VGRAB COMMUNICATIONS INC.

EDGAR

46 filing records in this dataset, filed from 2012-06-12 to 2023-12-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q3 · USD

Exact inputs and evidence

Operating cash flow

-14.6 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -324198 USD Source
  • Operating Cash Flow: -309628 USD Source
Cash and cash equivalents
2.38 thousand USD Source
Exact value

2381 USD

Long-term debt including current maturities
Not available
Shares outstanding
43.9 million shares Source
Exact value

43892801 shares

Reported share-count change

4.23% · 1.78 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 42112717 shares · 2020-01-31· Source
  • 43892801 shares · 2021-01-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-3.16 thousand USD

2022-08-01 – 2023-07-31

Exact inputs and evidence
  • Revenue: 26061 USD · 2021-11-01 – 2022-10-31 Source
  • Revenue: 29218 USD · 2021-11-01 – 2022-07-31 Source
  • Revenue: 0 USD · 2022-11-01 – 2023-01-31 Source
  • Revenue: 0 USD · 2023-02-01 – 2023-04-30 Source
  • Revenue: 0 USD · 2023-05-01 – 2023-07-31 Source

Net income

-1.54 million USD

2021-08-01 – 2022-07-31

Exact inputs and evidence
  • Net income: -1707842 USD · 2020-11-01 – 2021-10-31 Source
  • Net income: -1356227 USD · 2020-11-01 – 2021-07-31 Source
  • Net income: -370444 USD · 2021-11-01 – 2022-01-31 Source
  • Net income: -364942 USD · 2022-02-01 – 2022-04-30 Source
  • Net income: -450744 USD · 2022-05-01 – 2022-07-31 Source

Operating cash flow

-934 thousand USD

2022-08-01 – 2023-07-31

Exact inputs and evidence
  • Operating cash flow: -1398469 USD · 2021-11-01 – 2022-10-31 Source
  • Operating cash flow: -788211 USD · 2021-11-01 – 2022-07-31 Source
  • Operating cash flow: -238460 USD · 2022-11-01 – 2023-01-31 Source
  • Operating cash flow: -309628 USD · 2022-11-01 – 2023-04-30 Source
  • Operating cash flow: -238460 USD · 2022-11-01 – 2023-01-31 Source
  • Operating cash flow: -324198 USD · 2022-11-01 – 2023-07-31 Source
  • Operating cash flow: -309628 USD · 2022-11-01 – 2023-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-12-27.

Financial data available through: 2022-10-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2022-10-31
  • Operating income: 2 of 11 periods available· newest 2014-10-31
  • Net income: 10 of 11 periods available· newest 2021-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-10-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-10-31
  • Total assets: 4 of 11 periods available· newest 2022-10-31
  • Total liabilities: 4 of 11 periods available· newest 2022-10-31
  • Current assets: 4 of 11 periods available· newest 2022-10-31
  • Current liabilities: 2 of 11 periods available· newest 2020-10-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-10-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2020-10-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -37.3%

    Prior period

    USD 41,577

    –

    Current period

    USD 26,061

    –

    Exact inputs and evidence

    26061 − 41577 = -15516 USD

    41577 USD · 2020-11-01 – 2021-10-31

    Inspect prior input Prior source

    26061 USD · 2021-11-01 – 2022-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 609,474

    Prior period

    −USD 788,995

    –

    Current period

    −USD 1.4 million

    –

    Exact inputs and evidence

    -1398469 − -788995 = -609474 USD

    -788995 USD · 2020-11-01 – 2021-10-31

    Inspect prior input Prior source

    -1398469 USD · 2021-11-01 – 2022-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 2,760

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 2760 = -2760 USD

    2760 USD · 2020-11-01 – 2021-10-31

    Inspect prior input Prior source

    0 USD · 2021-11-01 – 2022-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-11-01 – 2022-10-31

  • Revenue USD 26,061 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 1.4 million −5,366% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.4 million −5,366% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-11-01 – 2019-10-310 UnavailableUnavailableUnavailable-841256 -242109 Derived
Source
2020 2019-11-01 – 2020-10-3117401 UnavailableUnavailableUnavailable-485916 -159889 Derived
Source
2021 2020-11-01 – 2021-10-3141577 UnavailableUnavailableUnavailable-1707842 -791755 Derived
Source
2022 2021-11-01 – 2022-10-3126061 UnavailableUnavailableUnavailableUnavailable-1398469 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.1K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.9K33.7K22.5K11.2K0.02019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue0
2020Revenue17401
2021Revenue41577
2022Revenue26061

Revenue growth

Change in revenue from the same financial period one year earlier.

