000146970914000314 Input fundies:CapitalExpenditure: 0 USD (2012-05-01 to 2013-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970914000314/energizer-20140430.xml#51832 Filing: 000146970914000314 The citation records this snapshot. The page link may show a newer release later.
2014 2013-05-01 – 2014-04-30	−USD 29,240 Exact value Exact value: -29240 USD 2013-05-01 – 2014-04-30: -29240 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2014-04-30 Energizer Tennis Inc. (edgar:1551906) Net Income: -29240 USD Concept: fundies:NetIncome Period: 2013-05-01 to 2014-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2014-04-30&surface=latest&period_type=duration&start=2013-05-01&unit=USD&dimensions= Input fundies:NetIncome: -29240 USD (2013-05-01 to 2014-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970915000514/energizer-20150430.xml#32013 Filing: 000146970915000514 The citation records this snapshot. The page link may show a newer release later.	−USD 13,876 Exact value Exact value: -13876 USD 2013-05-01 – 2014-04-30: -13876 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2014-04-30 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -13876 USD Concept: fundies:OperatingCashFlow Period: 2013-05-01 to 2014-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2014-04-30&surface=latest&period_type=duration&start=2013-05-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -13876 USD (2013-05-01 to 2014-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970915000514/energizer-20150430.xml#41502 Filing: 000146970915000514 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2013-05-01 – 2014-04-30: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Energizer Tennis Inc. · 2014-04-30 Energizer Tennis Inc. (edgar:1551906) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2013-05-01 to 2014-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ACapitalExpenditure&period=2014-04-30&surface=latest&period_type=duration&start=2013-05-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2013-05-01 to 2014-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970914000314/energizer-20140430.xml#52191 Filing: 000146970914000314 The citation records this snapshot. The page link may show a newer release later.	−USD 13,876 Calculation and evidence -13876 − 0 USD Exact free cash flow: -13876 USD 2013-05-01 – 2014-04-30: -13876 USD · Inspect Operating Cash Flow · Source 2013-05-01 – 2014-04-30: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Energizer Tennis Inc. · 2014-04-30 Energizer Tennis Inc. (edgar:1551906) Free cash flow: -13876 USD Concept: free-cash-flow Period: 2013-05-01 to 2014-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -13876 USD (2013-05-01 to 2014-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970915000514/energizer-20150430.xml#41502 Filing: 000146970915000514 Input fundies:CapitalExpenditure: 0 USD (2013-05-01 to 2014-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970914000314/energizer-20140430.xml#52191 Filing: 000146970914000314 The citation records this snapshot. The page link may show a newer release later.
2015 2014-05-01 – 2015-04-30	−USD 101,518 Exact value Exact value: -101518 USD 2014-05-01 – 2015-04-30: -101518 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2015-04-30 Energizer Tennis Inc. (edgar:1551906) Net Income: -101518 USD Concept: fundies:NetIncome Period: 2014-05-01 to 2015-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2015-04-30&surface=latest&period_type=duration&start=2014-05-01&unit=USD&dimensions= Input fundies:NetIncome: -101518 USD (2014-05-01 to 2015-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970917000077/wcvc-20160430.xml#22011 Filing: 000146970917000077 The citation records this snapshot. The page link may show a newer release later.	−USD 19,079 Exact value Exact value: -19079 USD 2014-05-01 – 2015-04-30: -19079 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2015-04-30 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -19079 USD Concept: fundies:OperatingCashFlow Period: 2014-05-01 to 2015-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2015-04-30&surface=latest&period_type=duration&start=2014-05-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -19079 USD (2014-05-01 to 2015-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970917000077/wcvc-20160430.xml#45136 Filing: 000146970917000077 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2016 2015-05-01 – 2016-04-30	−USD 429,536 Exact value Exact value: -429536 USD 2015-05-01 – 2016-04-30: -429536 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2016-04-30 Energizer Tennis Inc. (edgar:1551906) Net Income: -429536 USD Concept: fundies:NetIncome Period: 2015-05-01 to 2016-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2016-04-30&surface=latest&period_type=duration&start=2015-05-01&unit=USD&dimensions= Input fundies:NetIncome: -429536 USD (2015-05-01 to 2016-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970917000077/wcvc-20160430.xml#22137 Filing: 000146970917000077 The citation records this snapshot. The page link may show a newer release later.	−USD 47,075 Exact value Exact value: -47075 USD 2015-05-01 – 2016-04-30: -47075 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2016-04-30 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -47075 USD Concept: fundies:OperatingCashFlow Period: 2015-05-01 to 2016-04-30 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2016-04-30&surface=latest&period_type=duration&start=2015-05-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -47075 USD (2015-05-01 to 2016-04-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970917000077/wcvc-20160430.xml#45319 Filing: 000146970917000077 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2017 2016-01-01 – 2016-12-31	−USD 377,170 Exact value Exact value: -377170 USD 2016-01-01 – 2016-12-31: -377170 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2016-12-31 Energizer Tennis Inc. (edgar:1551906) Net Income: -377170 USD Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:NetIncome: -377170 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970918000065/wcvc-20171231.xml#43288 Filing: 000146970918000065 The citation records this snapshot. The page link may show a newer release later.	−USD 191,877 Exact value Exact value: -191877 USD 2016-01-01 – 2016-12-31: -191877 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2016-12-31 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -191877 USD Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -191877 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970918000065/wcvc-20171231.xml#54021 Filing: 000146970918000065 The citation records this snapshot. The page link may show a newer release later.	USD 82,752 Exact value Exact value: 82752 USD 2016-01-01 – 2016-12-31: 82752 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Energizer Tennis Inc. · 2016-12-31 Energizer Tennis Inc. (edgar:1551906) Capital Expenditure: 82752 USD Concept: fundies:CapitalExpenditure Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ACapitalExpenditure&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 82752 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970918000065/wcvc-20171231.xml#55099 Filing: 000146970918000065 The citation records this snapshot. The page link may show a newer release later.	−USD 274,629 Calculation and evidence -191877 − 82752 USD Exact free cash flow: -274629 USD 2016-01-01 – 2016-12-31: -191877 USD · Inspect Operating Cash Flow · Source 2016-01-01 – 2016-12-31: 82752 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Energizer Tennis Inc. · 2016-12-31 Energizer Tennis Inc. (edgar:1551906) Free cash flow: -274629 USD Concept: free-cash-flow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -191877 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970918000065/wcvc-20171231.xml#54021 Filing: 000146970918000065 Input fundies:CapitalExpenditure: 82752 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970918000065/wcvc-20171231.xml#55099 Filing: 000146970918000065 The citation records this snapshot. The page link may show a newer release later.
