Anglesea Enterprises, Inc.

EDGAR

37 filing records in this dataset, filed from 2012-01-24 to 2019-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

265 thousand USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-139.14%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -368489 USD Source
  • Revenue: 264840 USD Source

Operating cash flow

-245 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -876878 USD Source
  • Operating Cash Flow: -631554 USD Source
Cash and cash equivalents
95.1 thousand USD Source
Exact value

95131 USD

Long-term debt including current maturities
2.26 million USD Source
Exact value

2262664 USD

Shares outstanding
23.6 million shares Source
Exact value

23581534 shares

Reported share-count change

23.19% · 4.44 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19142743 shares · 2018-09-30· Source
  • 23581534 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.89 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Net income: -3743434 USD · 2018-01-01 – 2018-12-31 Source
  • Net income: -2151188 USD · 2018-01-01 – 2018-09-30 Source
  • Net income: -90026 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -415565 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -796980 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

-810 thousand USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: -510086 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -576979 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -353581 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -631554 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -353581 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -876878 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -631554 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-19.

Financial data available through: 2017-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2017-12-31
  • Operating income: 1 of 11 periods available· newest 2017-12-31
  • Net income: 7 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2017-12-31
  • Total liabilities: 7 of 11 periods available· newest 2017-12-31
  • Current assets: 7 of 11 periods available· newest 2017-12-31
  • Current liabilities: 7 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +118.5%

    Prior period

    USD 3.23 million

    –

    Current period

    USD 7.05 million

    –

    Exact inputs and evidence

    7045892 − 3225277 = 3820615 USD

    3225277 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    7045892 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.82 million

    Prior period

    −USD 3.69 million

    –

    Current period

    −USD 1.87 million

    –

    Exact inputs and evidence

    -1865516 − -3688062 = 1822546 USD

    -3688062 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -1865516 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.71 million

    Prior period

    −USD 2.27 million

    –

    Current period

    USD 444,406

    –

    Exact inputs and evidence

    444406 − -2266721 = 2711127 USD

    -2266721 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    444406 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 7.05 million 100% of revenue
  • Cost of revenue USD 5.95 million 85% of revenue
  • Operating expenses USD 2.82 million 40% of revenue
  • Operating income −USD 1.73 million −25% of revenue
  • Tax, interest and other Derived USD 135,484 1.9% of revenue
  • Net income −USD 1.87 million −26% of revenue

Cash

  • Operating cash flow USD 444,406 6.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Operating loss: operating costs were 125% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-10-01 – 2012-09-300 UnavailableUnavailableUnavailable-57093 Unavailable
Source
2013 2012-10-01 – 2013-09-300 UnavailableUnavailableUnavailable-24106 Unavailable
Source
2013 2013-01-01 – 2013-12-311260391 UnavailableUnavailableUnavailable-2886807 Unavailable
Source
2014 2014-01-01 – 2014-12-311228188 UnavailableUnavailableUnavailable3800000 Unavailable
Source
2015 2015-01-01 – 2015-12-313941833 UnavailableUnavailableUnavailable-3338157 Unavailable
Source
2016 2016-01-01 – 2016-12-313225277 UnavailableUnavailableUnavailable-3688062 Unavailable
Source
2017 2017-01-01 – 2017-12-317045892 8775924 Derived -1730032 135484 Derived -1865516 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M5.7M3.8M1.9M0.0201220142017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue0
2013Revenue0
2013Revenue1260391
2014Revenue1228188
2015Revenue3941833
2016Revenue3225277
2017Revenue7045892

Revenue growth

Change in revenue from the same financial period one year earlier.

118.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240%171%101%32%-37%201220142017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over year-2.6%
2015Year over year220.9%
2016Year over year-18.2%
2017Year over year118.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24.6% 2017
Net margin -26.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.352%196%40%-116%-272%2012-09-302014-12-312017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-09-30Operating marginNot reported
2013-09-30Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017Operating margin-24.6%
2012Net marginNot reported
2013Net marginNot reported
2013Net margin-229%
2014Net margin309.4%
2015Net margin-84.7%
2016Net margin-114.3%
2017Net margin-26.5%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 444.4K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.717.7K-273.0K-1.3M-2.3M-3.2M201220142017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-43349
2013Operating cash flow-36559
2013Operating cash flow-353228
2014Operating cash flow-2971653
2015Operating cash flow-1408685
2016Operating cash flow-2266721
2017Operating cash flow444406

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

680.4% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74,543%55,907%37,271%18,636%0%201220142017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets607.7%
2013Liabilities / assets69,021.2%
2013Liabilities / assets348%
2014Liabilities / assets53.2%
2015Liabilities / assets764.6%
2016Liabilities / assets604%
2017Liabilities / assets680.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.71×1.28×0.86×0.43×0.00×201220142017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.16×
2013Current assets / current liabilities0×
2013Current assets / current liabilities0.06×
2014Current assets / current liabilities1.58×
2015Current assets / current liabilities0.13×
2016Current assets / current liabilities0.16×
2017Current assets / current liabilities0.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-10-01 – 2012-09-30
−USD 57,093
Exact value

Exact value: -57093 USD

2011-10-01 – 2012-09-30: -57093 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,349
Exact value

Exact value: -43349 USD

2011-10-01 – 2012-09-30: -43349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
−USD 24,106
Exact value

Exact value: -24106 USD

2012-10-01 – 2013-09-30: -24106 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36,559
Exact value

Exact value: -36559 USD

2012-10-01 – 2013-09-30: -36559 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 2.89 million
Exact value

Exact value: -2886807 USD

2013-01-01 – 2013-12-31: -2886807 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 353,228
Exact value

Exact value: -353228 USD

2013-01-01 – 2013-12-31: -353228 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 3.8 million
Exact value

Exact value: 3800000 USD

2014-01-01 – 2014-12-31: 3800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Exact value

Exact value: -2971653 USD

2014-01-01 – 2014-12-31: -2971653 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 3.34 million
Exact value

Exact value: -3338157 USD

2015-01-01 – 2015-12-31: -3338157 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1408685 USD

2015-01-01 – 2015-12-31: -1408685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 3.69 million
Exact value

Exact value: -3688062 USD

2016-01-01 – 2016-12-31: -3688062 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2266721 USD

2016-01-01 – 2016-12-31: -2266721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 1.87 million
Exact value

Exact value: -1865516 USD

2017-01-01 – 2017-12-31: -1865516 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,406
Exact value

Exact value: 444406 USD

2017-01-01 – 2017-12-31: 444406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 1,784 latest values · 1,778 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001539551, 1539551, AGSE, SFHI, edgar:1539551

Also known as ANGLESEA ENTERPRISES, INC., Anglesea Enterprises, Inc., SPORTS FIELD HOLDINGS, INC.