APT Systems Inc

EDGAR

44 filing records in this dataset, filed from 2012-05-23 to 2018-12-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.05 thousand USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-21,863.19%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -228689 USD Source
  • Revenue: 1046 USD Source

Operating cash flow

-85.9 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -276503 USD Source
  • Operating Cash Flow: -190562 USD Source
Cash and cash equivalents
19.4 thousand USD Source
Exact value

19447 USD

Long-term debt including current maturities
Not available
Shares outstanding
379 million shares Source
Exact value

379186142 shares

Reported share-count change

26.34% · 79.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 300121947 shares · 2017-10-31· Source
  • 379186142 shares · 2018-10-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.24 thousand USD

2017-11-01 – 2018-10-31

Exact inputs and evidence
  • Revenue: 33 USD · 2017-02-01 – 2018-01-31 Source
  • Revenue: 22 USD · 2017-02-01 – 2017-10-31 Source
  • Revenue: 65 USD · 2018-02-01 – 2018-04-30 Source
  • Revenue: 7119 USD · 2018-05-01 – 2018-07-31 Source
  • Revenue: 1046 USD · 2018-08-01 – 2018-10-31 Source

Net income

-1.54 million USD

2017-11-01 – 2018-10-31

Exact inputs and evidence
  • Net income: -1508822 USD · 2017-02-01 – 2018-01-31 Source
  • Net income: -1282632 USD · 2017-02-01 – 2017-10-31 Source
  • Net income: -160358 USD · 2018-02-01 – 2018-04-30 Source
  • Net income: -851492 USD · 2018-05-01 – 2018-07-31 Source
  • Net income: -304557 USD · 2018-08-01 – 2018-10-31 Source

Operating cash flow

-328 thousand USD

2017-11-01 – 2018-10-31

Exact inputs and evidence
  • Operating cash flow: -204586 USD · 2017-02-01 – 2018-01-31 Source
  • Operating cash flow: -152626 USD · 2017-02-01 – 2017-10-31 Source
  • Operating cash flow: -82294 USD · 2018-02-01 – 2018-04-30 Source
  • Operating cash flow: -190562 USD · 2018-02-01 – 2018-07-31 Source
  • Operating cash flow: -82294 USD · 2018-02-01 – 2018-04-30 Source
  • Operating cash flow: -276503 USD · 2018-02-01 – 2018-10-31 Source
  • Operating cash flow: -190562 USD · 2018-02-01 – 2018-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-21.

Financial data available through: 2018-01-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2018-01-31
  • Operating income: 6 of 11 periods available· newest 2018-01-31
  • Net income: 7 of 11 periods available· newest 2018-01-31
  • Operating cash flow: 7 of 11 periods available· newest 2018-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2018-01-31
  • Total liabilities: 6 of 11 periods available· newest 2018-01-31
  • Current assets: 6 of 11 periods available· newest 2018-01-31
  • Current liabilities: 5 of 11 periods available· newest 2018-01-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2018-01-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2018-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -32.7%

    Prior period

    USD 49

    –

    Current period

    USD 33

    –

    Exact inputs and evidence

    33 − 49 = -16 USD

    49 USD · 2016-02-01 – 2017-01-31

    Inspect prior input Prior source

    33 USD · 2017-02-01 – 2018-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 801,855

    Prior period

    −USD 706,967

    –

    Current period

    −USD 1.51 million

    –

    Exact inputs and evidence

    -1508822 − -706967 = -801855 USD

    -706967 USD · 2016-02-01 – 2017-01-31

    Inspect prior input Prior source

    -1508822 USD · 2017-02-01 – 2018-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 47,382

    Prior period

    −USD 157,204

    –

    Current period

    −USD 204,586

    –

    Exact inputs and evidence

    -204586 − -157204 = -47382 USD

    -157204 USD · 2016-02-01 – 2017-01-31

    Inspect prior input Prior source

    -204586 USD · 2017-02-01 – 2018-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-02-01 – 2018-01-31

  • Revenue USD 33 100% of revenue
  • Operating costs Derived USD 1.26 million 3,812,815% of revenue
  • Operating income −USD 1.26 million −3,812,715% of revenue
  • Tax, interest and other Derived USD 250,626 759,473% of revenue
  • Net income −USD 1.51 million −4,572,188% of revenue

