Revenue
5.22 million USD
2020 Q1 · USD
Exact inputs and evidence
- Revenue: 5215000 USD Source
72 filing records in this dataset, filed from 2012-06-12 to 2022-11-29. Reported financial figures are available; chart coverage varies by period.
291000 USD
13431000 USD
317943990 shares
400.00% · 254 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-11-29.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.85 million
–
Current period
USD 18.1 million
–
18104000 − 19849000 = -1745000 USD
19849000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source18104000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.41 million
–
Current period
−USD 11.17 million
–
-11169000 − -4406000 = -6763000 USD
-4406000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-11169000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 58,000
–
Current period
−USD 591,000
–
-591000 − 58000 = -649000 USD
58000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-591000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 976,000
–
Current period
USD 1.27 million
–
1274000 − 976000 = 298000 USD
976000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1274000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 48089000 | 65679000 Derived | -17590000 | -1344000 Derived | -16246000 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 21938000 | 34292000 Derived | -12354000 | -383000 Derived | -11971000 | 4487000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 19849000 | 24230000 Derived | -4381000 | 25000 Derived | -4406000 | -918000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 18104000 | 29370000 Derived | -11266000 | -97000 Derived | -11169000 | -1865000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 48089000 |
|
| 2019 | Revenue | 21938000 |
|
| 2020 | Revenue | 19849000 |
|
| 2021 | Revenue | 18104000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | -54.4% |
|
| 2020 | Year over year | -9.5% |
|
| 2021 | Year over year | -8.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | -36.6% |
|
| 2019 | Operating margin | -56.3% |
|
| 2020 | Operating margin | -22.1% |
|
| 2021 | Operating margin | -62.2% |
|
| 2018 | Net margin | -33.8% |
|
| 2019 | Net margin | -54.6% |
|
| 2020 | Net margin | -22.2% |
|
| 2021 | Net margin | -61.7% |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | 20.5% |
|
| 2020 | Free cash flow margin | -4.6% |
|
| 2021 | Free cash flow margin | -10.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | -3938000 |
|
| 2019 | Operating cash flow | 5264000 |
|
| 2020 | Operating cash flow | 58000 |
|
| 2021 | Operating cash flow | -591000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | 4487000 |
|
| 2020 | Free cash flow | -918000 |
|
| 2021 | Free cash flow | -1865000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Liabilities / assets | 65.1% |
|
| 2019 | Liabilities / assets | 78.6% |
|
| 2020 | Liabilities / assets | 64.4% |
|
| 2021 | Liabilities / assets | 69.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Current assets / current liabilities | 0.4× |
|
| 2019 | Current assets / current liabilities | 0.19× |
|
| 2020 | Current assets / current liabilities | 0.42× |
|
| 2021 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 3,110 Exact valueExact value: 3110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.01 million Exact valueExact value: -3005531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Exact valueExact value: -2408374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,784 Exact valueExact value: 4784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Calculation and evidence-2408374 − 4784 USD Exact free cash flow: -2413158 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 2.47 million Exact valueExact value: -2466497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Exact valueExact value: -1490822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,020 Exact valueExact value: 3020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Calculation and evidence-1490822 − 3020 USD Exact free cash flow: -1493842 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 3.11 million Exact valueExact value: -3109074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 898,035 Exact valueExact value: -898035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 321,294 Exact valueExact value: 321294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence-898035 − 321294 USD Exact free cash flow: -1219329 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 1.66 million Exact valueExact value: 1655914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.43 million Exact valueExact value: 3432262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2599799 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 832,463 Calculation and evidence3432262 − 2599799 USD Exact free cash flow: 832463 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 16.25 million Exact valueExact value: -16246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Exact valueExact value: -3938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2019 2019-01-01 – 2019-12-31 | −USD 11.97 million Exact valueExact value: -11971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.26 million Exact valueExact value: 5264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 777,000 Exact valueExact value: 777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.49 million Calculation and evidence5264000 − 777000 USD Exact free cash flow: 4487000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 4.41 million Exact valueExact value: -4406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,000 Exact valueExact value: 58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 976,000 Exact valueExact value: 976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 918,000 Calculation and evidence58000 − 976000 USD Exact free cash flow: -918000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 11.17 million Exact valueExact value: -11169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 591,000 Exact valueExact value: -591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Calculation and evidence-591000 − 1274000 USD Exact free cash flow: -1865000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 1,338 latest values · 1,338 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001551206, 1551206, edgar:1551206
Also known as HUNT MINING CORP, Hunt Mining Corp., Hunt Mining Corporation, PATAGONIA GOLD CORP., Patagonia Gold Corp.