-37.3% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153%102%51%-0%-51%2019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over year138.9%
2022Year over year-37.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -4,107.7% 2021
Free cash flow margin -5,366.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.429%-1,127%-2,683%-4,239%-5,795%2019-10-312020-10-312021-10-312022-10-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019-10-31Operating marginNot reported
2020-10-31Operating marginNot reported
2021-10-31Operating marginNot reported
2022-10-31Operating marginNot reported
2019Net marginNot reported
2020Net margin-2,792.5%
2021Net margin-4,107.7%
2022-10-31Net marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow margin-918.8%
2021Free cash flow margin-1,904.3%
2022Free cash flow margin-5,366.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.9K-293.7K-699.2K-1.1M-1.5M2019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-236594
2020Operating cash flow-159889
2021Operating cash flow-788995
2022Operating cash flow-1398469

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.9K-293.7K-699.2K-1.1M-1.5M2019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-242109
2020Free cash flow-159889
2021Free cash flow-791755
2022Free cash flow-1398469

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

479.2% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,665%1,999%1,333%666%0%2019202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets1,358.1%
2020Liabilities / assets2,467.9%
2021Liabilities / assets2,445%
2022Liabilities / assets479.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.08×0.06×0.04×0.02×0.00×2019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.07×
2020Current assets / current liabilities0.04×
2021Current assets / current liabilitiesNot reported
2022Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-11-01 – 2013-10-31
−USD 153,164
Exact value

Exact value: -153164 USD

2012-11-01 – 2013-10-31: -153164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,494
Exact value

Exact value: -112494 USD

2012-11-01 – 2013-10-31: -112494 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-11-01 – 2014-10-31
−USD 133,286
Exact value

Exact value: -133286 USD

2013-11-01 – 2014-10-31: -133286 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93,744
Exact value

Exact value: -93744 USD

2013-11-01 – 2014-10-31: -93744 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-11-01 – 2015-10-31
−USD 4.62 million
Exact value

Exact value: -4619058 USD

2014-11-01 – 2015-10-31: -4619058 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114,208
Exact value

Exact value: -114208 USD

2014-11-01 – 2015-10-31: -114208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-11-01 – 2016-10-31
−USD 322,241
Exact value

Exact value: -322241 USD

2015-11-01 – 2016-10-31: -322241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,983
Exact value

Exact value: -87983 USD

2015-11-01 – 2016-10-31: -87983 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-11-01 – 2017-10-31
−USD 289,867
Exact value

Exact value: -289867 USD

2016-11-01 – 2017-10-31: -289867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,581
Exact value

Exact value: -57581 USD

2016-11-01 – 2017-10-31: -57581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-11-01 – 2018-10-31
−USD 557,169
Exact value

Exact value: -557169 USD

2017-11-01 – 2018-10-31: -557169 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101,046
Exact value

Exact value: -101046 USD

2017-11-01 – 2018-10-31: -101046 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,931
Exact value

Exact value: 3931 USD

2017-11-01 – 2018-10-31: 3931 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,977
Calculation and evidence

-101046 − 3931 USD

Exact free cash flow: -104977 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-11-01 – 2019-10-31
−USD 841,256
Exact value

Exact value: -841256 USD

2018-11-01 – 2019-10-31: -841256 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 236,594
Exact value

Exact value: -236594 USD

2018-11-01 – 2019-10-31: -236594 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,515
Exact value

Exact value: 5515 USD

2018-11-01 – 2019-10-31: 5515 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 242,109
Calculation and evidence

-236594 − 5515 USD

Exact free cash flow: -242109 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-11-01 – 2020-10-31
−USD 485,916
Exact value

Exact value: -485916 USD

2019-11-01 – 2020-10-31: -485916 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159,889
Exact value

Exact value: -159889 USD

2019-11-01 – 2020-10-31: -159889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-11-01 – 2020-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159,889
Calculation and evidence

-159889 − 0 USD

Exact free cash flow: -159889 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-11-01 – 2021-10-31
−USD 1.71 million
Exact value

Exact value: -1707842 USD

2020-11-01 – 2021-10-31: -1707842 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 788,995
Exact value

Exact value: -788995 USD

2020-11-01 – 2021-10-31: -788995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,760
Exact value

Exact value: 2760 USD

2020-11-01 – 2021-10-31: 2760 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 791,755
Calculation and evidence

-788995 − 2760 USD

Exact free cash flow: -791755 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-11-01 – 2022-10-31
Unavailable Not reported for this period.
−USD 1.4 million
Exact value

Exact value: -1398469 USD

2021-11-01 – 2022-10-31: -1398469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2021-11-01 – 2022-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-1398469 − 0 USD

Exact free cash flow: -1398469 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 2,005 latest values · 2,005 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001551887, 1551887, edgar:1551887, vgrbf

Also known as CORECOMM SOLUTIONS INC., DUESENBERG TECHNOLOGIES INC., VENZA GOLD CORP., VGRAB COMMUNICATIONS INC.