Cash

  • Operating cash flow −USD 204,586 −619,958% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 570,409% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 1,388% of revenue.
  • 2016 Operating loss: operating costs were 989% of revenue.
  • 2017 Operating loss: operating costs were 933,714% of revenue.
  • 2018 Operating loss: operating costs were 3,812,815% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-02-01 – 2013-01-3111 62745 Derived -62734 0 Derived -62734 Unavailable
Source
2014 2013-02-01 – 2014-01-3139 UnavailableUnavailableUnavailable-77399 Unavailable
Source
2015 2014-02-01 – 2015-01-3113574 188365 Derived -174791 -34137 Derived -140654 Unavailable
Source
2016 2015-02-01 – 2016-01-3120199 199859 Derived -179660 103562 Derived -283222 Unavailable
Source
2017 2016-02-01 – 2017-01-3149 457520 Derived -457471 249496 Derived -706967 Unavailable
Source
2018 2017-02-01 – 2018-01-3133 1258229 Derived -1258196 250626 Derived -1508822 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8K16.4K10.9K5.5K0.0201320162018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue11
2014Revenue39
2015Revenue13574
2016Revenue20199
2017Revenue49
2018Revenue33

Revenue growth

Change in revenue from the same financial period one year earlier.

-32.7% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37,490%27,396%17,303%7,209%-2,884%201320162018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year254.5%
2015Year over year34,705.1%
2016Year over year48.8%
2017Year over year-99.8%
2018Year over year-32.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,812,715.2% 2018
Net margin -4,572,187.9% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.365,775%-960,159%-2,286,094%-3,612,028%-4,937,963%201320162018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-570,309.1%
2014-01-31Operating marginNot reported
2015Operating margin-1,287.7%
2016Operating margin-889.4%
2017Operating margin-933,614.3%
2018Operating margin-3,812,715.2%
2013Net margin-570,309.1%
2014Net margin-198,459%
2015Net margin-1,036.2%
2016Net margin-1,402.2%
2017Net margin-1,442,789.8%
2018Net margin-4,572,187.9%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -204.6K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4K-43.0K-102.3K-161.6K-221.0K201320162018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-32975
2014Operating cash flow-44301
2015Operating cash flow-31433
2016Operating cash flow-65484
2017Operating cash flow-157204
2018Operating cash flow-204586

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

408.1% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,631%2,723%1,816%908%0%201320162018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets170%
2014Liabilities / assets250.4%
2015Liabilities / assets3,362.2%
2016Liabilities / assets2,778.7%
2017Liabilities / assets433.5%
2018Liabilities / assets408.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.09× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.20×0.15×0.10×0.05×0.00×201320162018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilitiesNot reported
2014Current assets / current liabilities0.19×
2015Current assets / current liabilities0.01×
2016Current assets / current liabilities0.03×
2017Current assets / current liabilities0.08×
2018Current assets / current liabilities0.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-02-01 – 2012-01-31
−USD 15,187
Exact value

Exact value: -15187 USD

2011-02-01 – 2012-01-31: -15187 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,732
Exact value

Exact value: -32732 USD

2011-02-01 – 2012-01-31: -32732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-02-01 – 2013-01-31
−USD 62,734
Exact value

Exact value: -62734 USD

2012-02-01 – 2013-01-31: -62734 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,975
Exact value

Exact value: -32975 USD

2012-02-01 – 2013-01-31: -32975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-02-01 – 2014-01-31
−USD 77,399
Exact value

Exact value: -77399 USD

2013-02-01 – 2014-01-31: -77399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,301
Exact value

Exact value: -44301 USD

2013-02-01 – 2014-01-31: -44301 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-02-01 – 2015-01-31
−USD 140,654
Exact value

Exact value: -140654 USD

2014-02-01 – 2015-01-31: -140654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,433
Exact value

Exact value: -31433 USD

2014-02-01 – 2015-01-31: -31433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-02-01 – 2016-01-31
−USD 283,222
Exact value

Exact value: -283222 USD

2015-02-01 – 2016-01-31: -283222 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65,484
Exact value

Exact value: -65484 USD

2015-02-01 – 2016-01-31: -65484 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-02-01 – 2017-01-31
−USD 706,967
Exact value

Exact value: -706967 USD

2016-02-01 – 2017-01-31: -706967 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157,204
Exact value

Exact value: -157204 USD

2016-02-01 – 2017-01-31: -157204 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-02-01 – 2018-01-31
−USD 1.51 million
Exact value

Exact value: -1508822 USD

2017-02-01 – 2018-01-31: -1508822 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204,586
Exact value

Exact value: -204586 USD

2017-02-01 – 2018-01-31: -204586 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 1,477 latest values · 1,477 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001543739, 1543739, APTS, APTY, apts, apty, edgar:1543739

Also known as APT Systems Inc