BURKE MILLS INC

EDGAR

57 filing records in this dataset, filed from 1995-03-31 to 2007-12-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.85 million USD

2007-09-29 · USD

Exact inputs and evidence

Operating margin

-2.53%

2007-09-29 · %

Exact inputs and evidence
  • Operating Income: -122384 USD Source
  • Revenue: 4846359 USD Source
Cash and cash equivalents
124 thousand USD Source
Exact value

124240 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-12-31.

Financial data available through: 2006-12-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2006-12-30
  • Operating income: 9 of 11 periods available· newest 2006-12-30
  • Net income: 10 of 11 periods available· newest 2006-12-30
  • Operating cash flow: 10 of 11 periods available· newest 2006-12-30
  • Capital expenditure: 10 of 11 periods available· newest 2006-12-30
  • Total assets: 8 of 11 periods available· newest 2006-12-30
  • Total liabilities: 7 of 11 periods available· newest 2006-12-30
  • Current assets: 7 of 11 periods available· newest 2006-12-30
  • Current liabilities: 7 of 11 periods available· newest 2006-12-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2006-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.4%

    Prior period

    USD 25.25 million

    –

    Current period

    USD 23.88 million

    –

    Exact inputs and evidence

    23884260 − 25252600 = -1368340 USD

    25252600 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    23884260 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 45,398

    Prior period

    −USD 1.92 million

    –

    Current period

    −USD 1.88 million

    –

    Exact inputs and evidence

    -1876803 − -1922201 = 45398 USD

    -1922201 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1876803 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,609.8%

    Prior period

    USD 34,232

    –

    Current period

    −USD 516,850

    –

    Exact inputs and evidence

    -516850 − 34232 = -551082 USD

    34232 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -516850 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56.2%

    Prior period

    USD 312,127

    –

    Current period

    USD 136,751

    –

    Exact inputs and evidence

    136751 − 312127 = -175376 USD

    312127 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    136751 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-12-31 – 2006-12-30

  • Revenue USD 23.88 million 100% of revenue
  • Operating costs Derived USD 25.77 million 108% of revenue
  • Operating income −USD 1.88 million −7.9% of revenue
  • Tax, interest and other Derived −USD 5,726 −0% of revenue
  • Net income −USD 1.88 million −7.9% of revenue

Cash

  • Operating cash flow −USD 516,850 −2.2% of revenue
  • Capital expenditure USD 136,751 0.6% of revenue
  • Free cash flow Derived −USD 653,601 −2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 97%
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 102% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 108% of revenue.
  • 2005 Operating loss: operating costs were 108% of revenue.
  • 2005 Operating loss: operating costs were 108% of revenue.
  • 2006 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-01-03 – 1999-01-0242169106 40824409 Derived 1344697 555453 Derived 789244 -235701 Derived
Source
2000 1999-12-30 – 2000-12-2939456009 40345259 Derived -889250 UnavailableUnavailableUnavailable
Source
2001 2000-12-30 – 2001-12-2929989912 30539473 Derived -549561 -230780 Derived -318781 1222704 Derived
Source
2002 2001-12-29 – 2002-12-283827000 3619000 Derived 208000 -20000 Derived 228000 -585679 Derived
Source
2004 2003-01-04 – 2004-01-0324814941 26913809 Derived -2098868 -514735 Derived -1584133 Unavailable
Source
2005 2004-01-02 – 2005-01-0124814941 26913809 Derived -2098868 -514735 Derived -1584133 -87411 Derived
Source
2005 2005-01-01 – 2005-12-3125252600 27161525 Derived -1908925 13276 Derived -1922201 -277895 Derived
Source
2006 2005-12-31 – 2006-12-3023884260 25766789 Derived -1882529 -5726 Derived -1876803 -653601 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.5M34.2M22.8M11.4M0.0199820022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue41155629
1999Revenue42169106
2000Revenue39456009
2001Revenue29989912
2002Revenue3827000
2004Revenue24814941
2005Revenue24814941
2005Revenue25252600
2006Revenue23884260

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.599%415%231%46%-138%199820022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year2.5%
2000Year over yearNo prior comparable period
2001Year over year-24%
2002Year over year-87.2%
2004Year over year548.4%
2005Year over year0%
2005Year over year1.8%
2006Year over year-5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.9% 2006
Net margin -7.9% 2006
Free cash flow margin -2.7% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%1.5%-4.7%-10.8%-17.0%199820022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin3.8%
1999Operating margin3.2%
2000Operating margin-2.3%
2001Operating margin-1.8%
2002Operating margin5.4%
2004Operating margin-8.5%
2005Operating margin-8.5%
2005Operating margin-7.6%
2006Operating margin-7.9%
1998Net margin1.5%
1999Net margin1.9%
2000-12-29Net marginNot reported
2001Net margin-1.1%
2002Net margin6%
2004Net margin-6.4%
2005Net margin-6.4%
2005Net margin-7.6%
2006Net margin-7.9%
1998Free cash flow marginNot reported
1999Free cash flow margin-0.6%
2000Free cash flow marginNot reported
2001Free cash flow margin4.1%
2002Free cash flow margin-15.3%
2004Free cash flow marginNot reported
2005Free cash flow margin-0.4%
2005Free cash flow margin-1.1%
2006Free cash flow margin-2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -516.9K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.6M796.8K34.9K-727.0K199820022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow1926136
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow2110383
2002Operating cash flow302000
2004Operating cash flow40045
2005Operating cash flow40045
2005Operating cash flow34232
2006Operating cash flow-516850