2018 2017-01-01 – 2017-12-31	−USD 637,394 Exact value Exact value: -637394 USD 2017-01-01 – 2017-12-31: -637394 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2017-12-31 Energizer Tennis Inc. (edgar:1551906) Net Income: -637394 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: -637394 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970919000058/wcvc-20181231.xml#42887 Filing: 000146970919000058 The citation records this snapshot. The page link may show a newer release later.	−USD 197,367 Exact value Exact value: -197367 USD 2017-01-01 – 2017-12-31: -197367 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2017-12-31 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -197367 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -197367 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970919000058/wcvc-20181231.xml#74030 Filing: 000146970919000058 The citation records this snapshot. The page link may show a newer release later.	USD 13,800 Exact value Exact value: 13800 USD 2017-01-01 – 2017-12-31: 13800 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Energizer Tennis Inc. · 2017-12-31 Energizer Tennis Inc. (edgar:1551906) Capital Expenditure: 13800 USD Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ACapitalExpenditure&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 13800 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970918000065/wcvc-20171231.xml#54917 Filing: 000146970918000065 The citation records this snapshot. The page link may show a newer release later.	−USD 211,167 Calculation and evidence -197367 − 13800 USD Exact free cash flow: -211167 USD 2017-01-01 – 2017-12-31: -197367 USD · Inspect Operating Cash Flow · Source 2017-01-01 – 2017-12-31: 13800 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Energizer Tennis Inc. · 2017-12-31 Energizer Tennis Inc. (edgar:1551906) Free cash flow: -211167 USD Concept: free-cash-flow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -197367 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970919000058/wcvc-20181231.xml#74030 Filing: 000146970919000058 Input fundies:CapitalExpenditure: 13800 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970918000065/wcvc-20171231.xml#54917 Filing: 000146970918000065 The citation records this snapshot. The page link may show a newer release later.
2019 2018-01-01 – 2018-12-31	−USD 1.76 million Exact value Exact value: -1756548 USD 2018-01-01 – 2018-12-31: -1756548 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2018-12-31 Energizer Tennis Inc. (edgar:1551906) Net Income: -1756548 USD Concept: fundies:NetIncome Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1756548 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#34272 Filing: 000146970920000039 The citation records this snapshot. The page link may show a newer release later.	−USD 824,760 Exact value Exact value: -824760 USD 2018-01-01 – 2018-12-31: -824760 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2018-12-31 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -824760 USD Concept: fundies:OperatingCashFlow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -824760 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#73202 Filing: 000146970920000039 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2020 2019-01-01 – 2019-12-31	−USD 5.29 million Exact value Exact value: -5293313 USD 2019-01-01 – 2019-12-31: -5293313 USD Inspect Net Income Open source Share or cite Citation for Net Income · Energizer Tennis Inc. · 2019-12-31 Energizer Tennis Inc. (edgar:1551906) Net Income: -5293313 USD Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3ANetIncome&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:NetIncome: -5293313 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#34145 Filing: 000146970920000039 The citation records this snapshot. The page link may show a newer release later.	−USD 1.3 million Exact value Exact value: -1303818 USD 2019-01-01 – 2019-12-31: -1303818 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Energizer Tennis Inc. · 2019-12-31 Energizer Tennis Inc. (edgar:1551906) Operating Cash Flow: -1303818 USD Concept: fundies:OperatingCashFlow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1551906/explain?concept=fundies%3AOperatingCashFlow&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1303818 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1551906/000146970920000039/wcvc-20191231.xml#73017 Filing: 000146970920000039 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 1,850 latest values · 1,842 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001551906, 1551906, edgar:1551906

Also known as Energizer Tennis Inc., WEST COAST VENTURES GROUP CORP.

Energizer Tennis Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2020 2019-01-01 – 2019-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation