Revenue
0 USD
2026-06-30 · USD
Fundies. English
Brazil Minerals, Inc.
EDGARAnnual consolidated revenue for 2025: about USD 92.49K, using the latest reported figures. The previous period, 2024, was about USD 667.1K.
Latest quarter
Operating cash flow
-7.58 million USD
2026-06-30 · USD
Free cash flow
-8.19 million USD
2026-06-30 · USD
- Cash and cash equivalents
- 36.1 million USD Source
Exact value
36092613 USD
- Long-term debt including current maturities
- 0 USD Source
Exact value
0 USD
- Shares outstanding
- 30.1 million shares Source
Exact value
30062617 shares
Reported share-count change
59.55% · 11.2 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Net income
-37.3 million USD
2025-07-01 – 2026-06-30
Exact inputs and evidence
Operating cash flow
-32.1 million USD
2025-07-01 – 2026-06-30
Exact inputs and evidence
- Operating cash flow: -15365255 USD · 2025-01-01 – 2025-09-30 Source
- Operating cash flow: -8306993 USD · 2025-01-01 – 2025-06-30 Source
- Operating cash flow: -22166692 USD · 2025-01-01 – 2025-12-31 Source
- Operating cash flow: -15365255 USD · 2025-01-01 – 2025-09-30 Source
- Operating cash flow: -10630115 USD · 2026-01-01 – 2026-03-31 Source
- Operating cash flow: -18214299 USD · 2026-01-01 – 2026-06-30 Source
- Operating cash flow: -10630115 USD · 2026-01-01 – 2026-03-31 Source
Capital expenditure
3.18 million USD
2025-07-01 – 2026-06-30
Exact inputs and evidence
- Capital expenditure: 5897200 USD · 2025-01-01 – 2025-09-30 Source
- Capital expenditure: 4727445 USD · 2025-01-01 – 2025-06-30 Source
- Capital expenditure: 6091572 USD · 2025-01-01 – 2025-12-31 Source
- Capital expenditure: 5897200 USD · 2025-01-01 – 2025-09-30 Source
- Capital expenditure: 1212480 USD · 2026-01-01 – 2026-03-31 Source
- Capital expenditure: 1815412 USD · 2026-01-01 – 2026-06-30 Source
- Capital expenditure: 1212480 USD · 2026-01-01 – 2026-03-31 Source
Free cash flow
-35.3 million USD
2025-07-01 – 2026-06-30
Exact inputs and evidence
- Operating cash flow: -15365255 USD · 2025-01-01 – 2025-09-30 Source
- Operating cash flow: -8306993 USD · 2025-01-01 – 2025-06-30 Source
- Operating cash flow: -22166692 USD · 2025-01-01 – 2025-12-31 Source
- Operating cash flow: -15365255 USD · 2025-01-01 – 2025-09-30 Source
- Operating cash flow: -10630115 USD · 2026-01-01 – 2026-03-31 Source
- Operating cash flow: -18214299 USD · 2026-01-01 – 2026-06-30 Source
- Operating cash flow: -10630115 USD · 2026-01-01 – 2026-03-31 Source
- Capital expenditure: 5897200 USD · 2025-01-01 – 2025-09-30 Source
- Capital expenditure: 4727445 USD · 2025-01-01 – 2025-06-30 Source
- Capital expenditure: 6091572 USD · 2025-01-01 – 2025-12-31 Source
- Capital expenditure: 5897200 USD · 2025-01-01 – 2025-09-30 Source
- Capital expenditure: 1212480 USD · 2026-01-01 – 2026-03-31 Source
- Capital expenditure: 1815412 USD · 2026-01-01 – 2026-06-30 Source
- Capital expenditure: 1212480 USD · 2026-01-01 – 2026-03-31 Source
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage by financial measure
- Revenue: 8 of 11 periods available· newest 2025-12-31
- Operating income: 8 of 11 periods available· newest 2025-12-31
- Net income: 11 of 11 periods available· newest 2025-12-31
- Operating cash flow: 11 of 11 periods available· newest 2025-12-31
- Capital expenditure: 4 of 11 periods available· newest 2025-12-31
- Total assets: 8 of 11 periods available· newest 2025-12-31
- Total liabilities: 8 of 11 periods available· newest 2025-12-31
- Current assets: 8 of 11 periods available· newest 2025-12-31
- Current liabilities: 8 of 11 periods available· newest 2025-12-31
- Cash and cash equivalents: 5 of 11 periods available· newest 2025-12-31
- Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
- Shares outstanding: 8 of 11 periods available· newest 2025-12-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-86.1%Prior period
USD 667,131
–
Current period
USD 92,491
–
Exact inputs and evidence
92491 − 667131 = -574640 USD
667131 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source92491 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 14.13 millionPrior period
−USD 42.24 million
–
Current period
−USD 28.11 million
–
Exact inputs and evidence
-28110592 − -42241196 = 14130604 USD
-42241196 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-28110592 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 3.38 millionPrior period
−USD 18.78 million
–
Current period
−USD 22.17 million
–
Exact inputs and evidence
-22166692 − -18784844 = -3381848 USD
-18784844 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-22166692 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-72.9%Prior period
USD 22.44 million
–
Current period
USD 6.09 million
–
Exact inputs and evidence
6091572 − 22441552 = -16349980 USD
22441552 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source6091572 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2025-01-01 – 2025-12-31
- Revenue USD 92,491 100% of revenue
- Cost of revenue USD 151,922 164% of revenue
- Operating expenses USD 31.59 million 34,157% of revenue
- Operating income −USD 31.65 million −34,221% of revenue
- Tax, interest and other Derived −USD 3.54 million −3,829% of revenue
- Net income −USD 28.11 million −30,393% of revenue
Cash
- Operating cash flow −USD 22.17 million −23,966% of revenue
- Capital expenditure USD 6.09 million 6,586% of revenue
- Free cash flow Derived −USD 28.26 million −30,552% of revenue
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2017 Not shown: operating income or net income is not reported.
- 2018 Operating loss: operating costs were 5,980% of revenue.
- 2019 Operating loss: operating costs were 8,314% of revenue.
- 2020 Operating loss: operating costs were 5,566% of revenue.
- 2021 Operating loss: operating costs were 34,464% of revenue.
- 2022 Operating loss: operating costs were 86,737% of revenue.
- 2024 Operating loss: operating costs were 6,674% of revenue.
- 2025 Operating loss: operating costs were 34,321% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 43253 | Unavailable | Unavailable | Unavailable | -1890907 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 19716 | 1179047 Derived | -1159331 | 689341 Derived | -1848672 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 15393 | 1279737 Derived | -1264344 | 597733 Derived | -1862077 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 23446 | 1304999 Derived | -1281553 | -139890 Derived | -1141663 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 10232 | 3526324 Derived | -3516092 | -743734 Derived | -2772358 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 6765 | 5867785 Derived | -5861020 | -929265 Derived | -4931755 | -4183449 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 667131 | 44525376 Derived | -43858245 | -1617049 Derived | -42241196 | -41226396 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 92491 | 31744195 Derived | -31651704 | -3541112 Derived | -28110592 | -28258264 Derived | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 92.5K 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 43253 |
|
| 2018 | Revenue | 19716 |
|
| 2019 | Revenue | 15393 |
|
| 2020 | Revenue | 23446 |
|
| 2021 | Revenue | 10232 |
|
| 2022 | Revenue | 6765 |
|
| 2024 | Revenue | 667131 |
|
| 2025 | Revenue | 92491 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-86.1% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | -54.4% |
|
| 2019 | Year over year | -21.9% |
|
| 2020 | Year over year | 52.3% |
|
| 2021 | Year over year | -56.4% |
|
| 2022 | Year over year | -33.9% |
|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | -86.1% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -34,221.4% 2025
Net margin -30,392.8% 2025
Free cash flow margin -30,552.4% 2025
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-12-31 | Operating margin | Not reported |
|
| 2018 | Operating margin | -5,880.2% |
|
| 2019 | Operating margin | -8,213.8% |
|
| 2020 | Operating margin | -5,466% |
|
| 2021 | Operating margin | -34,363.7% |
|
| 2022 | Operating margin | -86,637.4% |
|
| 2024 | Operating margin | -6,574.2% |
|
| 2025 | Operating margin | -34,221.4% |
|
| 2017 | Net margin | -4,371.7% |
|
| 2018 | Net margin | -9,376.5% |
|
| 2019 | Net margin | -12,096.9% |
|
| 2020 | Net margin | -4,869.3% |
|
| 2021 | Net margin | -27,095% |
|
| 2022 | Net margin | -72,901% |
|
| 2024 | Net margin | -6,331.8% |
|
| 2025 | Net margin | -30,392.8% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | -61,839.6% |
|
| 2024 | Free cash flow margin | -6,179.7% |
|
| 2025 | Free cash flow margin | -30,552.4% |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -22.2M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -734294 |
|
| 2018 | Operating cash flow | -511313 |
|
| 2019 | Operating cash flow | -791072 |
|
| 2020 | Operating cash flow | -996781 |
|
| 2021 | Operating cash flow | -1101680 |
|
| 2022 | Operating cash flow | -3163072 |