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -653.6K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M828.7K284.6K-259.6K-803.7K199820022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-235701
2000Free cash flowUnavailableNo source recorded
2001Free cash flow1222704
2002Free cash flow-585679
2004Free cash flowUnavailable
2005Free cash flow-87411
2005Free cash flow-277895
2006Free cash flow-653601

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.8% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%199820022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets79.2%
1999-01-02Liabilities / assetsNot reported
2000-12-29Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets41.2%
2002Liabilities / assets30.5%
2004Liabilities / assets23%
2005Liabilities / assets16.5%
2005Liabilities / assets90.5%
2006Liabilities / assets21.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2,178.46× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,352.74×1,764.55×1,176.37×588.18×0.00×199820022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.26×
1999-01-02Current assets / current liabilitiesNot reportedNo source recorded
2000-12-29Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities3.05×
2002Current assets / current liabilities3.11×
2004Current assets / current liabilities3.99×
2005Current assets / current liabilities4.89×
2005Current assets / current liabilities1.11×
2006Current assets / current liabilities2,178.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-01-03 – 1999-01-02
USD 789,244
Exact value

Exact value: 789244 USD

1998-01-03 – 1999-01-02: 789244 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1926136 USD

1998-01-03 – 1999-01-02: 1926136 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2161837 USD

1998-01-03 – 1999-01-02: 2161837 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,701
Calculation and evidence

1926136 − 2161837 USD

Exact free cash flow: -235701 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-31 – 1999-12-30
USD 704,349
Exact value

Exact value: 704349 USD

1998-12-31 – 1999-12-30: 704349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1926136 USD

1998-12-31 – 1999-12-30: 1926136 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2161837 USD

1998-12-31 – 1999-12-30: 2161837 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,701
Calculation and evidence

1926136 − 2161837 USD

Exact free cash flow: -235701 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
−USD 850,019
Exact value

Exact value: -850019 USD

1999-12-31 – 2000-12-30: -850019 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1385652 USD

1999-12-31 – 2000-12-30: 1385652 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 631,445
Exact value

Exact value: 631445 USD

1999-12-31 – 2000-12-30: 631445 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 754,207
Calculation and evidence

1385652 − 631445 USD

Exact free cash flow: 754207 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-30 – 2001-12-29
−USD 318,781
Exact value

Exact value: -318781 USD

2000-12-30 – 2001-12-29: -318781 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2110383 USD

2000-12-30 – 2001-12-29: 2110383 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 887,679
Exact value

Exact value: 887679 USD

2000-12-30 – 2001-12-29: 887679 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Calculation and evidence

2110383 − 887679 USD

Exact free cash flow: 1222704 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-29 – 2002-12-28
USD 228,000
Exact value

Exact value: 228000 USD

2001-12-29 – 2002-12-28: 228000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302,000
Exact value

Exact value: 302000 USD

2001-12-29 – 2002-12-28: 302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 887,679
Exact value

Exact value: 887679 USD

2001-12-29 – 2002-12-28: 887679 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 585,679
Calculation and evidence

302000 − 887679 USD

Exact free cash flow: -585679 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-02 – 2004-01-01
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 127,456
Exact value

Exact value: 127456 USD

2003-01-02 – 2004-01-01: 127456 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2003-01-04 – 2004-01-03
−USD 1.58 million
Exact value

Exact value: -1584133 USD

2003-01-04 – 2004-01-03: -1584133 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,045
Exact value

Exact value: 40045 USD

2003-01-04 – 2004-01-03: 40045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-01-02 – 2005-01-01
−USD 1.58 million
Exact value

Exact value: -1584133 USD

2004-01-02 – 2005-01-01: -1584133 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,045
Exact value

Exact value: 40045 USD

2004-01-02 – 2005-01-01: 40045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,456
Exact value

Exact value: 127456 USD

2004-01-02 – 2005-01-01: 127456 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,411
Calculation and evidence

40045 − 127456 USD

Exact free cash flow: -87411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.92 million
Exact value

Exact value: -1922201 USD

2005-01-01 – 2005-12-31: -1922201 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,232
Exact value

Exact value: 34232 USD

2005-01-01 – 2005-12-31: 34232 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 312,127
Exact value

Exact value: 312127 USD

2005-01-01 – 2005-12-31: 312127 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 277,895
Calculation and evidence

34232 − 312127 USD

Exact free cash flow: -277895 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-31 – 2006-12-30
−USD 1.88 million
Exact value

Exact value: -1876803 USD

2005-12-31 – 2006-12-30: -1876803 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 516,850
Exact value

Exact value: -516850 USD

2005-12-31 – 2006-12-30: -516850 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136,751
Exact value

Exact value: 136751 USD

2005-12-31 – 2006-12-30: 136751 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 653,601
Calculation and evidence

-516850 − 136751 USD

Exact free cash flow: -653601 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000015486, 15486, edgar:15486