|
| 2024 | Operating cash flow | -18784844 |
|
| 2025 | Operating cash flow | -22166692 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -28.3M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | -4183449 |
|
| 2024 | Free cash flow | -41226396 |
|
| 2025 | Free cash flow | -28258264 |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
40.1% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 140.2% |
|
| 2018 | Liabilities / assets | 229.1% |
|
| 2019 | Liabilities / assets | 228.7% |
|
| 2020 | Liabilities / assets | 257.2% |
|
| 2021 | Liabilities / assets | 70.8% |
|
| 2022 | Liabilities / assets | 71.2% |
|
| 2024 | Liabilities / assets | 62% |
|
| 2025 | Liabilities / assets | 40.1% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
2.56× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 0.1× |
|
| 2018 | Current assets / current liabilities | 0.03× |
|
| 2019 | Current assets / current liabilities | 0.09× |
|
| 2020 | Current assets / current liabilities | 0.13× |
|
| 2021 | Current assets / current liabilities | 0.06× |
|
| 2022 | Current assets / current liabilities | 0.09× |
|
| 2024 | Current assets / current liabilities | 2.86× |
|
| 2025 | Current assets / current liabilities | 2.56× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 1.74 million Exact valueExact value: -1739629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 647,406 Exact valueExact value: -647406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 1.89 million Exact valueExact value: -1890907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 734,294 Exact valueExact value: -734294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 1.85 million Exact valueExact value: -1848672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 511,313 Exact valueExact value: -511313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 1.86 million Exact valueExact value: -1862077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 791,072 Exact valueExact value: -791072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 1.14 million Exact valueExact value: -1141663 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 996,781 Exact valueExact value: -996781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 2.77 million Exact valueExact value: -2772358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1101680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 4.93 million Exact valueExact value: -4931755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Exact valueExact value: -3163072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1020377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Calculation and evidence-3163072 − 1020377 USD Exact free cash flow: -4183449 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 40.77 million Exact valueExact value: -40768275 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.96 million Exact valueExact value: -5962602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.94 million Exact valueExact value: 7935894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.9 million Calculation and evidence-5962602 − 7935894 USD Exact free cash flow: -13898496 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 42.24 million Exact valueExact value: -42241196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.78 million Exact valueExact value: -18784844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.44 million Exact valueExact value: 22441552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.23 million Calculation and evidence-18784844 − 22441552 USD Exact free cash flow: -41226396 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 28.11 million Exact valueExact value: -28110592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.17 million Exact valueExact value: -22166692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.09 million Exact valueExact value: 6091572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.26 million Calculation and evidence-22166692 − 6091572 USD Exact free cash flow: -28258264 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
98 filings · 4,056 latest values · 4,056 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001540684, 1540684, ATLX, BMIX, bmix, bmxi, edgar:1540684
Also known as ATLAS LITHIUM CORPORATION, Atlas Lithium Corp, BRAZIL MINERALS, INC., Brazil Minerals, Inc., Brazil Minerals, Inc., Flux Technologies, Corp., Flux Technologies, Corp.